Benchmark Electronics, Inc.
NYSE:BHE
48.46 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 324.423 | 309.865 | 296.055 | 283.213 | 259.542 | 244.587 | 210.893 | 207.43 | 247.298 | 262.269 | 244.935 | 271.749 | 288.567 | 369.301 | 400.428 | 390.808 | 329.558 | 356.419 | 411.786 | 363.956 | 348.042 | 396.613 | 395.316 | 458.102 | 475.713 | 595.639 | 676.327 | 742.546 | 730.146 | 749.311 | 752.477 | 681.433 | 635.683 | 573.248 | 519.167 | 465.995 | 462.094 | 409.315 | 383.596 | 427.376 | 420.236 | 401.869 | 394.194 | 345.555 | 426.56 | 398.902 | 416.854 | 384.579 | 325.778 | 280.812 | 256.668 | 283.92 | 253.845 | 306.508 | 333.527 | 346.345 | 346.299 | 351.477 | 400.568 | 421.243 | 438.044 | 403.76 | 406.939 | 359.694 | 341.361 | 288.015 | 300.717 | 199.198 | 163.581 | 161.331 | 151.57 | 123.872 | 114.04 | 98.911 | 115.645 | 110.845 | 125.756 | 70.118 | 90.225 | 124.862 | 311.693 | 311.748 | 301.864 | 356.14 | 328.787 | 335.663 | 322.023 | 312.576 | 237.621 | 225.976 | 79.94 | 59.879 | 24.008 | 25.043 | 22.646 | 23.541 | 23.74 | 22.847 | 1.073 | 9.437 | 21.605 | 44.863 | 12.084 | 23.076 | 10.349 | 8.985 | 5.695 | 21.029 | 20.62 | 29.317 | 20.316 | 13.8 | 2.178 | 0.072 | 0.081 | 2.8 | 5.8 | 8.3 | 9.8 | 6.8 | 9.1 | 9 | 7.2 | 5.6 | 11.2 | 12.6 | 12.9 | 6.2 | 13.1 | 12.2 | 2.7 | 3.1 | 2.2 | 1.7 | 5.4 | 3.6 | 9.2 | 0.4 | 0 | 0.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.148 | 0.507 | 0.639 | 0.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.008 | 182.825 | 215.44 | 157.135 | 105.66 | 100.46 | 150.91 | 183.11 | 172.135 | 215.96 | 195.48 | 217.275 | 253.335 | 242.506 | 0 | 0 | 0 | 238.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 324.423 | 309.865 | 296.055 | 283.213 | 259.542 | 244.587 | 210.893 | 207.43 | 247.298 | 262.269 | 244.935 | 271.749 | 288.567 | 369.301 | 400.428 | 390.808 | 329.558 | 356.419 | 411.786 | 363.956 | 348.042 | 396.613 | 395.316 | 458.102 | 475.713 | 595.639 | 676.327 | 742.546 | 730.146 | 749.311 | 752.477 | 681.433 | 635.683 | 573.248 | 519.167 | 465.995 | 462.094 | 409.315 | 383.596 | 427.376 | 420.236 | 401.869 | 394.194 | 345.555 | 426.56 | 398.902 | 416.854 | 384.579 | 325.778 | 280.812 | 256.668 | 283.92 | 253.845 | 306.508 | 333.527 | 346.345 | 346.299 | 351.477 | 400.568 | 421.243 | 438.044 | 403.76 | 406.939 | 359.694 | 341.361 | 289.015 | 301.725 | 382.023 | 379.021 | 318.466 | 257.23 | 224.332 | 264.95 | 282.021 | 287.78 | 326.805 | 321.236 | 287.393 | 343.56 | 367.368 | 311.693 | 311.748 | 301.864 | 356.14 | 328.787 | 335.663 | 322.023 | 312.576 | 237.621 | 225.976 | 79.94 | 59.879 | 24.008 | 25.043 | 22.646 | 23.541 | 23.74 | 22.847 | 1.073 | 9.437 | 21.605 | 44.863 | 12.084 | 23.076 | 10.349 | 8.985 | 5.695 | 21.029 | 20.62 | 29.317 | 20.316 | 13.8 | 2.178 | 0.072 | 0.081 | 2.8 | 5.8 | 8.3 | 9.8 | 6.8 | 9.1 | 9 | 7.2 | 5.6 | 11.2 | 12.6 | 12.9 | 6.2 | 13.1 | 12.2 | 2.7 | 3.1 | 2.2 | 1.7 | 5.4 | 3.6 | 9.2 | 0.4 | 0 | 0.1 |
Net Receivables
| 558.814 | 558.658 | 598.21 | 624.383 | 477.685 | 484.648 | 461.905 | 675.57 | 666.937 | 625.71 | 550.675 | 511.467 | 473.677 | 444.948 | 425.392 | 452.527 | 468.286 | 456.258 | 478.916 | 486.604 | 510.221 | 519.23 | 563.043 | 608.449 | 611.907 | 593.184 | 551.456 | 436.56 | 411.749 | 393.126 | 382.359 | 440.838 | 417.705 | 422.558 | 414.22 | 479.296 | 467.241 | 500.713 | 490.686 | 520.961 | 534.002 | 499.479 | 464.999 | 559.763 | 433.229 | 475.008 | 418.633 | 459.081 | 464.718 | 467.411 | 486.938 | 432.603 | 473.018 | 460.728 | 421.556 | 458.367 | 430.394 | 416.974 | 411.243 | 420.794 | 378.492 | 350.474 | 337.601 | 422.058 | 415.455 | 472.183 | 452.952 | 485.907 | 453.794 | 500.859 | 512.464 | 462.953 | 441.525 | 443.264 | 446.622 | 365.568 | 302.254 | 310.238 | 267.491 | 251.305 | 259.705 | 230.754 | 230.755 | 208.81 | 203.027 | 192.332 | 195.44 | 178.957 | 193.116 | 194.391 | 185.818 | 181.732 | 180.637 | 195.984 | 235.28 | 277.62 | 257.378 | 241.536 | 228.361 | 200.59 | 227.917 | 88.513 | 80.545 | 58.3 | 64.853 | 64.12 | 72.472 | 40.1 | 39.771 | 38.853 | 40.105 | 39.6 | 36.253 | 23.617 | 25.248 | 20.6 | 18.2 | 15.1 | 15 | 16.3 | 13 | 12.5 | 11.3 | 12.5 | 9.1 | 6.9 | 7.9 | 8.4 | 7.8 | 7.7 | 6.5 | 6.6 | 5.5 | 6 | 4.5 | 4 | 3.5 | 3.9 | 3.8 | 2.5 |
Inventory
| 581.901 | 599.842 | 637.675 | 683.801 | 725.349 | 756.391 | 778.137 | 727.749 | 746.92 | 666.742 | 608.347 | 523.24 | 478.325 | 415.322 | 355.164 | 327.377 | 352.851 | 363.665 | 338.437 | 314.956 | 315.835 | 316.237 | 315.563 | 309.975 | 321.194 | 318.986 | 305.98 | 397.181 | 421.858 | 416.03 | 404.023 | 381.334 | 395.948 | 375.085 | 389.919 | 411.986 | 421.532 | 444.652 | 426.837 | 401.261 | 434.166 | 421.216 | 443.203 | 396.699 | 394.977 | 350.416 | 320.605 | 324.041 | 375.458 | 387.665 | 403.989 | 391.58 | 429.785 | 396.264 | 395.729 | 362.234 | 380.644 | 389.023 | 361.962 | 315.743 | 293.55 | 322.22 | 344.975 | 343.163 | 362.692 | 393.02 | 397.15 | 361.952 | 382.474 | 384.557 | 463.528 | 420.347 | 532.11 | 480.662 | 403.161 | 361.554 | 317.568 | 312.833 | 295.479 | 256.876 | 289.8 | 277.105 | 269.726 | 238.629 | 208.635 | 185.822 | 197.27 | 195.67 | 208.694 | 195.682 | 196.837 | 197.278 | 237.219 | 262.948 | 309.652 | 346.463 | 317.298 | 277.655 | 249.72 | 214.554 | 196.363 | 90.437 | 91.23 | 53.718 | 71.108 | 76.401 | 88.185 | 61.134 | 64.485 | 57.242 | 49.056 | 48.1 | 53.759 | 33.772 | 30.001 | 23 | 19.6 | 17.8 | 15.5 | 13.2 | 14.3 | 15.2 | 20.7 | 18.9 | 17.4 | 13.6 | 12.7 | 8.3 | 8.5 | 8.5 | 7.4 | 5.8 | 7.1 | 7.9 | 6 | 4.5 | 2.5 | 2.2 | 2.7 | 2.5 |
Other Current Assets
| 43.569 | 42.864 | 46.673 | 50.172 | 244.493 | 235.435 | 239.937 | 41.4 | 47.048 | 46.551 | 47.063 | 42.529 | 38.44 | 37.406 | 33.356 | 31.639 | 34.532 | 37.029 | 36.955 | 45.964 | 25.071 | 26.533 | 24.667 | 27.23 | 35.026 | 35.277 | 31.795 | 78.281 | 42.349 | 40.473 | 35.352 | 28.203 | 31.755 | 37.207 | 37.058 | 31.351 | 41.294 | 44.876 | 41.369 | 38.955 | 36.382 | 42.667 | 40.222 | 40.816 | 33.56 | 34.195 | 31.508 | 76.029 | 37.631 | 65.28 | 71.053 | 92.898 | 38.704 | 40.574 | 48.336 | 52.069 | 49.72 | 45.146 | 42.979 | 40.895 | 47.499 | 44.717 | 35.077 | 30.492 | 51.204 | 58.818 | 61.156 | 75.409 | 96.637 | 103.02 | 91.851 | 62.978 | 57.019 | 43.375 | 29.541 | 30.579 | 36.342 | 31.97 | 28.552 | 26.02 | 30.104 | 30.229 | 27.411 | 28.113 | 21.111 | 21.014 | 21.124 | 21.129 | 28.165 | 27.043 | 27.892 | 22.008 | 20.105 | 16.102 | 20.486 | 21.547 | 23.186 | 18.734 | 17.983 | 17.833 | 20.502 | 7.238 | 11.32 | 4.4 | 4.861 | 4.81 | 5.575 | 3 | 2.806 | 2.582 | 2.798 | 1.9 | 1.92 | 0.576 | 0.566 | 0.6 | 0.3 | 0.3 | 0.4 | 2.2 | 0.4 | 0.1 | 0.5 | 5 | 0.7 | 0.7 | 0.6 | 7.4 | 0.5 | 0.5 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 3.6 | 0.1 | 9 | 0.1 | 0 |
Total Current Assets
| 1,508.707 | 1,510.651 | 1,578.613 | 1,635.747 | 1,707.069 | 1,721.061 | 1,690.872 | 1,652.149 | 1,708.203 | 1,601.272 | 1,451.018 | 1,348.144 | 1,279.009 | 1,266.977 | 1,213.44 | 1,202.351 | 1,185.227 | 1,208.119 | 1,265.002 | 1,195.082 | 1,198.115 | 1,257.81 | 1,297.929 | 1,403.55 | 1,443.802 | 1,543.086 | 1,565.492 | 1,618.67 | 1,605.903 | 1,597.644 | 1,573.052 | 1,531.662 | 1,480.711 | 1,408.098 | 1,360.364 | 1,388.628 | 1,392.161 | 1,399.556 | 1,342.488 | 1,388.553 | 1,424.786 | 1,365.231 | 1,342.618 | 1,342.833 | 1,288.326 | 1,258.521 | 1,199.634 | 1,214.191 | 1,203.585 | 1,201.168 | 1,218.648 | 1,201.001 | 1,195.352 | 1,204.074 | 1,199.148 | 1,219.015 | 1,207.057 | 1,202.62 | 1,216.752 | 1,198.675 | 1,157.585 | 1,121.171 | 1,124.592 | 1,163.949 | 1,170.712 | 1,213.036 | 1,212.983 | 1,305.291 | 1,311.926 | 1,306.902 | 1,325.073 | 1,170.61 | 1,295.604 | 1,249.322 | 1,167.104 | 1,084.506 | 977.4 | 942.434 | 935.082 | 901.569 | 891.302 | 849.836 | 829.756 | 831.692 | 761.56 | 734.831 | 735.857 | 708.332 | 667.596 | 643.092 | 490.487 | 460.897 | 461.969 | 500.077 | 588.064 | 669.171 | 621.602 | 560.772 | 497.137 | 442.413 | 466.387 | 231.051 | 195.179 | 139.479 | 151.171 | 154.316 | 171.927 | 125.154 | 127.682 | 127.994 | 112.275 | 103.382 | 94.11 | 58.037 | 55.896 | 47 | 43.9 | 41.5 | 40.7 | 38.5 | 36.8 | 36.8 | 39.7 | 42 | 38.4 | 33.8 | 34.1 | 30.3 | 29.9 | 28.9 | 16.8 | 15.6 | 15 | 15.8 | 16 | 15.7 | 15.3 | 15.5 | 6.6 | 5.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 346.281 | 350.97 | 352.387 | 358.528 | 353.765 | 314.902 | 316.172 | 304.559 | 299.687 | 297.077 | 282.949 | 285.824 | 291.298 | 277.885 | 272.209 | 265.238 | 273.459 | 272.171 | 278.613 | 282.678 | 279.11 | 286.65 | 284.955 | 210.954 | 208.495 | 203.872 | 200.422 | 186.473 | 178.122 | 172.08 | 165.08 | 166.148 | 168.806 | 170.602 | 173.969 | 178.17 | 181.187 | 185.535 | 187.049 | 190.18 | 190.158 | 190.686 | 187.689 | 185.319 | 173.336 | 173.954 | 173.351 | 176.104 | 174.583 | 168.483 | 167.853 | 163.66 | 156.381 | 151.472 | 147.962 | 127.442 | 129.171 | 127.105 | 126.763 | 126.25 | 127.867 | 132.517 | 130.166 | 134.618 | 141.745 | 145.209 | 143.898 | 144.182 | 150.905 | 154.111 | 163.073 | 110.912 | 103.503 | 102.03 | 97.694 | 94.14 | 87.897 | 80.215 | 80.433 | 71.569 | 71.437 | 74.24 | 80.133 | 85.265 | 81.855 | 84.677 | 89.107 | 94.04 | 93.155 | 80.733 | 86.518 | 93.805 | 100.272 | 129.667 | 129.053 | 136.388 | 128.58 | 122.083 | 121.822 | 122.008 | 129.757 | 53.084 | 52.279 | 45.561 | 45.016 | 44.764 | 46.333 | 30.816 | 31.363 | 29.236 | 29.43 | 30.635 | 30.562 | 13.808 | 12.555 | 10.1 | 9.8 | 9.9 | 9.4 | 9.9 | 9.1 | 7.7 | 6.6 | 5.4 | 5.4 | 4.7 | 3.9 | 4.1 | 4.3 | 4.2 | 4.2 | 4.3 | 4.5 | 4 | 3.6 | 1.6 | 1.4 | 1.5 | 1.5 | 1.5 |
Goodwill
| 192.116 | 192.116 | 192.116 | 192.116 | 272.311 | 271.5 | 271.604 | 270.623 | 268.617 | 268.436 | 268.589 | 269.912 | 270.059 | 273.929 | 275.104 | 276.646 | 192.116 | 277.745 | 279.767 | 282.114 | 281.521 | 283.418 | 286.046 | 285.279 | 288.474 | 290.227 | 292.092 | 292.174 | 292.681 | 294.716 | 297.641 | 300.858 | 309.551 | 321.449 | 323.49 | 326.153 | 92.821 | 96.486 | 98.858 | 99.148 | 111.84 | 115.85 | 117.678 | 119.298 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 23.989 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 283.194 | 285.125 | 285.027 | 283.725 | 283.386 | 288.875 | 297.778 | 112.999 | 112.995 | 112.99 | 112.991 | 112.978 | 112.99 | 112.975 | 112.947 | 0 | 113.474 | 113.49 | 113.478 | 0 | 114.504 | 116.743 | 116.67 | 0 | 126.348 | 119.506 | 0 | 0 | 0 | 0 | 0 | 166.514 | 164.431 | 167.889 | 169.225 | 172.791 | 177.504 | 47.087 | 47.997 | 48.906 | 49.816 | 50.726 | 51.598 | 22.681 | 23.098 | 23.515 | 23.933 | 24.35 | 26.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 48.946 | 89.694 | 51.022 | 52.154 | 55.061 | 58.272 | 58.186 | 60.282 | 60.852 | 62.228 | 64.231 | 65.879 | 67.884 | 68.662 | 69.977 | 70.574 | 72.176 | 74.041 | 75.793 | 78.177 | 79.962 | 82.115 | 84.155 | 85.423 | 87.246 | 89.057 | 90.864 | 90.494 | 93.148 | 94.095 | 96.286 | 98.877 | 102.108 | 104.46 | 107.408 | 16.575 | 17.677 | 18.782 | 22.334 | 20.889 | 21.748 | 22.589 | 25.951 | 9.026 | 9.914 | 10.64 | 13.137 | 11.749 | 0 | 13.358 | 13.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.978 | 112.99 | 112.975 | 112.947 | 112.853 | 113.474 | 113.49 | 113.478 | 113.478 | 114.504 | 116.743 | 116.67 | 119.823 | 126.348 | 119.506 | 119.249 | 119.209 | 122.82 | 159.2 | 162.214 | 166.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 192.116 | 192.116 | 192.116 | 192.116 | 272.311 | 271.5 | 271.604 | 270.623 | 268.617 | 268.436 | 268.589 | 269.912 | 270.059 | 273.929 | 275.104 | 276.646 | 262.69 | 277.745 | 279.767 | 282.114 | 281.521 | 283.418 | 286.046 | 285.279 | 288.474 | 290.227 | 292.092 | 292.174 | 292.681 | 294.716 | 297.641 | 300.858 | 309.551 | 321.449 | 323.49 | 326.153 | 92.821 | 96.486 | 98.858 | 99.148 | 111.84 | 115.85 | 117.678 | 119.298 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 37.912 | 283.194 | 285.125 | 285.027 | 283.725 | 283.386 | 288.875 | 297.778 | 112.999 | 112.995 | 112.99 | 112.991 | 112.978 | 112.99 | 112.975 | 112.947 | 112.853 | 113.474 | 113.49 | 113.478 | 113.478 | 114.504 | 116.743 | 116.67 | 119.823 | 126.348 | 119.506 | 119.249 | 119.209 | 122.82 | 159.2 | 162.214 | 166.514 | 164.431 | 167.889 | 169.225 | 172.791 | 177.504 | 47.087 | 47.997 | 48.906 | 49.816 | 50.726 | 51.598 | 22.681 | 23.098 | 23.515 | 23.933 | 24.35 | 26.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.331 | 3.95 | 51.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.565 | -12.064 | -13.929 | -14.326 | -14.553 | 0 | -13.453 | -13.61 | -14.205 | -11.228 | -11.34 | -93.93 | -93.163 | -96.358 | -98.111 | -100.476 | -100.558 | -101.065 | -103.1 | -106.025 | -109.242 | -117.935 | -121.414 | -125.412 | 0.927 | 0.935 | 0.924 | 1.012 | 1.008 | 1.207 | 9.71 | 9.906 | 9.921 | 10.617 | 10.575 | 10.291 | 10.324 | 13.999 | 15.729 | 25.294 | 24.673 | 24.795 | 28.901 | 33.776 | 35.297 | 36.252 | 45.559 | 45.209 | 45.686 | 46.306 | 48.394 | 47.371 | 48.162 | 47.907 | 55.484 | 77.28 | 0 | -17.399 | -18.809 | -19.722 | 0 | -8.538 | -8.837 | -8.438 | 0 | -10.614 | -10.669 | -10.518 | 0 | -9.806 | -10.065 | -10.235 | 0 | -3.976 | -5.289 | -6.45 | 0 | -8.579 | -9.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 33.573 | 30.196 | 27.873 | 26.943 | 16.19 | 14.561 | 12.861 | 12.235 | 8.669 | 7.876 | 6.352 | 5.972 | 4.248 | 4.941 | 4.924 | 4.924 | 5.2 | 5.336 | 5.274 | 5.274 | 2.257 | 2.269 | 2.269 | 2.478 | 4.034 | 4.034 | 4.034 | 4.034 | 4.908 | 4.366 | 5.303 | 6.572 | 12.59 | 13.046 | 14.841 | 14.088 | 22.078 | 23.955 | 25.054 | 25.017 | 29.623 | 32.042 | 33.071 | 33.856 | 25.476 | 28.716 | 28.656 | 29.535 | 33.239 | 36.288 | 37.061 | 37.42 | 32.554 | 22.996 | 20.567 | 19.735 | 21.829 | 19.367 | 18.98 | 17.713 | 21.305 | 21.687 | 21.686 | 21.656 | 12.675 | 14.043 | 14.029 | 0 | 17.399 | 18.809 | 19.722 | 0 | 8.538 | 8.837 | 8.438 | 0 | 10.614 | 10.669 | 10.518 | 0 | 9.806 | 10.065 | 10.235 | 0 | 3.976 | 5.289 | 6.45 | 0 | 8.579 | 9.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 68.32 | 70.475 | 57.871 | 10.399 | -16.19 | -14.561 | -12.861 | -12.235 | -8.669 | -7.876 | -6.352 | 7.593 | 7.816 | 8.988 | 9.402 | 9.629 | 7.931 | 8.117 | 8.336 | 8.931 | 8.971 | 9.071 | 91.661 | 90.685 | 92.324 | 94.077 | 96.442 | 96.524 | 96.157 | 98.734 | 100.722 | 102.67 | 105.345 | 108.368 | 110.571 | -14.088 | -22.078 | -23.955 | -25.054 | -25.017 | -29.623 | -32.042 | -33.071 | -33.856 | 27.901 | 29.14 | 32.933 | 33.411 | 34.024 | 33.377 | 35.141 | 35.332 | 44.427 | 36.599 | 38.466 | 38.331 | 38.212 | 38.453 | 38.515 | 39.484 | 40.093 | 41.412 | 42.848 | 32.624 | 13.135 | 13.294 | 14.565 | 29.65 | 29.138 | 28.233 | 28.292 | 11.599 | 7.759 | 7.983 | 6.392 | 6.784 | 6.487 | 6.485 | 6.623 | 6.01 | 5.824 | 5.928 | 6.56 | 7.603 | 7.95 | 8.626 | 9.302 | 10.056 | 10.535 | 15.031 | 12.238 | 12.194 | 13.206 | 17.905 | 18.069 | 19.148 | 25.451 | 26.458 | 23.648 | 23.625 | 20.771 | 9.513 | 8.806 | 7.95 | 5.037 | 0.571 | 0.604 | 11.671 | 11.8 | 9.619 | 9.715 | 9.807 | 0.318 | 0.413 | 0.176 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 640.29 | 644.088 | 634.197 | 639.008 | 626.076 | 586.402 | 587.776 | 575.182 | 568.304 | 565.513 | 551.538 | 555.736 | 561.357 | 551.814 | 547.313 | 541.884 | 549.28 | 549.916 | 558.38 | 564.792 | 560.631 | 570.068 | 571.001 | 496.233 | 496.969 | 494.099 | 492.514 | 478.647 | 470.803 | 466.796 | 462.721 | 467.006 | 478.357 | 492.051 | 497.459 | 505.25 | 274.943 | 282.945 | 286.919 | 290.336 | 303.205 | 316.246 | 315.273 | 314.538 | 275.242 | 280.297 | 283.143 | 287.286 | 293.757 | 291.789 | 303.261 | 298.997 | 296.069 | 277.88 | 278.683 | 258.717 | 263.376 | 268.396 | 267.379 | 267.045 | 273.483 | 281.922 | 279.983 | 274.972 | 498.656 | 513.155 | 534.799 | 457.557 | 463.429 | 471.219 | 489.143 | 235.51 | 224.257 | 223.003 | 217.077 | 213.902 | 207.374 | 199.675 | 200.003 | 190.432 | 190.735 | 193.658 | 200.171 | 206.346 | 204.309 | 210.046 | 215.079 | 223.919 | 230.038 | 215.27 | 218.005 | 225.208 | 236.298 | 306.772 | 309.336 | 322.05 | 318.462 | 316.43 | 314.695 | 318.424 | 328.032 | 109.684 | 109.082 | 102.417 | 99.869 | 96.061 | 98.535 | 65.168 | 66.261 | 62.37 | 63.078 | 64.792 | 57.03 | 14.221 | 12.731 | 10 | 9.8 | 9.9 | 9.4 | 9.8 | 9.1 | 7.8 | 6.6 | 5.4 | 5.4 | 4.7 | 3.9 | 4.1 | 4.4 | 4.2 | 4.2 | 4.4 | 4.5 | 4 | 3.6 | 1.7 | 1.4 | 1.5 | 1.5 | 1.5 |
Total Assets
| 2,148.997 | 2,154.739 | 2,212.81 | 2,274.755 | 2,333.145 | 2,307.463 | 2,278.648 | 2,227.331 | 2,276.507 | 2,166.785 | 2,002.556 | 1,903.88 | 1,840.366 | 1,818.791 | 1,760.753 | 1,744.235 | 1,734.507 | 1,758.035 | 1,823.382 | 1,759.874 | 1,758.746 | 1,827.878 | 1,868.93 | 1,899.783 | 1,940.771 | 2,037.185 | 2,058.006 | 2,097.317 | 2,076.706 | 2,064.44 | 2,035.773 | 1,998.668 | 1,959.068 | 1,900.149 | 1,857.823 | 1,893.878 | 1,667.104 | 1,682.501 | 1,629.407 | 1,678.889 | 1,727.991 | 1,681.477 | 1,657.891 | 1,657.371 | 1,563.568 | 1,538.818 | 1,482.777 | 1,501.477 | 1,497.342 | 1,492.957 | 1,521.909 | 1,499.998 | 1,491.421 | 1,481.954 | 1,477.831 | 1,477.732 | 1,470.433 | 1,471.016 | 1,484.131 | 1,465.72 | 1,431.068 | 1,403.093 | 1,404.575 | 1,438.921 | 1,669.368 | 1,726.191 | 1,747.782 | 1,762.848 | 1,775.355 | 1,778.121 | 1,814.216 | 1,406.12 | 1,519.861 | 1,472.325 | 1,384.181 | 1,298.408 | 1,184.774 | 1,142.109 | 1,135.085 | 1,092.001 | 1,082.037 | 1,043.494 | 1,029.927 | 1,038.038 | 965.869 | 944.877 | 950.936 | 932.251 | 897.634 | 858.362 | 708.492 | 686.105 | 698.267 | 806.849 | 897.4 | 991.221 | 940.064 | 877.202 | 811.832 | 760.837 | 794.419 | 340.735 | 304.261 | 241.896 | 251.04 | 250.377 | 270.462 | 190.322 | 193.943 | 190.364 | 175.353 | 168.174 | 151.14 | 72.258 | 68.627 | 57 | 53.7 | 51.4 | 50.1 | 48.3 | 45.9 | 44.6 | 46.3 | 47.4 | 43.8 | 38.5 | 38 | 34.4 | 34.3 | 33.1 | 21 | 20 | 19.5 | 19.8 | 19.6 | 17.4 | 16.7 | 17 | 8.1 | 6.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 356.038 | 346.153 | 348.374 | 367.48 | 382.17 | 417.406 | 421.746 | 424.272 | 522.499 | 500.886 | 457.252 | 426.555 | 401.106 | 380.164 | 325.226 | 282.208 | 282.591 | 304.601 | 315.729 | 302.994 | 295.693 | 372.106 | 371.732 | 422.053 | 373.879 | 383.606 | 368.625 | 362.701 | 335.315 | 343.241 | 343.796 | 326.249 | 308.859 | 272.97 | 218.237 | 251.163 | 272.274 | 286.379 | 248.563 | 289.786 | 341.508 | 298.762 | 299.715 | 320.953 | 300.973 | 294.222 | 251.072 | 260.622 | 269.823 | 277.042 | 301.988 | 285.671 | 277.297 | 255.864 | 245.492 | 257.295 | 264.08 | 281.494 | 296.664 | 275.9 | 239.697 | 229.164 | 255.924 | 288.045 | 289.725 | 339.715 | 355.794 | 359.422 | 344.676 | 369.105 | 416.873 | 335.47 | 480.805 | 468.427 | 406.342 | 371.887 | 283.115 | 265.645 | 281.068 | 257.054 | 268.847 | 252.956 | 265.688 | 268.034 | 225.922 | 222.308 | 230.422 | 212.938 | 199.157 | 188.988 | 162.698 | 144.15 | 130.529 | 158.232 | 204.987 | 268.358 | 267.819 | 258.347 | 216.117 | 215.971 | 202.542 | 53.392 | 67.654 | 37 | 47.999 | 42.405 | 61.335 | 31.7 | 39.948 | 40.296 | 27.978 | 24.4 | 24.838 | 14.745 | 17.221 | 9.1 | 7.4 | 7 | 6.3 | 6.4 | 5.9 | 6.4 | 9.1 | 11.8 | 9.5 | 5.9 | 6.2 | 3.6 | 4.3 | 4.1 | 2.7 | 2.8 | 3 | 3.8 | 4 | 2.2 | 1.9 | 2 | 2 | 0 |
Short Term Debt
| 6.751 | 22.952 | 5.105 | 4.283 | 4.281 | 3.458 | 3.456 | 4.275 | 3.452 | 2.63 | 1.808 | 0.985 | 7.663 | 9.259 | 9.209 | 9.161 | 8.956 | 8.912 | 8.868 | 8.825 | 8.784 | 8.744 | 8.706 | 7.961 | 4.88 | 21.219 | 19.746 | 19.299 | 16.804 | 15.333 | 13.865 | 13.292 | 12.365 | 12.336 | 12.306 | 12.284 | 0.751 | 0.724 | 0.701 | 1.352 | 0.651 | 0.628 | 0.605 | 0.582 | 0.56 | 0.538 | 0.517 | 0.497 | 0.478 | 0.458 | 0.437 | 0.419 | 0.401 | 0.384 | 0.377 | 0.362 | 0.348 | 0.333 | 0.314 | 0.3 | 0.285 | 0.273 | 0.265 | 0.512 | 0.273 | 0.333 | 0.375 | 0.43 | 0.6 | 0.619 | 10.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.018 | 0.017 | 21.017 | 26.516 | 25.42 | 29.518 | 28.628 | 29.301 | 23.415 | 22.873 | 22.367 | 22.119 | 21.619 | 21.134 | 20.275 | 17.519 | 18.815 | 19.011 | 19.184 | 19.464 | 0.019 | 33.164 | 8.199 | 8.221 | 8.154 | 8.139 | 0.2 | 0.182 | 0.207 | 0.233 | -6.008 | 0.352 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0 |
Tax Payables
| 23.865 | 27.263 | 24.4 | 22.225 | 12.823 | 14.827 | 11.863 | 12.236 | 12.007 | 14.609 | 6.089 | 6.164 | 4.376 | 7.33 | 6.671 | 5.572 | 4.418 | 5.207 | 7.537 | 7.895 | 8.892 | 7.894 | 11.563 | 10.435 | 6.438 | 20.803 | 12.808 | 11.662 | 3.629 | 3.864 | 4.118 | 3.534 | 5.112 | 4.204 | 5.014 | 5.069 | 4.152 | 4.725 | 5.077 | 5.47 | 3.708 | 5.553 | 8.215 | 9.57 | 3.557 | 2.64 | 3.777 | 3.828 | 4.015 | 4.088 | 5.819 | 5.224 | 3.456 | 2.734 | 1.643 | 4.846 | 11.993 | 8.811 | 7.859 | 6.464 | 2.047 | 3.734 | 3.106 | 3.745 | 0.076 | 1.305 | 4.186 | 1.699 | 0 | 6.529 | 4.838 | 31.3 | 25.752 | 27.506 | 26.52 | 29.694 | 36.195 | 35.006 | 36.693 | 0 | 27.369 | 26.702 | 22.528 | 0 | 12.028 | 7.796 | 6.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 145.35 | 157.156 | 189.153 | 204.883 | 189.058 | 185.677 | 185.808 | 197.937 | 211.601 | 173.557 | 129.6 | 118.124 | 91.464 | 88.686 | 76.833 | 84.122 | 58.585 | 0 | 0 | 5.274 | 0 | 0 | 0 | 2.478 | 0 | 0 | 0 | 4.034 | 0 | 0 | 0 | 6.572 | 0 | 0 | 0 | 14.088 | 0 | 0 | 0 | 8.502 | 0 | 0 | 0 | 11.302 | 0 | 0 | 0 | 8.889 | 0 | 0 | 0 | 8.175 | 0 | 0 | 0 | 8.09 | 0 | 0 | 0 | 9.861 | 0 | 0 | 0 | 10.726 | 58.621 | 53.746 | 56.242 | 14.562 | 0 | 59.09 | 81.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.846 | 55.056 | 50.679 | 57.953 | 54.929 | 55.869 | 53.176 | 67.986 | 0 | 0 | 27.591 | 0 | 0 | 0 | 25.183 | 31.309 | 34.548 | 0 | 0 | 0 | 0 | 0 | 9.567 | 7.968 | 0 | 0 | 8.217 | 0 | 5.712 | 0 | 5.11 | 6.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 107.127 | 99.775 | 100.787 | 114.676 | 110.772 | 100.553 | 88.99 | 110.416 | 99.341 | 93.396 | 89.716 | 102.554 | 95.56 | 95.97 | 87.171 | 100.073 | 94.935 | 145.9 | 127.205 | 102.02 | 127.868 | 98.916 | 98.235 | 96.71 | 92.976 | 75.368 | 83.652 | 84.654 | 90.045 | 83.684 | 75.389 | 69.306 | 74.796 | 57.832 | 66.113 | 64.578 | 63.982 | 68.284 | 58.287 | 62.49 | 73.452 | 72.731 | 67.646 | 67.272 | 58.584 | 62.837 | 52.333 | 65.568 | 60.286 | 62.4 | 57.223 | 60.636 | 48.694 | 52.218 | 56.135 | 58.844 | 53.211 | 48.586 | 51.858 | 56.916 | 58.349 | 49.476 | 41.359 | 49.229 | 58.621 | 53.746 | 56.242 | 59.509 | 57.93 | 59.09 | 81.248 | 42.948 | 43.603 | 40.993 | 49.884 | 36.562 | 38.875 | 39.207 | 37.889 | 74.577 | 54.846 | 55.056 | 50.679 | 76.762 | 54.929 | 55.869 | 53.176 | 74.393 | 49.39 | 37.836 | 28.754 | 26.541 | 20.349 | 23.867 | 28.89 | 33.22 | 34.993 | 28.423 | 28.726 | 29.333 | 50.239 | 9.378 | 11.015 | 8.016 | 9.631 | 9.047 | 9.92 | 5.375 | 5.751 | 5.782 | 6.62 | -0.008 | 4.364 | 0.963 | 2.063 | 0.6 | 1 | 0.7 | 1.8 | 1.2 | 1.3 | 0.9 | 1.4 | 1.1 | 1.2 | 0.8 | 1.1 | 0.9 | 1.1 | 0.9 | 1 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | 2.3 |
Total Current Liabilities
| 639.131 | 643.06 | 667.819 | 713.547 | 699.104 | 721.921 | 711.863 | 749.136 | 848.9 | 785.078 | 684.465 | 654.382 | 600.169 | 581.409 | 505.11 | 481.136 | 449.485 | 464.62 | 459.339 | 459.245 | 441.237 | 487.66 | 490.236 | 537.159 | 478.173 | 500.996 | 484.831 | 478.316 | 445.793 | 446.122 | 437.168 | 412.381 | 401.132 | 347.342 | 301.67 | 333.094 | 341.159 | 360.112 | 312.628 | 359.098 | 419.319 | 377.674 | 376.181 | 398.377 | 363.674 | 360.237 | 307.699 | 330.515 | 334.602 | 343.988 | 365.467 | 351.95 | 329.848 | 311.2 | 303.647 | 321.347 | 329.632 | 339.224 | 356.695 | 339.58 | 300.378 | 282.647 | 300.654 | 341.531 | 348.695 | 395.099 | 416.597 | 421.06 | 403.206 | 435.343 | 513.775 | 409.718 | 550.16 | 536.926 | 482.746 | 438.143 | 358.185 | 339.858 | 355.65 | 331.631 | 351.077 | 334.732 | 338.912 | 365.813 | 319.395 | 311.393 | 319.986 | 315.959 | 277.848 | 250.239 | 214.325 | 193.058 | 172.997 | 203.718 | 255.011 | 321.853 | 320.331 | 305.585 | 263.854 | 264.488 | 272.245 | 62.789 | 111.833 | 53.215 | 65.851 | 59.606 | 79.394 | 37.275 | 45.881 | 46.285 | 34.831 | 30.796 | 29.554 | 20.708 | 19.284 | 9.7 | 8.4 | 7.7 | 8.1 | 7.6 | 7.2 | 7.3 | 10.5 | 12.9 | 10.7 | 6.7 | 7.3 | 4.5 | 5.4 | 5 | 3.7 | 3.3 | 3.4 | 4.2 | 4.5 | 2.8 | 2.6 | 3.4 | 3.3 | 2.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 389.361 | 400.196 | 429.948 | 449.885 | 542.51 | 509.31 | 487.485 | 407.362 | 384.408 | 353.121 | 286.534 | 220.167 | 217.159 | 205.279 | 206.118 | 203.171 | 219.386 | 226.506 | 295.507 | 206.81 | 211.184 | 216.993 | 216.064 | 132.954 | 149.341 | 181.777 | 187.601 | 193.406 | 197.766 | 202.122 | 206.463 | 218.424 | 214.171 | 217.086 | 219.998 | 222.909 | 8.27 | 8.47 | 8.665 | 17.69 | 9.021 | 9.194 | 9.366 | 9.521 | 19.344 | 19.644 | 19.942 | 10.103 | 10.231 | 10.361 | 10.488 | 10.6 | 10.709 | 10.818 | 10.925 | 11.019 | 11.11 | 11.202 | 11.302 | 11.381 | 11.459 | 11.537 | 11.614 | 23.366 | 11.749 | 12 | 12.045 | 12.096 | 12.179 | 12.35 | 12.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.007 | 0.011 | 0.016 | 87.22 | 100.289 | 108.539 | 119.366 | 112.714 | 118.85 | 124.895 | 158.676 | 177.25 | 214.916 | 173.7 | 204.3 | 273.9 | 251.911 | 202.81 | 225.711 | 30.111 | 44.111 | 46.1 | 48.137 | 58.246 | 62.294 | 30.3 | 30.365 | 30.4 | 30.433 | 30.485 | 44.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0.495 | -0.495 | 0 | 0.495 | 0.084 | 0.084 | 0 | 0.084 | -2.002 | -3.861 | -4.627 | 4.788 | 0 | -11.775 | -11.247 | 13.504 | -12.831 | -14.479 | -14.368 | 14.323 | -20.96 | -20.005 | -47.973 | 7.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.106 | -2.106 | -2.106 | 2.106 | -2.071 | -2.071 | -2.071 | 2.071 | -1.809 | -1.809 | -1.756 | 1.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.495 | 0.495 | 0.495 | 0.495 | 0.084 | 0.084 | 0.084 | 0.084 | 2.002 | 3.861 | 4.627 | 4.788 | 8.041 | 11.775 | 11.247 | 13.504 | 12.831 | 14.479 | 14.368 | 14.323 | 20.96 | 20.005 | 47.973 | 7.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.106 | 2.106 | 2.106 | 2.106 | 2.071 | 2.071 | 2.071 | 2.071 | 1.809 | 1.809 | 1.756 | 1.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.164 | 11.487 | 10.06 | 9.408 | 13.143 | 10.658 | 9.506 | 9.074 | 13.359 | 12.607 | 12.309 | 11.686 | 6.927 | 6.59 | 6.446 | 6.422 | 6.449 | 5.607 | 2.89 | 5.003 | 3.791 | 3.958 | 4.873 | 5.777 | 13.503 | 10.287 | 9.367 | 8.699 | 9.713 | 9.947 | 9.836 | 9.672 | 6.048 | 5.898 | 5.747 | 5.665 | 4.697 | 4.697 | 4.63 | 4.57 | 3.99 | 4.027 | 4.107 | 1.846 | 1.378 | 1.682 | 1.775 | 1.893 | 3.434 | 0.839 | 0.743 | 0.7 | 0.3 | 0.3 | 0.3 | 0.6 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Other Non-Current Liabilities
| 17.829 | 16.379 | 29.876 | 32.238 | 27.987 | 28.008 | 44.179 | 43.427 | 42.498 | 42.729 | 55.068 | 55.361 | 58.7 | 60.964 | 67.351 | 60.764 | 67.268 | 70.774 | 67.667 | 51.979 | 64.722 | 63.696 | 69.537 | 54.476 | 90.615 | 90.262 | 90.27 | 81.055 | 8.236 | 10.359 | 10.083 | 2.398 | 9.448 | 17.604 | 17.135 | 15.971 | 17.266 | 17.487 | 17.406 | 8.955 | 21.126 | 21.68 | 21.599 | 20.369 | 10.988 | 10.851 | 10.3 | 19.578 | 20.903 | 22.169 | 22.142 | 21.7 | 31.916 | 25.235 | 24.576 | 24.35 | 24.064 | 25.168 | 24.23 | 23.856 | 24.654 | 29.956 | 29.528 | 17.569 | 29.337 | 33.018 | 33.022 | 22.354 | 31.575 | 31.753 | 30.488 | 2.306 | 2.413 | 2.509 | 2.496 | 2.46 | 2.531 | 2.494 | 2.441 | 2.431 | 2.665 | 2.637 | 5.418 | 2.886 | 2.993 | 2.983 | 2.952 | 2.946 | 4.043 | 8.415 | 8.094 | 7.771 | 7.768 | 7.495 | 7.079 | 74.051 | 6.124 | 6.157 | 5.789 | 5.939 | 10.175 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.6 |
Total Non-Current Liabilities
| 407.19 | 416.575 | 459.824 | 482.123 | 570.992 | 537.813 | 532.159 | 451.779 | 426.99 | 395.934 | 341.686 | 275.696 | 277.861 | 270.104 | 278.096 | 273.511 | 294.695 | 309.055 | 374.421 | 285.797 | 288.737 | 295.168 | 299.969 | 230.399 | 260.916 | 292.044 | 325.844 | 290.182 | 206.002 | 212.481 | 216.546 | 220.822 | 223.619 | 234.69 | 237.133 | 238.88 | 27.642 | 28.063 | 28.177 | 28.751 | 32.218 | 32.945 | 33.036 | 31.961 | 32.141 | 32.304 | 31.998 | 31.437 | 31.134 | 32.53 | 32.63 | 32.3 | 42.625 | 36.053 | 35.501 | 35.369 | 35.174 | 36.37 | 35.532 | 35.237 | 36.113 | 41.493 | 41.142 | 40.935 | 53.25 | 56.505 | 55.127 | 53.266 | 56.897 | 54.761 | 52.575 | 11.38 | 15.772 | 15.116 | 14.805 | 14.146 | 9.458 | 9.084 | 8.887 | 8.853 | 9.114 | 8.246 | 8.315 | 7.9 | 6.8 | 94.161 | 108.114 | 117.262 | 136.912 | 131.416 | 136.311 | 141.365 | 176.157 | 194.692 | 231.831 | 257.423 | 216.472 | 285.955 | 263.447 | 214.414 | 240.583 | 34.808 | 48.741 | 50.681 | 52.127 | 62.273 | 66.401 | 32.175 | 31.743 | 32.082 | 32.208 | 32.378 | 47.964 | 0.839 | 0.743 | 0.7 | 0.3 | 0.3 | 0.2 | 0.6 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.8 |
Total Liabilities
| 1,046.321 | 1,059.635 | 1,127.643 | 1,195.67 | 1,270.096 | 1,259.734 | 1,244.022 | 1,200.915 | 1,275.89 | 1,181.012 | 1,026.151 | 930.078 | 878.03 | 851.513 | 783.206 | 754.647 | 744.18 | 773.675 | 833.76 | 745.042 | 729.974 | 782.828 | 790.205 | 767.558 | 739.089 | 793.04 | 810.675 | 768.498 | 651.795 | 658.603 | 653.714 | 633.203 | 624.751 | 582.032 | 538.803 | 571.974 | 368.801 | 388.175 | 340.805 | 387.849 | 451.537 | 410.619 | 409.217 | 430.338 | 395.815 | 392.541 | 339.697 | 361.952 | 365.736 | 376.518 | 398.097 | 384.25 | 372.473 | 347.253 | 339.148 | 356.716 | 364.806 | 375.594 | 392.227 | 374.817 | 336.491 | 324.14 | 341.796 | 382.466 | 401.945 | 451.604 | 471.724 | 474.326 | 460.103 | 490.104 | 566.35 | 421.098 | 565.932 | 552.042 | 497.551 | 452.289 | 367.643 | 348.942 | 364.537 | 340.484 | 360.191 | 342.978 | 347.227 | 373.713 | 326.195 | 405.554 | 428.1 | 433.221 | 414.76 | 381.655 | 350.636 | 334.423 | 349.154 | 398.41 | 486.842 | 579.276 | 536.803 | 591.54 | 527.301 | 478.902 | 512.828 | 97.597 | 160.574 | 103.896 | 117.978 | 121.879 | 145.795 | 69.45 | 77.624 | 78.367 | 67.039 | 63.174 | 77.518 | 21.547 | 20.027 | 10.4 | 8.7 | 8 | 8.3 | 8.2 | 7.4 | 7.6 | 10.7 | 13.2 | 11 | 6.9 | 7.5 | 4.8 | 5.6 | 5.3 | 4.1 | 3.7 | 3.8 | 4.7 | 5 | 3.2 | 3 | 3.8 | 3.8 | 3.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.597 | 3.608 | 3.601 | 3.566 | 3.565 | 3.564 | 3.559 | 3.516 | 3.515 | 3.514 | 3.526 | 3.521 | 3.521 | 3.558 | 3.608 | 3.629 | 3.648 | 3.646 | 3.642 | 3.696 | 3.704 | 3.768 | 3.917 | 4.136 | 4.513 | 4.733 | 4.757 | 4.914 | 4.982 | 4.985 | 4.971 | 4.933 | 4.875 | 4.893 | 4.966 | 5.018 | 5.092 | 5.173 | 5.248 | 5.3 | 5.347 | 5.396 | 5.401 | 5.383 | 5.423 | 5.44 | 5.476 | 5.519 | 5.611 | 5.658 | 5.786 | 5.779 | 5.792 | 5.994 | 6.108 | 6.109 | 6.122 | 6.255 | 6.329 | 6.41 | 6.467 | 6.5 | 6.524 | 6.523 | 6.571 | 6.698 | 6.842 | 7.058 | 7.303 | 7.289 | 7.213 | 6.475 | 6.464 | 6.444 | 6.411 | 4.217 | 4.187 | 4.175 | 4.167 | 4.16 | 4.12 | 4.109 | 4.104 | 4.09 | 4.04 | 2.47 | 2.463 | 2.435 | 2.426 | 2.419 | 1.978 | 1.97 | 1.964 | 1.964 | 1.96 | 1.959 | 1.954 | 1.631 | 1.628 | 1.624 | 1.621 | 1.52 | 1.167 | 1.163 | 1.161 | 1.158 | 1.158 | 1.157 | 1.152 | 1.15 | 0.574 | 0.574 | 0.472 | 0.404 | 0.403 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 583.737 | 578.162 | 568.59 | 560.537 | 548.874 | 534.47 | 526.377 | 519.895 | 504.419 | 491.379 | 482.052 | 479.992 | 473.385 | 476.855 | 486.267 | 492.205 | 493.524 | 493.451 | 502.692 | 515.876 | 530.66 | 539.743 | 557.804 | 584.274 | 609.577 | 639.779 | 640.466 | 697.862 | 788.939 | 773.943 | 757.437 | 748.615 | 730.725 | 715.195 | 709.357 | 704.905 | 673.04 | 662.456 | 651.224 | 645.5 | 631.353 | 621.377 | 603.147 | 586.422 | 524.399 | 505.403 | 500.461 | 493.666 | 480.107 | 462.597 | 453.627 | 449.193 | 446.937 | 433.502 | 428.59 | 415.003 | 397.84 | 381.237 | 367.009 | 356.802 | 353.292 | 338.984 | 327.814 | 318.576 | 525.222 | 507.482 | 496.591 | 486.848 | 489.467 | 468.681 | 442.76 | 398.949 | 370.654 | 341.318 | 313.794 | 287.272 | 262.617 | 242.31 | 223.612 | 206.683 | 186.476 | 168.443 | 150.887 | 135.692 | 122.283 | 109.339 | 97.587 | 80.256 | 67.552 | 57.969 | 49.711 | 44.363 | 44.679 | 101.694 | 103.787 | 98.675 | 90.593 | 84.357 | 80.751 | 78.774 | 78.778 | 77.442 | 71.837 | 66.8 | 62.087 | 57.905 | 54.169 | 50.428 | 46.198 | 42.185 | 38.629 | 35.338 | 32.703 | 30.339 | 28.313 | 26.5 | 25 | 23.5 | 21.9 | 20.3 | 18.7 | 17.3 | 15.9 | 14.6 | 13.2 | 11.9 | 10.9 | 10 | 9.1 | 8.2 | 7.5 | 6.8 | 6.3 | 5.7 | 5.2 | 4.7 | 4.3 | 3.8 | 3.2 | 2.7 |
Accumulated Other Comprehensive Income/Loss
| -17.075 | -16.502 | -12.62 | -13.86 | -15.174 | -12.552 | -13.809 | -16.233 | -21.125 | -18.292 | -15.887 | -17.158 | -17.632 | -16.521 | -17.987 | -16.651 | -18.714 | -21.292 | -21.995 | -16.759 | -17.993 | -15.124 | -13.257 | -11.124 | -8.518 | -8.351 | -5.984 | -8.149 | -9.482 | -10.887 | -13.212 | -14.176 | -14.319 | -15.383 | -13.906 | -13.016 | -11.894 | -12.279 | -12.936 | -9.475 | -10.72 | -9.496 | -9.138 | -9.094 | -9.973 | -11.268 | -11.181 | -10.536 | -12.846 | -13.831 | -9.759 | -13.45 | -8.961 | -0.338 | -2.136 | -6.962 | -5.971 | -12.767 | -8.134 | -4.993 | -4.663 | -8.123 | -14.674 | -10.185 | -7.432 | 4.173 | 2.358 | 1.616 | -0.216 | -3.009 | -5.103 | -6.479 | -6.711 | -7.118 | -6.928 | -8.175 | -7.012 | -8.234 | -10.728 | -11.648 | -12.939 | -14.325 | -13.232 | -13.798 | -15.445 | -15.781 | -18.932 | -19.357 | -21.096 | -15.973 | -14.519 | -14.406 | -16.494 | -13.796 | -13.02 | -6.418 | -6.092 | -2.575 | 0.54 | 0.677 | 0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 532.417 | 529.836 | 525.596 | 528.842 | 525.784 | 522.247 | 518.499 | 519.238 | 513.808 | 509.172 | 506.714 | 507.447 | 503.062 | 503.386 | 505.659 | 510.405 | 511.869 | 508.555 | 505.283 | 512.019 | 512.401 | 516.663 | 530.261 | 554.939 | 596.11 | 607.984 | 608.092 | 634.192 | 640.472 | 637.796 | 632.863 | 626.093 | 613.036 | 613.412 | 619.994 | 624.997 | 632.065 | 638.976 | 645.066 | 648.3 | 650.474 | 653.581 | 649.264 | 644.322 | 647.904 | 646.702 | 648.324 | 650.876 | 658.734 | 662.015 | 674.158 | 674.226 | 675.18 | 695.543 | 706.121 | 706.866 | 707.636 | 720.697 | 726.7 | 732.684 | 739.481 | 741.592 | 743.115 | 735.66 | 743.062 | 756.234 | 770.267 | 794.781 | 818.698 | 815.056 | 802.996 | 586.077 | 583.522 | 579.639 | 573.353 | 560.697 | 557.339 | 554.916 | 553.497 | 552.322 | 544.189 | 542.289 | 540.941 | 538.341 | 528.796 | 443.295 | 441.718 | 435.696 | 433.992 | 432.292 | 320.686 | 319.755 | 318.964 | 318.577 | 317.831 | 317.729 | 316.806 | 202.249 | 201.612 | 200.86 | 200.444 | 164.176 | 70.683 | 70 | 69.814 | 69.435 | 69.34 | 69.272 | 68.969 | 68.662 | 69.111 | 69.099 | 40.547 | 19.968 | 19.884 | 19.7 | 20 | 19.9 | 19.9 | 19.8 | 19.8 | 19.7 | 19.7 | 19.6 | 19.6 | 19.7 | 19.6 | 19.6 | 19.6 | 19.6 | 9.4 | 9.5 | 9.4 | 9.4 | 9.4 | 9.5 | 9.4 | 9.4 | 1.1 | 0.8 |
Total Shareholders Equity
| 1,102.676 | 1,095.104 | 1,085.167 | 1,079.085 | 1,063.049 | 1,047.729 | 1,034.626 | 1,026.416 | 1,000.617 | 985.773 | 976.405 | 973.802 | 962.336 | 967.278 | 977.547 | 989.588 | 990.327 | 984.36 | 989.622 | 1,014.832 | 1,028.772 | 1,045.05 | 1,078.725 | 1,132.225 | 1,201.682 | 1,244.145 | 1,247.331 | 1,328.819 | 1,424.911 | 1,405.837 | 1,382.059 | 1,365.465 | 1,334.317 | 1,318.117 | 1,319.02 | 1,321.904 | 1,298.303 | 1,294.326 | 1,288.602 | 1,291.04 | 1,276.454 | 1,270.858 | 1,248.674 | 1,227.033 | 1,167.753 | 1,146.277 | 1,143.08 | 1,139.525 | 1,131.606 | 1,116.439 | 1,123.812 | 1,115.748 | 1,118.948 | 1,134.701 | 1,138.683 | 1,121.016 | 1,105.627 | 1,095.422 | 1,091.904 | 1,090.903 | 1,094.577 | 1,078.953 | 1,062.779 | 1,056.455 | 1,267.423 | 1,274.587 | 1,276.058 | 1,288.522 | 1,315.252 | 1,288.017 | 1,247.866 | 985.022 | 953.929 | 920.283 | 886.63 | 846.119 | 817.131 | 793.167 | 770.548 | 751.517 | 721.846 | 700.516 | 682.7 | 664.325 | 639.674 | 539.323 | 522.836 | 499.03 | 482.874 | 476.707 | 357.856 | 351.682 | 349.113 | 408.439 | 410.558 | 411.945 | 403.261 | 285.662 | 284.531 | 281.935 | 281.591 | 243.138 | 143.687 | 138 | 133.062 | 128.498 | 124.667 | 120.872 | 116.319 | 111.997 | 108.314 | 104.999 | 73.622 | 50.711 | 48.6 | 46.6 | 45 | 43.4 | 41.8 | 40.1 | 38.5 | 37 | 35.6 | 34.2 | 32.8 | 31.6 | 30.5 | 29.6 | 28.7 | 27.8 | 16.9 | 16.3 | 15.7 | 15.1 | 14.6 | 14.2 | 13.7 | 13.2 | 4.3 | 3.5 |
Total Equity
| 1,102.676 | 1,095.104 | 1,085.167 | 1,079.085 | 1,063.049 | 1,047.729 | 1,034.626 | 1,026.416 | 1,000.617 | 985.773 | 976.405 | 973.802 | 962.336 | 967.278 | 977.547 | 989.588 | 990.327 | 984.36 | 989.622 | 1,014.832 | 1,028.772 | 1,045.05 | 1,078.725 | 1,132.225 | 1,201.682 | 1,244.145 | 1,247.331 | 1,328.819 | 1,424.911 | 1,405.837 | 1,382.059 | 1,365.465 | 1,334.317 | 1,318.117 | 1,319.02 | 1,321.904 | 1,298.303 | 1,294.326 | 1,288.602 | 1,291.04 | 1,276.454 | 1,270.858 | 1,248.674 | 1,227.033 | 1,167.753 | 1,146.277 | 1,143.08 | 1,139.525 | 1,131.606 | 1,116.439 | 1,123.812 | 1,115.748 | 1,118.948 | 1,134.701 | 1,138.683 | 1,121.016 | 1,105.627 | 1,095.422 | 1,091.904 | 1,090.903 | 1,094.577 | 1,078.953 | 1,062.779 | 1,056.455 | 1,267.423 | 1,274.587 | 1,276.058 | 1,288.522 | 1,315.252 | 1,288.017 | 1,247.866 | 985.022 | 953.929 | 920.283 | 886.63 | 846.119 | 817.131 | 793.167 | 770.548 | 751.517 | 721.846 | 700.516 | 682.7 | 664.325 | 639.674 | 539.323 | 522.836 | 499.03 | 482.874 | 476.707 | 357.856 | 351.682 | 349.113 | 408.439 | 410.558 | 411.945 | 403.261 | 285.662 | 284.531 | 281.935 | 281.591 | 243.138 | 143.687 | 138 | 133.062 | 128.498 | 124.667 | 120.872 | 116.319 | 111.997 | 108.314 | 104.999 | 73.622 | 50.711 | 48.6 | 46.6 | 45 | 43.4 | 41.8 | 40.1 | 38.5 | 37 | 35.6 | 34.2 | 32.8 | 31.6 | 30.5 | 29.6 | 28.7 | 27.8 | 16.9 | 16.3 | 15.7 | 15.1 | 14.6 | 14.2 | 13.7 | 13.2 | 4.3 | 3.5 |
Total Liabilities & Shareholders Equity
| 2,148.997 | 2,154.739 | 2,212.81 | 2,274.755 | 2,333.145 | 2,307.463 | 2,278.648 | 2,227.331 | 2,276.507 | 2,166.785 | 2,002.556 | 1,903.88 | 1,840.366 | 1,818.791 | 1,760.753 | 1,744.235 | 1,734.507 | 1,758.035 | 1,823.382 | 1,759.874 | 1,758.746 | 1,827.878 | 1,868.93 | 1,899.783 | 1,940.771 | 2,037.185 | 2,058.006 | 2,097.317 | 2,076.706 | 2,064.44 | 2,035.773 | 1,998.668 | 1,959.068 | 1,900.149 | 1,857.823 | 1,893.878 | 1,667.104 | 1,682.501 | 1,629.407 | 1,678.889 | 1,727.991 | 1,681.477 | 1,657.891 | 1,657.371 | 1,563.568 | 1,538.818 | 1,482.777 | 1,501.477 | 1,497.342 | 1,492.957 | 1,521.909 | 1,499.998 | 1,491.421 | 1,481.954 | 1,477.831 | 1,477.732 | 1,470.433 | 1,471.016 | 1,484.131 | 1,465.72 | 1,431.068 | 1,403.093 | 1,404.575 | 1,438.921 | 1,669.368 | 1,726.191 | 1,747.782 | 1,762.848 | 1,775.355 | 1,778.121 | 1,814.216 | 1,406.12 | 1,519.861 | 1,472.325 | 1,384.181 | 1,298.408 | 1,184.774 | 1,142.109 | 1,135.085 | 1,092.001 | 1,082.037 | 1,043.494 | 1,029.927 | 1,038.038 | 965.869 | 944.877 | 950.936 | 932.251 | 897.634 | 858.362 | 708.492 | 686.105 | 698.267 | 806.849 | 897.4 | 991.221 | 940.064 | 877.202 | 811.832 | 760.837 | 794.419 | 340.735 | 304.261 | 241.896 | 251.04 | 250.377 | 270.462 | 190.322 | 193.943 | 190.364 | 175.353 | 168.174 | 151.14 | 72.258 | 68.627 | 57 | 53.7 | 51.4 | 50.1 | 48.3 | 45.9 | 44.6 | 46.3 | 47.4 | 43.8 | 38.5 | 38 | 34.4 | 34.3 | 33.1 | 21 | 20 | 19.5 | 19.8 | 19.6 | 17.4 | 16.7 | 17 | 8.1 | 6.6 |