Benchmark Electronics, Inc.
NYSE:BHE
46.06 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 15.374 | 15.528 | 14.002 | 17.552 | 20.412 | 13.991 | 12.36 | 21.219 | 18.829 | 17.221 | 10.96 | 12.419 | 8.065 | 7.369 | 7.917 | 7.695 | 5.915 | -3.407 | 3.852 | -6.931 | 7.136 | 9.447 | 13.773 | 27.716 | 7.799 | 10.943 | -23.641 | -76.34 | 17.512 | 17.176 | 9.687 | 18.568 | 21.742 | 12.685 | 11.052 | 39.421 | 20.565 | 21.21 | 14.205 | 24.011 | 17.156 | 22.15 | 19.125 | 67.489 | 23.726 | 8.457 | 11.487 | 18.115 | 19.314 | 13.58 | 5.598 | 2.878 | 19.867 | 14.701 | 15.348 | 19.01 | 22.998 | 20.777 | 18.25 | 16.686 | 16.416 | 11.555 | 9.238 | -204.608 | 23.925 | 22.432 | 22.619 | 20.876 | 22.009 | 25.921 | 24.476 | 28.295 | 29.336 | 27.524 | 26.522 | 24.655 | 20.307 | 18.698 | 16.929 | 20.207 | 18.033 | 17.556 | 15.195 | 13.409 | 12.944 | 11.752 | 17.331 | 12.704 | 9.583 | 8.258 | 5.348 | -0.316 | -57.015 | -2.093 | 5.112 | 8.082 | 6.236 | 3.606 | 1.977 | -0.004 | 1.336 | 5.605 | 5.037 | 4.712 | 4.182 | 3.736 | 3.742 | 4.23 | 4.012 | 3.557 | 3.291 | 2.635 | 2.364 | 2.026 | 1.839 | 1.4 | 1.5 | 1.6 | 1.6 | 1.6 | 1.5 | 1.4 | 1.3 | 1.4 | 1.2 | 1.1 | 0.8 | 0.9 | 0.9 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Depreciation & Amortization
| 11.552 | 11.302 | 11.465 | 10.129 | 11.554 | 11.449 | 11.1 | 11.265 | 11.125 | 10.965 | 10.897 | 11.189 | 10.969 | 10.939 | 11.055 | 11.853 | 12.408 | 12.339 | 12.192 | 12.038 | 12.264 | 11.953 | 12.172 | 12.196 | 14.56 | 12.699 | 12.384 | 12.081 | 12.274 | 12.044 | 12.273 | 13.137 | 14.102 | 13.993 | 13.907 | 13.182 | 12.01 | 12.342 | 12.138 | 12.464 | 11.786 | 11.401 | 10.798 | 11.307 | 10.06 | 9.949 | 9.626 | 9.254 | 9.016 | 8.988 | 8.455 | 9.33 | 8.767 | 8.958 | 8.429 | 9.614 | 9.798 | 10.127 | 10.291 | 10.125 | 10.201 | 9.82 | 9.661 | 10.339 | 10.122 | 10.116 | 10.091 | 11.129 | 11.232 | 10.142 | 10.629 | 7.419 | 6.979 | 6.577 | 6.403 | 6.508 | 6.526 | 6.534 | 6.6 | 6.466 | 6.444 | 6.785 | 7.171 | 7.129 | 7.138 | 7.253 | 7.568 | 7.298 | 7.917 | 7.828 | 7.958 | 11.487 | 13.445 | 13.278 | 13.649 | 13.281 | 13.72 | 12.821 | 12.86 | 11.66 | 8.973 | 5.616 | 4.818 | 4.278 | 4.266 | 4.639 | 3.481 | 3.029 | 2.869 | 3.183 | 3.082 | 2.955 | 2.183 | 0.722 | 0.586 | 0.7 | 0.5 | 0.5 | 0.5 | 0.7 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| -2.098 | -1.174 | -1.847 | -10.527 | -1.42 | 1.013 | -1.01 | -3.11 | -1.038 | -1.899 | -1.201 | -4.773 | -1.166 | -0.783 | -0.161 | -3.233 | -3.749 | 0.555 | -0.885 | -2.573 | -1.349 | 0.87 | 0.685 | -4.235 | 0.927 | -28.064 | 39 | 7.757 | -0.598 | 1.062 | 1.041 | 4.478 | -0.072 | 2.016 | 0.633 | -20.262 | 2.481 | 3.182 | 1.818 | 1.378 | 3.975 | 3.381 | 3.293 | -14.787 | 4.663 | 2.619 | 1.719 | 1.188 | 3.632 | 2.446 | 1.798 | -6.506 | -12.453 | 0.458 | 0.51 | 2.904 | -1.577 | -1.134 | 0.087 | 0.793 | -1.521 | -0.295 | -0.05 | -31.145 | 2.045 | 1.413 | 1.185 | -0.694 | 3.895 | 2.065 | 1.296 | -2.281 | 1.051 | -0.101 | 0.512 | 7.046 | 0.392 | -0.007 | -0.05 | -0.665 | 1.101 | 0.359 | 0.078 | -4.782 | 1.055 | 0.15 | 0.014 | -6.724 | 3.93 | 0.744 | 0.541 | -2.604 | -5.032 | 0.942 | 0.334 | 2.737 | 0.205 | 0.173 | 0.091 | 0.527 | 0.214 | 0.053 | 0.047 | 0.893 | 0.543 | 0.549 | 0.32 | 0.201 | -0.304 | -0.093 | -0.118 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 4.379 | 4.185 | 2.176 | 2.955 | 3.7 | 3.867 | 4.79 | 5.203 | 3.7 | 4.281 | 4.206 | 4.406 | 3.993 | 4.013 | 2.85 | 0.934 | 3.42 | 3.305 | 2.739 | 1.733 | 2.741 | 2.948 | 2.772 | 1.86 | 2.824 | 2.535 | 2.87 | 0.996 | 2.314 | 2.345 | 2.16 | 1.02 | 0.321 | 1.868 | 2.113 | 1.688 | 2.001 | 2.08 | 1.94 | 0.801 | 1.946 | 2.248 | 1.432 | 1.743 | 1.89 | 1.867 | 1.553 | 1.547 | 1.673 | 1.774 | 1.276 | 0.995 | 1.462 | 1.516 | 1.124 | 1.039 | 1.211 | 1.865 | 1.3 | 1.47 | 1.367 | 1.1 | 1.419 | 4.732 | 0 | 0 | 0.788 | 3.12 | 0 | 0 | 0.628 | 2.952 | 0 | 0 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 9.842 | 25.573 | 22.127 | 115.559 | 0.749 | -5.768 | -53.156 | -90.436 | -65.957 | -57.952 | -94.088 | -29.328 | -64.608 | -18.661 | 14.791 | 79.258 | -18.111 | 10.79 | -21.892 | 28.982 | -33.599 | 28.01 | -12.303 | 52.208 | -26.294 | -66.889 | 32.917 | 119.215 | -34.739 | -16.941 | 53.785 | 11.765 | 34.267 | 50.539 | 48.929 | -6.899 | 40.598 | 13.217 | -40.748 | -14.227 | -6.863 | -14.256 | 26.669 | -56.567 | -2.462 | -12.843 | 24.34 | 50.853 | 19.034 | 14.792 | -40.881 | 57.673 | -29.227 | -27.165 | -11.248 | -22.655 | -18.12 | -55.998 | -23.928 | -23.414 | 14.36 | -9.539 | 43.951 | 14.352 | 39.935 | -33.19 | 11.488 | 22.082 | 28.008 | 26.702 | 57.361 | -62.342 | -50.696 | -33.293 | -76.6 | -24.746 | 17.566 | -78.515 | -33.287 | 27.16 | -24.953 | -15.044 | -57.766 | 14.396 | -23.632 | 9.743 | -12.614 | 70.764 | 41.434 | 28.312 | 12.021 | 59.634 | 8.317 | 35.648 | 12.587 | -46.309 | -46.651 | 32.369 | -63.527 | 5.939 | 34.644 | -24.128 | 8.368 | 11.487 | 10.083 | 0.468 | -0.787 | -5.379 | -8.764 | 4.762 | 1.664 | 3.445 | 0.96 | -5.726 | -2.031 | -4.3 | -4.2 | -2.9 | -0.5 | -1.5 | 0.8 | 1.6 | -3.2 | -2.4 | -2.1 | -0.5 | -1.4 | -0.9 | 0.2 | -1.4 | -1.1 | 0.1 | 0.4 | -3.7 | -0.1 | -2.2 | 0.1 | 0.4 | -1.4 |
Accounts Receivables
| 0.685 | 39.11 | 25.125 | 44.219 | 6.578 | -24.039 | 30.398 | -12.355 | -32.4 | -64.844 | -26.356 | -44.625 | -21.301 | -13.602 | 32.561 | -2.824 | -3.946 | 13.942 | 6.414 | 13.755 | 14.422 | 42.573 | 64.176 | -13.933 | -11.039 | -42.399 | 33.419 | -24.572 | -18.468 | -10.291 | 59.685 | -24.203 | 4.732 | -8.338 | 65.382 | 0.63 | 33.611 | -9.755 | 28.361 | 13.171 | -35.568 | -34.559 | 94.818 | -103.77 | 41.899 | -34.98 | 40.218 | -3.564 | 2.708 | 15.424 | -48.927 | 34.752 | -12.285 | -33.333 | 38.569 | -29.386 | -10.795 | -8.258 | 8.249 | -38.743 | -26.843 | -11.204 | 83.136 | 61.296 | 0 | 0 | 34.232 | 111.613 | 0 | 0 | 83.218 | -106.032 | 0 | 0 | -80.693 | -113.69 | 0 | 0 | -16.203 | 0 | 0 | 0 | -21.779 | 0 | 0 | 0 | -16.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 19.823 | 37.495 | 45.222 | 43.282 | 29.885 | 21.768 | -49.864 | 22.254 | -82.323 | -60.427 | -85.751 | -46.349 | -62.884 | -59.934 | -28.7 | 26.332 | 11.537 | -24.899 | -23.769 | 1.319 | -0.23 | -0.465 | -5.862 | 11.078 | -2.279 | -13.853 | -38.21 | 24.763 | -4.56 | -11.706 | -22.512 | 13.758 | -23.043 | 14.278 | 22.756 | 25.033 | 23.387 | -17.532 | -26.914 | 32.45 | -13.865 | 21.774 | -46.512 | 38.621 | -44.303 | -15.291 | 3.141 | 51.764 | 12.417 | 13.285 | -11.377 | -3.152 | -37.484 | -0.917 | -31.113 | 17.823 | 11.381 | -29.995 | -47.367 | -22.612 | 29.637 | 33.235 | -3.745 | 17.93 | 27.308 | 4.523 | -33.776 | 20.986 | 9.95 | 79.668 | 24.177 | 111.832 | -51.404 | -77.378 | -41.456 | -44.237 | -4.446 | -17.013 | -38.617 | 33.111 | -12.457 | -7.572 | -31.097 | -30.01 | -22.81 | 12.051 | 1.449 | 13.103 | 22.689 | 0.902 | 0.227 | 39.603 | 24.918 | 42.321 | 38.607 | -28.109 | -39.896 | -29.666 | -34.754 | -21.953 | 11.75 | 2.24 | -2.718 | 17.389 | 5.293 | 11.784 | -3.536 | 3.351 | -7.243 | -8.186 | -0.956 | 5.659 | 8.261 | -3.771 | -7.018 | -3.4 | -1.8 | -2.3 | -2.3 | 1.2 | 0.8 | 5.5 | -1.8 | -1.5 | -3.8 | -0.9 | -4.4 | 0.2 | 0 | -1.1 | -1.6 | 1.4 | 0.7 | -1.9 | -1.5 | 0 | 0 | 0.5 | -0.2 |
Change In Accounts Payables
| 9.443 | -5.291 | -20.259 | -10.9 | -33.919 | -5.876 | 15.375 | -101.244 | 14.645 | 34.074 | 35.869 | 25.475 | 21.8 | 50.238 | 42.439 | 2.707 | -25.24 | -7.902 | 14.882 | 0.296 | -72.728 | -3.514 | -45.914 | 48.771 | -10.483 | 20.766 | 2.337 | 25.62 | -12.753 | 0.45 | 16.225 | 16.856 | 36.099 | 55.024 | -31.94 | -32.166 | -12.663 | 36.419 | -32.978 | -54.191 | 38.605 | 0.087 | -21.147 | -4.782 | 4.253 | 29.04 | -8.786 | -5.754 | -7.283 | -23.921 | 15.877 | 8.965 | 22.889 | 9.148 | -12.611 | -6.619 | -18.626 | -13.865 | 21.308 | 36.492 | 11.084 | -30.877 | -31.621 | -70.16 | 0 | 0 | -4.036 | -109.25 | 0 | 0 | -43.001 | -36.919 | 0 | 0 | 34.35 | 114.715 | 0 | 0 | 24.014 | 0 | 0 | 0 | -2.495 | 0 | 0 | 0 | 17.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -20.109 | -45.741 | -27.961 | 38.958 | -1.795 | 2.379 | -49.065 | 0.909 | 34.121 | 33.245 | -17.85 | 36.171 | -2.223 | 4.637 | -31.509 | 53.043 | -0.462 | 29.649 | -19.419 | 13.612 | 24.937 | -10.584 | -24.703 | 6.292 | -2.493 | -31.403 | 35.371 | 93.404 | 1.042 | 4.606 | 0.387 | 5.354 | 16.479 | -10.425 | -7.269 | -0.396 | -3.737 | 4.085 | -9.217 | -5.657 | 3.965 | -1.558 | -0.49 | 13.364 | -4.311 | 8.388 | -10.233 | 8.407 | 11.192 | 10.004 | 3.546 | 17.108 | -2.347 | -2.063 | -6.093 | -4.473 | -0.08 | -3.88 | -6.118 | 1.449 | 0.482 | -0.693 | -3.819 | 5.286 | 12.627 | -37.713 | 15.068 | -1.267 | 18.058 | -52.966 | -7.033 | -31.223 | 0.708 | 44.085 | 11.199 | 18.466 | 22.012 | -61.502 | -2.481 | -5.951 | -12.496 | -7.472 | -2.395 | 44.406 | -0.822 | -2.308 | -15.025 | 57.661 | 18.745 | 27.41 | 11.794 | 20.031 | -16.601 | -6.673 | -26.02 | -18.2 | -6.755 | 62.035 | -28.773 | 27.892 | 22.894 | -26.368 | 11.086 | -5.902 | 4.79 | -11.316 | 2.749 | -8.73 | -1.521 | 12.948 | 2.62 | -2.215 | -7.301 | -1.955 | 4.987 | -0.9 | -2.4 | -0.6 | 1.8 | -2.7 | -0.8 | -3.9 | -1.4 | -0.9 | 1.7 | 0.4 | 3 | -1.1 | 0 | -0.3 | 0.5 | -1.3 | -0.3 | -1.8 | 1.4 | 0 | 0 | -0.1 | -1.2 |
Other Non Cash Items
| -0.014 | -44.122 | -24.448 | 1.412 | 2.613 | -0.014 | 1.01 | 3.11 | 1.038 | 1.899 | 1.201 | 4.773 | 1.166 | 0.783 | 0.161 | -1.684 | 5.814 | -0.555 | 0.885 | 2.573 | 1.349 | -0.87 | -0.685 | 4.235 | -0.927 | 28.064 | -39 | -7.757 | 0.598 | -1.062 | -1.041 | -4.478 | 0.072 | -0.016 | -0.121 | 0.952 | -0.046 | -0.013 | -0.258 | -1.671 | 0.211 | 0.036 | -0.583 | -10.039 | 0.836 | 2.521 | -0.077 | -0.076 | -0.017 | -0.145 | -0.067 | -9.752 | 0.006 | -0.898 | 0.011 | 0.117 | -0.67 | -0.05 | -0.09 | 0.41 | -0.116 | -0.044 | -0.023 | 245.034 | 0.406 | 1.493 | -0.078 | -1.14 | 0.874 | 1.725 | 0.153 | -1.048 | 0.621 | 1.185 | -0.028 | 1.679 | 0.185 | 0.252 | 0.999 | 2.421 | 0.566 | 0.26 | 0.8 | 4.641 | 1.467 | 0.189 | 1.455 | 1.361 | 0.401 | 2.023 | 0.169 | 0.784 | 61.733 | 0.367 | 0.034 | 0.329 | 0.449 | 0.272 | 0.24 | 1.173 | 0.052 | -0.238 | 0.177 | 0.075 | 0.148 | 0.025 | 0.013 | 0.045 | 0.018 | 0.017 | -0.013 | -0.126 | 0.097 | 0.096 | 0 | 0 | 0.1 | 0.2 | -0.1 | -0.2 | -0.8 | -0.1 | 0.1 | 0 | 0.2 | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.1 | 0 | -0.1 |
Operating Cash Flow
| 39.035 | 55.817 | 48.457 | 137.08 | 37.582 | 24.538 | -24.906 | -52.749 | -31.208 | -25.485 | -68.025 | -1.314 | -41.581 | 3.66 | 36.613 | 94.823 | 5.697 | 23.027 | -3.109 | 35.822 | -11.458 | 52.358 | 16.414 | 93.98 | -1.111 | -40.712 | 24.53 | 55.952 | -2.639 | 14.624 | 77.905 | 44.49 | 70.432 | 81.085 | 76.513 | 28.082 | 77.609 | 52.018 | -10.905 | 22.756 | 28.211 | 24.96 | 60.734 | -0.854 | 38.713 | 12.57 | 48.648 | 80.881 | 52.652 | 41.435 | -23.821 | 54.618 | -11.578 | -2.43 | 14.174 | 10.029 | 13.64 | -24.413 | 5.91 | 6.07 | 40.707 | 12.597 | 64.196 | 38.704 | 76.458 | 2.282 | 46.093 | 55.373 | 65.979 | 66.211 | 94.543 | -27.005 | -12.681 | 1.892 | -42.705 | 15.142 | 44.976 | -53.038 | -8.809 | 55.589 | 1.191 | 9.916 | -34.522 | 34.793 | -1.028 | 29.087 | 13.754 | 85.403 | 63.265 | 47.165 | 26.037 | 68.985 | 21.448 | 48.142 | 31.716 | -21.88 | -26.041 | 49.241 | -48.359 | 19.295 | 45.219 | -13.092 | 18.447 | 21.445 | 19.222 | 9.417 | 6.769 | 2.126 | -2.169 | 11.426 | 7.906 | 9.22 | 5.604 | -2.882 | 0.394 | -2.2 | -2.1 | -0.6 | 1.5 | 0.6 | 2 | 3.3 | -1.3 | -0.6 | -0.3 | 0.8 | -0.3 | 0.4 | 1.3 | -0.4 | -0.3 | 0.9 | 1.1 | -3 | 0.5 | -1.7 | 0.8 | 1 | -0.9 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.792 | -8.504 | -5.903 | -11.026 | -19.664 | -8.318 | -38.731 | -13.18 | -8.623 | -6.996 | -17.975 | -9.74 | -13.818 | -12.197 | -6.422 | -10.417 | -5.812 | -10.394 | -12.896 | -9.176 | -10.447 | -5.421 | -10.074 | -13.799 | -14.57 | -17.486 | -20.877 | -16.77 | -11.357 | -18.801 | -7.578 | -6.936 | -9.195 | -8.366 | -7.837 | -5.18 | -7.876 | -8.179 | -16.827 | -8.775 | -6.317 | -15.681 | -14.616 | -8.59 | -6.836 | -6.391 | -6.92 | -13.527 | -14.622 | -8.938 | -11.948 | -21.701 | -13.469 | -10.723 | -26.104 | -6.988 | -9.806 | -9.686 | -9.559 | -8.026 | -4.729 | -4.908 | -16.033 | -11.031 | -6.508 | -10.031 | -8.574 | -6.689 | -3.046 | -3.259 | -7.578 | -14.29 | -7.959 | -12.814 | -9.555 | -12.384 | -13.532 | -4.954 | -15.534 | -7.955 | -5.738 | -2.474 | -1.212 | -11.118 | -4.864 | -1.795 | -1.763 | -2.391 | -1.558 | -2.856 | -1.087 | -1.602 | -2.248 | -10.328 | -3.435 | -11.075 | -17.129 | -10.421 | -9.359 | -6.851 | -7.233 | -5.831 | -3.956 | -4.056 | -3.574 | -2.141 | -2.433 | -2.118 | -4.417 | -2.474 | -1.343 | -2.604 | -1.046 | -1.975 | -3.059 | -0.8 | -0.4 | -1 | -0.1 | -1.2 | -1.9 | -1.6 | -1.6 | -0.4 | -1 | -1.2 | -0.1 | -0.1 | -0.4 | -0.3 | -0.1 | -0.1 | -0.7 | -0.6 | -2.2 | -0.3 | 0 | -0.1 | -0.1 |
Acquisitions Net
| 0 | 0.037 | 0 | 0.013 | 0.001 | 0.616 | 0.019 | 0.032 | 0.009 | 4.327 | 1.325 | 0.017 | 0.106 | 0.103 | 0 | 2.5 | 0 | 0.873 | 1.341 | 0 | 0 | 0 | 0 | -2.731 | 0 | -2.731 | 0 | 0 | 0 | 0 | 0 | 10.75 | 10.75 | 0 | 0 | -229.582 | 0 | 0 | 0 | 5.512 | 0 | 0.75 | 0 | -75.001 | 0 | -19.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.234 | -5.555 | -3.812 | 9.548 | 0 | 0 | 0 | 0 | 0.029 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | -32.728 | 0 | 0 | 0 | 0 | 0 | 0 | -3.382 | 0 | 0 | 0 | -2.558 | -264.009 | 5.69 | -48 | 0.001 | 0 | -0.034 | -70.646 | 0 | 0 | 0 | 0 | -0.009 | -30.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.552 | 0 | 0 | 0 | 0 | 0 | -0.001 | -162.708 | -175.2 | -110.725 | -108.25 | -156.875 | -171.855 | -142.925 | -134.85 | -70.75 | -64 | -61.425 | -115.82 | -62.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.522 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.049 | 0.001 | 0.226 | 9.999 | 0.051 | 0.006 | 0.796 | 0 | 0 | 0.025 | 4.8 | 2 | 9 | 0.025 | 0.05 | 3.95 | 5.4 | 1.75 | 0.7 | 9.85 | 0.075 | 0.3 | 0.5 | 2.55 | 0.1 | 0.25 | 0.2 | 5.725 | 22.2 | 263.925 | 207.815 | 52.42 | 56.775 | 151.675 | 222.305 | 175.125 | 123.875 | 114.575 | 43.52 | 83.22 | 151.88 | 51.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.866 | -1.191 | -0.251 | -1.548 | 0.002 | -0.05 | 0.019 | -0.098 | 0.009 | 4.047 | 1.33 | 0.008 | 0.106 | 0.175 | 0.013 | 0.05 | 0.01 | 0.298 | 0.064 | -0.047 | 0.203 | 0.146 | -0.097 | -0.015 | 0.099 | -2.079 | -0.122 | -2.229 | -0.016 | 0.271 | 0.109 | -10.624 | 10.658 | -0.087 | 0.192 | 0.129 | 0.225 | -0.028 | 0.467 | 0.311 | 0.091 | 0.842 | 1.019 | 11.645 | 0.136 | -17.632 | 0.022 | 1.139 | 12.415 | 0.126 | 10.038 | 0.183 | 0.036 | 0.125 | 0.025 | 0.026 | 0.067 | 0.134 | 0.03 | 0.158 | 0.012 | -10.417 | 0.01 | 0.056 | 0.016 | 0.055 | 0.164 | 0.167 | 1.094 | 1.03 | 0.165 | -0.061 | 0.023 | 0.352 | 0.14 | -0.182 | -0.633 | -1.17 | 0.128 | -2.094 | 2.338 | 2.04 | 0.07 | 1.066 | -0.412 | -0.094 | -0.105 | 0.431 | -0.048 | -3.525 | -0.044 | 0.27 | -2.506 | -0.954 | 0 | 2.661 | 0 | -36.366 | -0.466 | 1.03 | -0.675 | -0.639 | -0.734 | -2.737 | -4.464 | 0 | 0 | 0.176 | -2.272 | 0 | 0 | -9.457 | -30.635 | -0.152 | -0.039 | 1.6 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | -7.2 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 |
Investing Cash Flow
| -7.926 | -9.658 | -6.154 | -11.013 | -19.661 | -7.752 | -38.712 | -13.246 | -8.614 | -2.669 | -16.645 | -9.732 | -13.712 | -12.022 | -6.409 | -7.867 | -5.802 | -9.223 | -11.491 | -9.173 | -10.244 | -5.275 | -10.171 | -13.814 | -14.471 | -19.565 | -20.999 | -18.749 | -11.373 | -18.53 | -7.469 | -6.81 | 1.463 | -8.253 | -7.645 | -234.633 | -7.651 | -8.158 | -16.359 | -2.87 | 3.773 | -14.788 | -13.591 | -71.121 | -6.7 | -24.023 | -6.873 | -7.588 | -0.207 | 0.188 | -1.885 | -21.468 | -9.483 | -5.198 | -24.329 | -6.262 | 0.111 | -9.477 | -9.229 | -7.368 | -2.167 | -15.225 | -15.773 | -10.775 | -0.767 | 12.223 | 92.807 | 29.327 | -65.812 | -57.516 | -3.065 | 36.099 | 24.264 | -23.437 | 34.41 | -33.017 | 7.725 | 29.936 | -26.235 | -10.049 | -3.4 | -0.434 | -1.142 | -10.052 | -5.276 | -1.889 | -1.868 | -1.953 | -34.334 | -6.381 | -1.131 | -1.332 | -4.754 | -11.282 | -3.435 | -11.796 | -17.129 | -46.787 | -9.825 | -8.379 | -271.917 | -0.78 | -52.69 | -6.792 | -8.038 | -2.175 | -61.694 | -1.942 | -6.689 | -2.474 | -1.343 | -12.071 | -31.681 | -2.127 | -3.098 | 0.8 | -0.4 | -1 | -0.1 | 1.5 | -1.9 | -1.6 | -1.6 | 2 | -1 | -1.2 | -0.1 | -7.3 | -0.4 | -0.3 | -0.1 | 3.5 | -0.7 | -0.6 | -2.2 | -3.9 | 0 | -0.1 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -10.865 | -25.866 | -15.865 | -101.685 | 4.957 | 24.137 | 78.316 | 24.958 | 34.959 | 61.959 | 72.959 | -0.04 | -1.915 | -2.288 | -2.255 | -16.382 | -17.213 | -67.205 | 92.813 | -2.18 | -2.173 | -2.167 | -0.274 | -0.266 | -48.637 | -4.57 | -4.551 | -3.108 | -3.103 | -3.103 | -3.082 | -3.077 | -3.075 | -3.071 | -3.078 | 229.824 | -0.173 | -0.172 | -0.155 | -0.151 | -0.15 | -0.149 | -0.132 | -0.129 | -0.128 | -0.128 | -0.112 | -0.109 | -0.11 | -0.106 | -0.094 | -0.091 | -0.092 | -0.1 | -0.08 | -0.077 | -0.078 | -0.08 | -0.065 | -0.063 | -0.066 | -0.067 | -0.058 | -0.082 | -0.306 | -0.126 | -0.107 | -0.253 | -0.192 | -5.432 | -66.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.005 | -0.004 | -21.004 | -5.504 | -5.91 | -17.167 | -7.36 | -11.41 | -13.25 | -5.594 | -5.539 | -33.533 | -18.074 | -37.181 | -25.019 | 32.445 | -70.896 | 21.793 | 48.927 | -25.056 | 208.475 | -47.145 | 22.964 | -2.047 | -10.042 | -4.033 | 39.948 | -0.062 | -0.059 | -0.06 | -0.058 | -14.057 | 28.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 |
Common Stock Issued
| -0.47 | 0.099 | 0 | 0.061 | 0 | 0.114 | 0 | 0.245 | 0 | 0 | 0 | 84.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.822 | 0.497 | 2.137 | 0 | -8.793 | 3.387 | 4.595 | 0.811 | 1.36 | 2.593 | 3.39 | 8.727 | -2.063 | 0 | 1.184 | 0.879 | 5.596 | 1.282 | 1.169 | 1.791 | 6.298 | 5.822 | 1.382 | 4.553 | 1.55 | 1.426 | 111.57 | 0.785 | 0.736 | 0.026 | 0.737 | 0.083 | 0.881 | 114.434 | 0.428 | 0.507 | 0.418 | 0.297 | 93.796 | 0.438 | 0.157 | 0.222 | 0.081 | 0.033 | 0.288 | 0.22 | 0.109 | 0.063 | 28.541 | 0.136 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -5.501 | -0.037 | 0 | 0.043 | -0.136 | -0.114 | -5.554 | -0.017 | -0.17 | -3.909 | -5.482 | 40.216 | -9.897 | -17.267 | -13.052 | -5.891 | -0.112 | -0.034 | -19.329 | -3.76 | -18.311 | -38.959 | -61.08 | -89.805 | -56.185 | -7.487 | -58.381 | -23.461 | -3.887 | -1 | -1 | -1.067 | -11.547 | -15.11 | -14.205 | -16.042 | -17.765 | -18.78 | -15.778 | -18.755 | -13.15 | -7.358 | -4.537 | -10.495 | -9.426 | -9.169 | -12.078 | -15.719 | -8.095 | -19.357 | -3.935 | -3.093 | -28.508 | -20.126 | -4.554 | -5.278 | -21.025 | -14.882 | -17.67 | -17.895 | -6.335 | -3.689 | 0 | -6.76 | -20.434 | -29.794 | -36.845 | -50.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.958 | -5.947 | -5.889 | -5.885 | -5.874 | -5.89 | -5.806 | -5.742 | -5.786 | -5.823 | -5.805 | -5.812 | -5.871 | -5.772 | -5.805 | -5.836 | -5.84 | -5.827 | -5.538 | -5.556 | -5.652 | -5.876 | -6.203 | -6.77 | -7.099 | -7.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -5.489 | 0.062 | -5.758 | 0.104 | -0.136 | -0.33 | -5.486 | 0.228 | -0.007 | -0.572 | -2.538 | -1.172 | -0.179 | 0.091 | -2.648 | 0.264 | -0.105 | -0.029 | -1.408 | -0.678 | 1.238 | 0.408 | -0.957 | -0.418 | 7.732 | 0.588 | -7.684 | 1.38 | 1.73 | 2.933 | 4.349 | 13.645 | 4.898 | 0.065 | 0.912 | -3.35 | 0.217 | 0.662 | 1.149 | 7.195 | 1 | 5.069 | 6.237 | 0.867 | 4.739 | 2.516 | 3.435 | 1.183 | 0.341 | 0.914 | 1.364 | 0.916 | 0.145 | 0.642 | 0.854 | 1.836 | 0.8 | 0.406 | 1.386 | 2.289 | 0.703 | -3.032 | 0.156 | 0.008 | 0.047 | 0.446 | -0.201 | -0.221 | 0.574 | 0.816 | 0.245 | -0.774 | 0.689 | 1.753 | 3.529 | 3.887 | 2.133 | 0 | -0.412 | 0 | 0 | 0 | 0 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.383 | 0 | 1.554 | -5.798 | 0 | -0.152 | -0.036 | 0 | 0 | -0.39 | -0.001 | 0 | 0 | -0.052 | -0.011 | -0.304 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | -0.5 | 0 |
Financing Cash Flow
| -22.312 | -31.751 | -27.141 | -107.466 | -1.053 | 17.917 | 67.024 | 19.444 | 28.996 | 51.655 | 59.134 | -7.024 | -17.862 | -25.306 | -23.76 | -27.845 | -23.158 | -73.061 | 66.538 | -12.174 | -25.555 | -46.594 | -68.514 | -97.259 | -104.189 | -18.903 | -70.616 | -25.189 | -5.26 | -1.17 | 0.267 | 9.501 | -9.724 | -18.148 | -16.371 | 210.432 | -17.721 | -18.29 | -14.784 | -11.711 | -12.3 | -2.438 | 1.568 | -9.757 | -4.815 | -6.781 | -8.755 | -14.645 | -7.864 | -18.549 | -2.665 | -2.268 | -28.455 | -19.584 | -3.78 | -3.519 | -20.303 | -14.556 | -16.349 | -15.669 | -5.698 | -3.099 | 0.098 | -6.723 | -20.196 | -27.337 | -36.965 | -50.617 | 1.362 | -0.021 | -65.217 | 0.586 | 3.282 | 5.143 | 12.256 | 3.887 | 2.133 | 1.184 | 0.467 | 5.581 | 1.277 | 1.165 | -19.213 | 0.69 | -0.088 | -15.785 | -2.807 | -9.86 | -11.824 | 105.976 | -4.754 | -32.797 | -18.048 | -36.444 | -24.936 | 33.326 | 43.538 | 20.838 | 49.434 | -23.084 | 202.974 | 46.651 | 23.25 | -1.926 | -9.82 | -3.952 | 39.591 | 0.225 | 0.161 | 0.049 | -0.047 | 14.472 | 28.183 | 5 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | -0.5 | 0.9 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 5.761 | -0.598 | -2.32 | 3.852 | -1.438 | -1.063 | 0.854 | 4.645 | -3.757 | -4.517 | -1.278 | -1.378 | -6.091 | 3.683 | -2.006 | 2.069 | 1.654 | 3.89 | -4.108 | 1.439 | -1.314 | 0.808 | -0.515 | -0.518 | -0.155 | -1.508 | 0.866 | 0.386 | 0.107 | 1.91 | 0.341 | -1.431 | 0.264 | -0.603 | 0.675 | 0.02 | 0.542 | 0.149 | -1.732 | -1.035 | -1.317 | -0.059 | -0.072 | 0.727 | 0.46 | 0.282 | -0.745 | 0.153 | 0.385 | 1.07 | 1.119 | -0.807 | -3.147 | 0.193 | 1.117 | -0.202 | 1.374 | -0.645 | -1.007 | 0.166 | 1.442 | 2.548 | -1.276 | -2.873 | -2.149 | 0.13 | -0.416 | 1.534 | 0.721 | 1.087 | 1.437 | 0.152 | 0.264 | -0.332 | 0.839 | -0.923 | 0.804 | 1.811 | -0.06 | 0.878 | 0.877 | -0.763 | 0.601 | 1.922 | -0.484 | 2.227 | 0.368 | 1.365 | -5.462 | -0.724 | -0.091 | 1.015 | 0.319 | 1.981 | -4.24 | 0.151 | 0.525 | -1.518 | 0.386 | 0 | 0.466 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 14.558 | 13.81 | 12.842 | 22.453 | 15.43 | 33.64 | 4.26 | -41.907 | -14.582 | 18.984 | -26.814 | -19.448 | -79.246 | -29.985 | 4.438 | 61.18 | -21.609 | -55.367 | 47.83 | 15.914 | -48.571 | 1.297 | -62.786 | -17.611 | -119.926 | -80.688 | -66.219 | 12.4 | -19.165 | -3.166 | 71.044 | 45.75 | 62.435 | 54.081 | 53.172 | 3.901 | 52.779 | 25.719 | -43.78 | 7.14 | 18.367 | 7.675 | 48.639 | -81.005 | 27.658 | -17.952 | 32.275 | 58.801 | 44.966 | 24.144 | -27.252 | 30.075 | -52.663 | -27.019 | -12.818 | 0.046 | -5.178 | -49.091 | -20.675 | -16.801 | 34.284 | -3.179 | 47.245 | 18.333 | 53.346 | -12.702 | 101.519 | 35.617 | 2.25 | 9.761 | 27.698 | 9.832 | 15.129 | -16.734 | 4.8 | -14.911 | 55.638 | -20.107 | -34.637 | -186.831 | -0.055 | 9.884 | -54.276 | 27.353 | -6.876 | 13.64 | 9.447 | 74.955 | 11.645 | 146.036 | 20.061 | 35.871 | -1.035 | 2.397 | -0.895 | -0.199 | 0.893 | 21.774 | -8.364 | -12.168 | -23.258 | 32.779 | -10.993 | 12.728 | 1.364 | 3.29 | -15.334 | 0.409 | -8.697 | 9.001 | 6.516 | 11.622 | 2.106 | -0.009 | -2.704 | -1.4 | -10.7 | -11.4 | 1.4 | 2.1 | 0.1 | 1.8 | -2.9 | 1.5 | -1.3 | -0.4 | -0.4 | -6.9 | 0.9 | 9.5 | -0.4 | 4.4 | 0.4 | -3.6 | -1.7 | -5.6 | 8.8 | 0.4 | -0.1 |
Cash At End Of Period
| 324.423 | 309.865 | 296.055 | 283.213 | 260.76 | 245.33 | 211.69 | 207.43 | 249.337 | 263.919 | 244.935 | 271.749 | 291.197 | 370.443 | 400.428 | 395.99 | 334.81 | 356.419 | 411.786 | 363.956 | 348.042 | 396.613 | 395.316 | 458.102 | 475.713 | 595.639 | 676.327 | 742.546 | 730.146 | 749.311 | 752.477 | 681.433 | 635.683 | 573.248 | 519.167 | 465.995 | 462.094 | 409.315 | 383.596 | 427.376 | 420.236 | 401.869 | 394.194 | 345.555 | 426.56 | 398.902 | 416.854 | 384.579 | 325.778 | 280.812 | 256.668 | 283.92 | 253.845 | 306.508 | 333.527 | 346.345 | 346.299 | 351.477 | 400.568 | 421.243 | 438.044 | 403.76 | 406.939 | 359.694 | 341.361 | 288.015 | 300.717 | 199.198 | 163.581 | 161.331 | 151.57 | 123.872 | 114.04 | 98.911 | 115.645 | 110.845 | 125.756 | 70.118 | 90.225 | 124.862 | 311.693 | 311.748 | 301.864 | 356.14 | 328.787 | 335.663 | 322.023 | 312.576 | 237.621 | 225.976 | 79.94 | 59.879 | 24.008 | 25.043 | 22.646 | 23.541 | 23.74 | 22.847 | 1.073 | 9.437 | 21.605 | 44.863 | 12.084 | 23.077 | 10.349 | 8.985 | 5.695 | 21.029 | 20.62 | 29.317 | 20.316 | 13.8 | 2.178 | 0.072 | 0.081 | -1.4 | -2.4 | -1.6 | 9.8 | 2.1 | 0.1 | 1.8 | 7.2 | 1.5 | -1.3 | -0.4 | 12.9 | -6.9 | 0.9 | 9.5 | 2.7 | 4.4 | 0.4 | -3.6 | 5.4 | -5.6 | 8.8 | 0.4 | 0 |