Benchmark Electronics, Inc.

NYSE:BHE

48.46 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 324.423309.865296.055283.213259.542244.587210.893207.43247.298262.269244.935271.749288.567369.301400.428390.808329.558356.419411.786363.956348.042396.613395.316458.102475.713595.639676.327742.546730.146749.311752.477681.433635.683573.248519.167465.995462.094409.315383.596427.376420.236401.869394.194345.555426.56398.902416.854384.579325.778280.812256.668283.92253.845306.508333.527346.345346.299351.477400.568421.243438.044403.76406.939359.694341.361288.015300.717199.198163.581161.331151.57123.872114.0498.911115.645110.845125.75670.11890.225124.862311.693311.748301.864356.14328.787335.663322.023312.576237.621225.97679.9459.87924.00825.04322.64623.54123.7422.8471.0739.43721.60544.86312.08423.07610.3498.9855.69521.02920.6229.31720.31613.82.1780.0720.0812.85.88.39.86.89.197.25.611.212.612.96.213.112.22.73.12.21.75.43.69.20.400.1
Short Term Investments 000000.1480.5070.6390.9760000000000000000000000000000000000000000000000000000000011.008182.825215.44157.135105.66100.46150.91183.11172.135215.96195.48217.275253.335242.506000238.8300000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 324.423309.865296.055283.213259.542244.587210.893207.43247.298262.269244.935271.749288.567369.301400.428390.808329.558356.419411.786363.956348.042396.613395.316458.102475.713595.639676.327742.546730.146749.311752.477681.433635.683573.248519.167465.995462.094409.315383.596427.376420.236401.869394.194345.555426.56398.902416.854384.579325.778280.812256.668283.92253.845306.508333.527346.345346.299351.477400.568421.243438.044403.76406.939359.694341.361289.015301.725382.023379.021318.466257.23224.332264.95282.021287.78326.805321.236287.393343.56367.368311.693311.748301.864356.14328.787335.663322.023312.576237.621225.97679.9459.87924.00825.04322.64623.54123.7422.8471.0739.43721.60544.86312.08423.07610.3498.9855.69521.02920.6229.31720.31613.82.1780.0720.0812.85.88.39.86.89.197.25.611.212.612.96.213.112.22.73.12.21.75.43.69.20.400.1
Net Receivables 558.814558.658598.21624.383477.685484.648461.905675.57666.937625.71550.675511.467473.677444.948425.392452.527468.286456.258478.916486.604510.221519.23563.043608.449611.907593.184551.456436.56411.749393.126382.359440.838417.705422.558414.22479.296467.241500.713490.686520.961534.002499.479464.999559.763433.229475.008418.633459.081464.718467.411486.938432.603473.018460.728421.556458.367430.394416.974411.243420.794378.492350.474337.601422.058415.455472.183452.952485.907453.794500.859512.464462.953441.525443.264446.622365.568302.254310.238267.491251.305259.705230.754230.755208.81203.027192.332195.44178.957193.116194.391185.818181.732180.637195.984235.28277.62257.378241.536228.361200.59227.91788.51380.54558.364.85364.1272.47240.139.77138.85340.10539.636.25323.61725.24820.618.215.11516.31312.511.312.59.16.97.98.47.87.76.56.65.564.543.53.93.82.5
Inventory 581.901599.842637.675683.801725.349756.391778.137727.749746.92666.742608.347523.24478.325415.322355.164327.377352.851363.665338.437314.956315.835316.237315.563309.975321.194318.986305.98397.181421.858416.03404.023381.334395.948375.085389.919411.986421.532444.652426.837401.261434.166421.216443.203396.699394.977350.416320.605324.041375.458387.665403.989391.58429.785396.264395.729362.234380.644389.023361.962315.743293.55322.22344.975343.163362.692393.02397.15361.952382.474384.557463.528420.347532.11480.662403.161361.554317.568312.833295.479256.876289.8277.105269.726238.629208.635185.822197.27195.67208.694195.682196.837197.278237.219262.948309.652346.463317.298277.655249.72214.554196.36390.43791.2353.71871.10876.40188.18561.13464.48557.24249.05648.153.75933.77230.0012319.617.815.513.214.315.220.718.917.413.612.78.38.58.57.45.87.17.964.52.52.22.72.5
Other Current Assets 43.56942.86446.67350.172244.493235.435239.93741.447.04846.55147.06342.52938.4437.40633.35631.63934.53237.02936.95545.96425.07126.53324.66727.2335.02635.27731.79578.28142.34940.47335.35228.20331.75537.20737.05831.35141.29444.87641.36938.95536.38242.66740.22240.81633.5634.19531.50876.02937.63165.2871.05392.89838.70440.57448.33652.06949.7245.14642.97940.89547.49944.71735.07730.49251.20458.81861.15675.40996.637103.0291.85162.97857.01943.37529.54130.57936.34231.9728.55226.0230.10430.22927.41128.11321.11121.01421.12421.12928.16527.04327.89222.00820.10516.10220.48621.54723.18618.73417.98317.83320.5027.23811.324.44.8614.815.57532.8062.5822.7981.91.920.5760.5660.60.30.30.42.20.40.10.550.70.70.67.40.50.50.20.10.20.20.13.60.190.10
Total Current Assets 1,508.7071,510.6511,578.6131,635.7471,707.0691,721.0611,690.8721,652.1491,708.2031,601.2721,451.0181,348.1441,279.0091,266.9771,213.441,202.3511,185.2271,208.1191,265.0021,195.0821,198.1151,257.811,297.9291,403.551,443.8021,543.0861,565.4921,618.671,605.9031,597.6441,573.0521,531.6621,480.7111,408.0981,360.3641,388.6281,392.1611,399.5561,342.4881,388.5531,424.7861,365.2311,342.6181,342.8331,288.3261,258.5211,199.6341,214.1911,203.5851,201.1681,218.6481,201.0011,195.3521,204.0741,199.1481,219.0151,207.0571,202.621,216.7521,198.6751,157.5851,121.1711,124.5921,163.9491,170.7121,213.0361,212.9831,305.2911,311.9261,306.9021,325.0731,170.611,295.6041,249.3221,167.1041,084.506977.4942.434935.082901.569891.302849.836829.756831.692761.56734.831735.857708.332667.596643.092490.487460.897461.969500.077588.064669.171621.602560.772497.137442.413466.387231.051195.179139.479151.171154.316171.927125.154127.682127.994112.275103.38294.1158.03755.8964743.941.540.738.536.836.839.74238.433.834.130.329.928.916.815.61515.81615.715.315.56.65.1
Non-Current Assets:
Property, Plant & Equipment, Net 346.281350.97352.387358.528353.765314.902316.172304.559299.687297.077282.949285.824291.298277.885272.209265.238273.459272.171278.613282.678279.11286.65284.955210.954208.495203.872200.422186.473178.122172.08165.08166.148168.806170.602173.969178.17181.187185.535187.049190.18190.158190.686187.689185.319173.336173.954173.351176.104174.583168.483167.853163.66156.381151.472147.962127.442129.171127.105126.763126.25127.867132.517130.166134.618141.745145.209143.898144.182150.905154.111163.073110.912103.503102.0397.69494.1487.89780.21580.43371.56971.43774.2480.13385.26581.85584.67789.10794.0493.15580.73386.51893.805100.272129.667129.053136.388128.58122.083121.822122.008129.75753.08452.27945.56145.01644.76446.33330.81631.36329.23629.4330.63530.56213.80812.55510.19.89.99.49.99.17.76.65.45.44.73.94.14.34.24.24.34.543.61.61.41.51.51.5
Goodwill 192.116192.116192.116192.116272.311271.5271.604270.623268.617268.436268.589269.912270.059273.929275.104276.646192.116277.745279.767282.114281.521283.418286.046285.279288.474290.227292.092292.174292.681294.716297.641300.858309.551321.449323.49326.15392.82196.48698.85899.148111.84115.85117.678119.29837.91237.91237.91237.91237.91237.91237.91223.98937.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.912283.194285.125285.027283.725283.386288.875297.778112.999112.995112.99112.991112.978112.99112.975112.9470113.474113.49113.4780114.504116.743116.670126.348119.50600000166.514164.431167.889169.225172.791177.50447.08747.99748.90649.81650.72651.59822.68123.09823.51523.93324.3526.15000000000000000000000000000
Intangible Assets 048.94689.69451.02252.15455.06158.27258.18660.28260.85262.22864.23165.87967.88468.66269.97770.57472.17674.04175.79378.17779.96282.11584.15585.42387.24689.05790.86490.49493.14894.09596.28698.877102.108104.46107.40816.57517.67718.78222.33420.88921.74822.58925.9519.0269.91410.6413.13711.749013.35813.92300000000000000000000000112.978112.99112.975112.947112.853113.474113.49113.478113.478114.504116.743116.67119.823126.348119.506119.249119.209122.82159.2162.214166.51400000000000000000000000000000000000000000000
Goodwill and Intangible Assets 192.116192.116192.116192.116272.311271.5271.604270.623268.617268.436268.589269.912270.059273.929275.104276.646262.69277.745279.767282.114281.521283.418286.046285.279288.474290.227292.092292.174292.681294.716297.641300.858309.551321.449323.49326.15392.82196.48698.85899.148111.84115.85117.678119.29837.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.91237.912283.194285.125285.027283.725283.386288.875297.778112.999112.995112.99112.991112.978112.99112.975112.947112.853113.474113.49113.478113.478114.504116.743116.67119.823126.348119.506119.249119.209122.82159.2162.214166.514164.431167.889169.225172.791177.50447.08747.99748.90649.81650.72651.59822.68123.09823.51523.93324.3526.15000000000000000000000000000
Long Term Investments 00.3313.9551.0220000000-13.565-12.064-13.929-14.326-14.5530-13.453-13.61-14.205-11.228-11.34-93.93-93.163-96.358-98.111-100.476-100.558-101.065-103.1-106.025-109.242-117.935-121.414-125.4120.9270.9350.9241.0121.0081.2079.719.9069.92110.61710.57510.29110.32413.99915.72925.29424.67324.79528.90133.77635.29736.25245.55945.20945.68646.30648.39447.37148.16247.90755.48477.280-17.399-18.809-19.7220-8.538-8.837-8.4380-10.614-10.669-10.5180-9.806-10.065-10.2350-3.976-5.289-6.450-8.579-9.31900000000000000000000000000000000000000000000000000
Tax Assets 33.57330.19627.87326.94316.1914.56112.86112.2358.6697.8766.3525.9724.2484.9414.9244.9245.25.3365.2745.2742.2572.2692.2692.4784.0344.0344.0344.0344.9084.3665.3036.57212.5913.04614.84114.08822.07823.95525.05425.01729.62332.04233.07133.85625.47628.71628.65629.53533.23936.28837.06137.4232.55422.99620.56719.73521.82919.36718.9817.71321.30521.68721.68621.65612.67514.04314.029017.39918.80919.72208.5388.8378.438010.61410.66910.51809.80610.06510.23503.9765.2896.4508.5799.31900000000000000000000000000000000000000000000000000
Other Non-Current Assets 68.3270.47557.87110.399-16.19-14.561-12.861-12.235-8.669-7.876-6.3527.5937.8168.9889.4029.6297.9318.1178.3368.9318.9719.07191.66190.68592.32494.07796.44296.52496.15798.734100.722102.67105.345108.368110.571-14.088-22.078-23.955-25.054-25.017-29.623-32.042-33.071-33.85627.90129.1432.93333.41134.02433.37735.14135.33244.42736.59938.46638.33138.21238.45338.51539.48440.09341.41242.84832.62413.13513.29414.56529.6529.13828.23328.29211.5997.7597.9836.3926.7846.4876.4856.6236.015.8245.9286.567.6037.958.6269.30210.05610.53515.03112.23812.19413.20617.90518.06919.14825.45126.45823.64823.62520.7719.5138.8067.955.0370.5710.60411.67111.89.6199.7159.8070.3180.4130.176-0.1000-0.100.10000000.1000.10000.10000
Total Non-Current Assets 640.29644.088634.197639.008626.076586.402587.776575.182568.304565.513551.538555.736561.357551.814547.313541.884549.28549.916558.38564.792560.631570.068571.001496.233496.969494.099492.514478.647470.803466.796462.721467.006478.357492.051497.459505.25274.943282.945286.919290.336303.205316.246315.273314.538275.242280.297283.143287.286293.757291.789303.261298.997296.069277.88278.683258.717263.376268.396267.379267.045273.483281.922279.983274.972498.656513.155534.799457.557463.429471.219489.143235.51224.257223.003217.077213.902207.374199.675200.003190.432190.735193.658200.171206.346204.309210.046215.079223.919230.038215.27218.005225.208236.298306.772309.336322.05318.462316.43314.695318.424328.032109.684109.082102.41799.86996.06198.53565.16866.26162.3763.07864.79257.0314.22112.731109.89.99.49.89.17.86.65.45.44.73.94.14.44.24.24.44.543.61.71.41.51.51.5
Total Assets 2,148.9972,154.7392,212.812,274.7552,333.1452,307.4632,278.6482,227.3312,276.5072,166.7852,002.5561,903.881,840.3661,818.7911,760.7531,744.2351,734.5071,758.0351,823.3821,759.8741,758.7461,827.8781,868.931,899.7831,940.7712,037.1852,058.0062,097.3172,076.7062,064.442,035.7731,998.6681,959.0681,900.1491,857.8231,893.8781,667.1041,682.5011,629.4071,678.8891,727.9911,681.4771,657.8911,657.3711,563.5681,538.8181,482.7771,501.4771,497.3421,492.9571,521.9091,499.9981,491.4211,481.9541,477.8311,477.7321,470.4331,471.0161,484.1311,465.721,431.0681,403.0931,404.5751,438.9211,669.3681,726.1911,747.7821,762.8481,775.3551,778.1211,814.2161,406.121,519.8611,472.3251,384.1811,298.4081,184.7741,142.1091,135.0851,092.0011,082.0371,043.4941,029.9271,038.038965.869944.877950.936932.251897.634858.362708.492686.105698.267806.849897.4991.221940.064877.202811.832760.837794.419340.735304.261241.896251.04250.377270.462190.322193.943190.364175.353168.174151.1472.25868.6275753.751.450.148.345.944.646.347.443.838.53834.434.333.1212019.519.819.617.416.7178.16.6
Liabilities & Equity:
Current Liabilities:
Account Payables 356.038346.153348.374367.48382.17417.406421.746424.272522.499500.886457.252426.555401.106380.164325.226282.208282.591304.601315.729302.994295.693372.106371.732422.053373.879383.606368.625362.701335.315343.241343.796326.249308.859272.97218.237251.163272.274286.379248.563289.786341.508298.762299.715320.953300.973294.222251.072260.622269.823277.042301.988285.671277.297255.864245.492257.295264.08281.494296.664275.9239.697229.164255.924288.045289.725339.715355.794359.422344.676369.105416.873335.47480.805468.427406.342371.887283.115265.645281.068257.054268.847252.956265.688268.034225.922222.308230.422212.938199.157188.988162.698144.15130.529158.232204.987268.358267.819258.347216.117215.971202.54253.39267.6543747.99942.40561.33531.739.94840.29627.97824.424.83814.74517.2219.17.476.36.45.96.49.111.89.55.96.23.64.34.12.72.833.842.21.9220
Short Term Debt 6.75122.9525.1054.2834.2813.4583.4564.2753.4522.631.8080.9857.6639.2599.2099.1618.9568.9128.8688.8258.7848.7448.7067.9614.8821.21919.74619.29916.80415.33313.86513.29212.36512.33612.30612.2840.7510.7240.7011.3520.6510.6280.6050.5820.560.5380.5170.4970.4780.4580.4370.4190.4010.3840.3770.3620.3480.3330.3140.30.2850.2730.2650.5120.2730.3330.3750.430.60.61910.8160000000000.0150.0180.01721.01726.51625.4229.51828.62829.30123.41522.87322.36722.11921.61921.13420.27517.51918.81519.01119.18419.4640.01933.1648.1998.2218.1548.1390.20.1820.2070.233-6.0080.3525000000000000000000000000.90.90
Tax Payables 23.86527.26324.422.22512.82314.82711.86312.23612.00714.6096.0896.1644.3767.336.6715.5724.4185.2077.5377.8958.8927.89411.56310.4356.43820.80312.80811.6623.6293.8644.1183.5345.1124.2045.0145.0694.1524.7255.0775.473.7085.5538.2159.573.5572.643.7773.8284.0154.0885.8195.2243.4562.7341.6434.84611.9938.8117.8596.4642.0473.7343.1063.7450.0761.3054.1861.69906.5294.83831.325.75227.50626.5229.69436.19535.00636.693027.36926.70222.528012.0287.7966.8700000000000000000000000000000000000000000000000000000
Deferred Revenue 145.35157.156189.153204.883189.058185.677185.808197.937211.601173.557129.6118.12491.46488.68676.83384.12258.585005.2740002.4780004.0340006.57200014.0880008.50200011.3020008.8890008.1750008.090009.86100010.72658.62153.74656.24214.562059.0981.24800000000054.84655.05650.67957.95354.92955.86953.17667.9860027.59100025.18331.30934.548000009.5677.968008.21705.71205.116.2050000000000000000000000000000
Other Current Liabilities 107.12799.775100.787114.676110.772100.55388.99110.41699.34193.39689.716102.55495.5695.9787.171100.07394.935145.9127.205102.02127.86898.91698.23596.7192.97675.36883.65284.65490.04583.68475.38969.30674.79657.83266.11364.57863.98268.28458.28762.4973.45272.73167.64667.27258.58462.83752.33365.56860.28662.457.22360.63648.69452.21856.13558.84453.21148.58651.85856.91658.34949.47641.35949.22958.62153.74656.24259.50957.9359.0981.24842.94843.60340.99349.88436.56238.87539.20737.88974.57754.84655.05650.67976.76254.92955.86953.17674.39349.3937.83628.75426.54120.34923.86728.8933.2234.99328.42328.72629.33350.2399.37811.0158.0169.6319.0479.925.3755.7515.7826.62-0.0084.3640.9632.0630.610.71.81.21.30.91.41.11.20.81.10.91.10.910.50.40.40.50.60.70.50.42.3
Total Current Liabilities 639.131643.06667.819713.547699.104721.921711.863749.136848.9785.078684.465654.382600.169581.409505.11481.136449.485464.62459.339459.245441.237487.66490.236537.159478.173500.996484.831478.316445.793446.122437.168412.381401.132347.342301.67333.094341.159360.112312.628359.098419.319377.674376.181398.377363.674360.237307.699330.515334.602343.988365.467351.95329.848311.2303.647321.347329.632339.224356.695339.58300.378282.647300.654341.531348.695395.099416.597421.06403.206435.343513.775409.718550.16536.926482.746438.143358.185339.858355.65331.631351.077334.732338.912365.813319.395311.393319.986315.959277.848250.239214.325193.058172.997203.718255.011321.853320.331305.585263.854264.488272.24562.789111.83353.21565.85159.60679.39437.27545.88146.28534.83130.79629.55420.70819.2849.78.47.78.17.67.27.310.512.910.76.77.34.55.453.73.33.44.24.52.82.63.43.32.3
Non-Current Liabilities:
Long Term Debt 389.361400.196429.948449.885542.51509.31487.485407.362384.408353.121286.534220.167217.159205.279206.118203.171219.386226.506295.507206.81211.184216.993216.064132.954149.341181.777187.601193.406197.766202.122206.463218.424214.171217.086219.998222.9098.278.478.66517.699.0219.1949.3669.52119.34419.64419.94210.10310.23110.36110.48810.610.70910.81810.92511.01911.1111.20211.30211.38111.45911.53711.61423.36611.7491212.04512.09612.17912.3512.58100000000000.0020.0070.0110.01687.22100.289108.539119.366112.714118.85124.895158.676177.25214.916173.7204.3273.9251.911202.81225.71130.11144.11146.148.13758.24662.29430.330.36530.430.43330.48544.5300000000000000000000000000.10.1
Deferred Revenue Non-Current 0000-0.495-0.49500.4950.0840.08400.084-2.002-3.861-4.6274.7880-11.775-11.24713.504-12.831-14.479-14.36814.323-20.96-20.005-47.9737.02700000000-2.106-2.106-2.1062.106-2.071-2.071-2.0712.071-1.809-1.809-1.7561.75600000000000000000009.408000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000.4950.4950.4950.4950.0840.0840.0840.0842.0023.8614.6274.7888.04111.77511.24713.50412.83114.47914.36814.32320.9620.00547.9737.027000000002.1062.1062.1062.1062.0712.0712.0712.0711.8091.8091.7561.756000000000000000012.16411.48710.069.40813.14310.6589.5069.07413.35912.60712.30911.6866.9276.596.4466.4226.4495.6072.895.0033.7913.9584.8735.77713.50310.2879.3678.6999.7139.9479.8369.6726.0485.8985.7475.6654.6974.6974.634.573.994.0274.1071.8461.3781.6821.7751.8933.4340.8390.7430.70.30.30.30.60.30.20.20.30.20.20.20.30.20.20.20.20.20.20.20.20.10.10.10.1
Other Non-Current Liabilities 17.82916.37929.87632.23827.98728.00844.17943.42742.49842.72955.06855.36158.760.96467.35160.76467.26870.77467.66751.97964.72263.69669.53754.47690.61590.26290.2781.0558.23610.35910.0832.3989.44817.60417.13515.97117.26617.48717.4068.95521.12621.6821.59920.36910.98810.85110.319.57820.90322.16922.14221.731.91625.23524.57624.3524.06425.16824.2323.85624.65429.95629.52817.56929.33733.01833.02222.35431.57531.75330.4882.3062.4132.5092.4962.462.5312.4942.4412.4312.6652.6375.4182.8862.9932.9832.9522.9464.0438.4158.0947.7717.7687.4957.07974.0516.1246.1575.7895.93910.17500-0.01900000000000000-0.10-0.10.1000.100000.10.20.20.20.30.30.20.30.30.30.6
Total Non-Current Liabilities 407.19416.575459.824482.123570.992537.813532.159451.779426.99395.934341.686275.696277.861270.104278.096273.511294.695309.055374.421285.797288.737295.168299.969230.399260.916292.044325.844290.182206.002212.481216.546220.822223.619234.69237.133238.8827.64228.06328.17728.75132.21832.94533.03631.96132.14132.30431.99831.43731.13432.5332.6332.342.62536.05335.50135.36935.17436.3735.53235.23736.11341.49341.14240.93553.2556.50555.12753.26656.89754.76152.57511.3815.77215.11614.80514.1469.4589.0848.8878.8539.1148.2468.3157.96.894.161108.114117.262136.912131.416136.311141.365176.157194.692231.831257.423216.472285.955263.447214.414240.58334.80848.74150.68152.12762.27366.40132.17531.74332.08232.20832.37847.9640.8390.7430.70.30.30.20.60.20.30.20.30.30.20.20.30.20.30.40.40.40.50.50.40.40.40.50.8
Total Liabilities 1,046.3211,059.6351,127.6431,195.671,270.0961,259.7341,244.0221,200.9151,275.891,181.0121,026.151930.078878.03851.513783.206754.647744.18773.675833.76745.042729.974782.828790.205767.558739.089793.04810.675768.498651.795658.603653.714633.203624.751582.032538.803571.974368.801388.175340.805387.849451.537410.619409.217430.338395.815392.541339.697361.952365.736376.518398.097384.25372.473347.253339.148356.716364.806375.594392.227374.817336.491324.14341.796382.466401.945451.604471.724474.326460.103490.104566.35421.098565.932552.042497.551452.289367.643348.942364.537340.484360.191342.978347.227373.713326.195405.554428.1433.221414.76381.655350.636334.423349.154398.41486.842579.276536.803591.54527.301478.902512.82897.597160.574103.896117.978121.879145.79569.4577.62478.36767.03963.17477.51821.54720.02710.48.788.38.27.47.610.713.2116.97.54.85.65.34.13.73.84.753.233.83.83.1
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 3.5973.6083.6013.5663.5653.5643.5593.5163.5153.5143.5263.5213.5213.5583.6083.6293.6483.6463.6423.6963.7043.7683.9174.1364.5134.7334.7574.9144.9824.9854.9714.9334.8754.8934.9665.0185.0925.1735.2485.35.3475.3965.4015.3835.4235.445.4765.5195.6115.6585.7865.7795.7925.9946.1086.1096.1226.2556.3296.416.4676.56.5246.5236.5716.6986.8427.0587.3037.2897.2136.4756.4646.4446.4114.2174.1874.1754.1674.164.124.1094.1044.094.042.472.4632.4352.4262.4191.9781.971.9641.9641.961.9591.9541.6311.6281.6241.6211.521.1671.1631.1611.1581.1581.1571.1521.150.5740.5740.4720.4040.4030.4000000000000000000000000
Retained Earnings 583.737578.162568.59560.537548.874534.47526.377519.895504.419491.379482.052479.992473.385476.855486.267492.205493.524493.451502.692515.876530.66539.743557.804584.274609.577639.779640.466697.862788.939773.943757.437748.615730.725715.195709.357704.905673.04662.456651.224645.5631.353621.377603.147586.422524.399505.403500.461493.666480.107462.597453.627449.193446.937433.502428.59415.003397.84381.237367.009356.802353.292338.984327.814318.576525.222507.482496.591486.848489.467468.681442.76398.949370.654341.318313.794287.272262.617242.31223.612206.683186.476168.443150.887135.692122.283109.33997.58780.25667.55257.96949.71144.36344.679101.694103.78798.67590.59384.35780.75178.77478.77877.44271.83766.862.08757.90554.16950.42846.19842.18538.62935.33832.70330.33928.31326.52523.521.920.318.717.315.914.613.211.910.9109.18.27.56.86.35.75.24.74.33.83.22.7
Accumulated Other Comprehensive Income/Loss -17.075-16.502-12.62-13.86-15.174-12.552-13.809-16.233-21.125-18.292-15.887-17.158-17.632-16.521-17.987-16.651-18.714-21.292-21.995-16.759-17.993-15.124-13.257-11.124-8.518-8.351-5.984-8.149-9.482-10.887-13.212-14.176-14.319-15.383-13.906-13.016-11.894-12.279-12.936-9.475-10.72-9.496-9.138-9.094-9.973-11.268-11.181-10.536-12.846-13.831-9.759-13.45-8.961-0.338-2.136-6.962-5.971-12.767-8.134-4.993-4.663-8.123-14.674-10.185-7.4324.1732.3581.616-0.216-3.009-5.103-6.479-6.711-7.118-6.928-8.175-7.012-8.234-10.728-11.648-12.939-14.325-13.232-13.798-15.445-15.781-18.932-19.357-21.096-15.973-14.519-14.406-16.494-13.796-13.02-6.418-6.092-2.5750.540.6770.74800000000000-0.1000000000000000000000000000
Other Total Stockholders Equity 532.417529.836525.596528.842525.784522.247518.499519.238513.808509.172506.714507.447503.062503.386505.659510.405511.869508.555505.283512.019512.401516.663530.261554.939596.11607.984608.092634.192640.472637.796632.863626.093613.036613.412619.994624.997632.065638.976645.066648.3650.474653.581649.264644.322647.904646.702648.324650.876658.734662.015674.158674.226675.18695.543706.121706.866707.636720.697726.7732.684739.481741.592743.115735.66743.062756.234770.267794.781818.698815.056802.996586.077583.522579.639573.353560.697557.339554.916553.497552.322544.189542.289540.941538.341528.796443.295441.718435.696433.992432.292320.686319.755318.964318.577317.831317.729316.806202.249201.612200.86200.444164.17670.6837069.81469.43569.3469.27268.96968.66269.11169.09940.54719.96819.88419.72019.919.919.819.819.719.719.619.619.719.619.619.619.69.49.59.49.49.49.59.49.41.10.8
Total Shareholders Equity 1,102.6761,095.1041,085.1671,079.0851,063.0491,047.7291,034.6261,026.4161,000.617985.773976.405973.802962.336967.278977.547989.588990.327984.36989.6221,014.8321,028.7721,045.051,078.7251,132.2251,201.6821,244.1451,247.3311,328.8191,424.9111,405.8371,382.0591,365.4651,334.3171,318.1171,319.021,321.9041,298.3031,294.3261,288.6021,291.041,276.4541,270.8581,248.6741,227.0331,167.7531,146.2771,143.081,139.5251,131.6061,116.4391,123.8121,115.7481,118.9481,134.7011,138.6831,121.0161,105.6271,095.4221,091.9041,090.9031,094.5771,078.9531,062.7791,056.4551,267.4231,274.5871,276.0581,288.5221,315.2521,288.0171,247.866985.022953.929920.283886.63846.119817.131793.167770.548751.517721.846700.516682.7664.325639.674539.323522.836499.03482.874476.707357.856351.682349.113408.439410.558411.945403.261285.662284.531281.935281.591243.138143.687138133.062128.498124.667120.872116.319111.997108.314104.99973.62250.71148.646.64543.441.840.138.53735.634.232.831.630.529.628.727.816.916.315.715.114.614.213.713.24.33.5
Total Equity 1,102.6761,095.1041,085.1671,079.0851,063.0491,047.7291,034.6261,026.4161,000.617985.773976.405973.802962.336967.278977.547989.588990.327984.36989.6221,014.8321,028.7721,045.051,078.7251,132.2251,201.6821,244.1451,247.3311,328.8191,424.9111,405.8371,382.0591,365.4651,334.3171,318.1171,319.021,321.9041,298.3031,294.3261,288.6021,291.041,276.4541,270.8581,248.6741,227.0331,167.7531,146.2771,143.081,139.5251,131.6061,116.4391,123.8121,115.7481,118.9481,134.7011,138.6831,121.0161,105.6271,095.4221,091.9041,090.9031,094.5771,078.9531,062.7791,056.4551,267.4231,274.5871,276.0581,288.5221,315.2521,288.0171,247.866985.022953.929920.283886.63846.119817.131793.167770.548751.517721.846700.516682.7664.325639.674539.323522.836499.03482.874476.707357.856351.682349.113408.439410.558411.945403.261285.662284.531281.935281.591243.138143.687138133.062128.498124.667120.872116.319111.997108.314104.99973.62250.71148.646.64543.441.840.138.53735.634.232.831.630.529.628.727.816.916.315.715.114.614.213.713.24.33.5
Total Liabilities & Shareholders Equity 2,148.9972,154.7392,212.812,274.7552,333.1452,307.4632,278.6482,227.3312,276.5072,166.7852,002.5561,903.881,840.3661,818.7911,760.7531,744.2351,734.5071,758.0351,823.3821,759.8741,758.7461,827.8781,868.931,899.7831,940.7712,037.1852,058.0062,097.3172,076.7062,064.442,035.7731,998.6681,959.0681,900.1491,857.8231,893.8781,667.1041,682.5011,629.4071,678.8891,727.9911,681.4771,657.8911,657.3711,563.5681,538.8181,482.7771,501.4771,497.3421,492.9571,521.9091,499.9981,491.4211,481.9541,477.8311,477.7321,470.4331,471.0161,484.1311,465.721,431.0681,403.0931,404.5751,438.9211,669.3681,726.1911,747.7821,762.8481,775.3551,778.1211,814.2161,406.121,519.8611,472.3251,384.1811,298.4081,184.7741,142.1091,135.0851,092.0011,082.0371,043.4941,029.9271,038.038965.869944.877950.936932.251897.634858.362708.492686.105698.267806.849897.4991.221940.064877.202811.832760.837794.419340.735304.261241.896251.04250.377270.462190.322193.943190.364175.353168.174151.1472.25868.6275753.751.450.148.345.944.646.347.443.838.53834.434.333.1212019.519.819.617.416.7178.16.6