Bausch Health Companies Inc.

NYSE:BHC

8.78 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 719622.909754.222947760767.2975185644866591,2495826906426796059778969123,2438258787827219738389097209641,2141,210542658.5852.41,310.4597.31,4209581,864.4322.6808.8531.2576.3600.34596.3472,539.39413.736916.091257.73395.266330.479164.111254.559238.945401.752394.269592.654176.566102.892114.46349.40652.918297.694317.547219.005354.056431.537433.641411.906469.458870.175834.499629.5571.326512.819445.289326.727245.44383.92234.32444.04351.65967.949133.26143.289102.59213.22556.08145.05135.505432.272434.89127.76968.27649.566125.144348.702447.453475.67178.122.986.479.378.31.820.911.28.3-5.7-2.634.51621.928.424.324.20324.3113.82.8
Short Term Investments 000000000000000000000000000000001116161625254333.131.223.225.20004.41001.0496.3382.9672.9544.3016.0835.5916.2388.2319.566003.6650.9977.578081.2273.8954.5674.6393.47100000.5110.9311.2571.9335.02000000000000000049.16961.67519.54765.900000000000000000000
Cash and Short Term Investments 719622.909754.222947760767.2975185644866591,2495826906426796059778969123,2438258787827219738389097209641,2141,210542658.5852.41,310.4597.31,4209581,864.4322.6808.8531.2576.3600.34596.3472,539.39413.736920.501257.73395.266331.528170.449257.526241.899406.053400.352598.245176.566102.892124.02949.40652.918301.359318.544226.583354.056512.764437.536416.473474.097873.646834.499629.5571.326512.819445.8327.658246.785.85539.34444.04351.65967.949133.26143.289102.59213.22556.08145.05135.505432.272434.89127.76968.27649.566125.144397.871509.128495.21724422.986.479.378.31.820.911.28.3-5.7-2.634.51621.928.424.324.20324.3113.82.8
Net Receivables 2,0942,101.6922,045.8891,9981,9482,309.8411,6881,7901,7391,6451,5661,7751,7301,6091,4991,5771,7331,3691,7121,8391,7471,8291,7861,8652,0411,9731,9402,1302,2292,0962,0972,5172,708.42,732.52,692.72,686.92,696.32,3712,108.82,075.81,880.21,770.71,706.21,814.7691,643.1481,127.0061,054.161913.835805.01611.204613.564577.501467.907435.285482.857283.062291.118114.409105.025119.9190082.8390.863101.656149.958144.284174.05696.399104.936113.156129.241200.737121.009105.523132.699125.71699.017115.383148.762165.018153.643151.879179.374237.611216.438198.923190.98138.081149.47968.48996.556119.40988.37787.178105.8586.22481.98675.57760.648.136.541.442.836.52936.433.133.621.412.810.47.78.66.96.46.3856.4053.85.3
Inventory 1,6551,611.7641,634.3141,5441,2721,643.261,2221,0901,0561,0731,0459931,0581,0861,0761,0941,2241,2261,1241,1071,1001,0601,0129349719931,0421,0481,0711,0841,1111,0611,300.11,336.71,320.21,256.61,199.21,229.5998.9950.6932.7942.5953.4882.9661,076.088497.059509.676531.256418.252388.729373.529355.212259.648259.783266.133229.582295.27988.13497.52382.7730060.17559.56170.15169.83767.42780.74590.39886.50279.80578.77781.25587.6591.65489.47388.103101.195118.834110.15497.91994.85988.92184.05882.56377.43665.47553.04743.26248.71642.77938.50640.87839.15631.84524.10823.53323.89118.1312.714.115.213.810.51818.41916.615.999.78.19.87.35.33.93.8613.8580.10.5
Other Current Assets 883873.872956.0131,0921,0481,179.4377967767188207657206328999248557267767457796316986936897578358337717367106756961,006.8896.8910.4966.49531,075.3660.9641.9465.6452.6369.9204.958257.389115.497136.747125.869232.678235.035213.31254.344114.028108.72119.6184.0144.042237.874236.2828.542195.598187.8716.7816.8147.00390.20510.74114.6811.7427.41616.3615.05414.6598.08111.8151.8933.8657.99511.67916.3959.58811.49210.92515.75939.36215.66625.43321.5248.7326.9846.1846.6435.6174.56510.7275.3474.9553.0751.98423.15.76.36.16.35.55.14.854.95.73.83.60.70.80.50.10.1480.1460.70.1
Total Current Assets 5,3515,210.2365,390.4385,5965,0485,911.7624,2374,2474,0105,4175,8365,6075,3245,4505,3925,3425,6715,2785,5046,9694,3054,4674,2757234,7424,6394,7244,7465,9445,9925,3335,0775,673.85,818.46,233.75,507.26,995.76,345.216,192.24,193.14,413.75,163.73,950.13,885.8893,848.3634,532.0262,370.1292,777.4511,713.671,630.2341,531.9311,357.5061,099.1091,045.6871,274.6611,020.1661,300.448414.44339.174350.64250.254246.039467.766490.364416.071664.056735.216707.017615.012672.9511,082.9671,057.571926.151788.066721.811684.788556.384454.907331.751314.655316.568311.653319.674412.452402.825412.132303.056321.631335.126240.684549.724576.596193.673200.374179.316260.449512.583618.08590.908340.490.8144.4140.6137.961.873.471.46348.733.529.326.634.238.641.134.734.59734.7198.48.7
Non-Current Assets:
Property, Plant & Equipment, Net 1,7891,737.7451,711.2341,7071,5842,119.0111,5961,6001,5071,5451,5791,5981,5841,5901,5561,5671,5501,4961,4501,4661,3901,3721,3411,3531,3411,3551,4111,4031,3981,3731,3281,3121,4621,472.11,465.51,441.81,351.41,359.91,334.81,310.51,300.41,319.61,2151,234.2361,221.606440.998452.969462.724450.327409.399426.51414.242355.663318.851307.696281.752280.16196.48106.896103.848138.112133.411140.757148.269167.507182.298233.799238.457235.233223.114212.988211.968221.209221.478210.066199.567187.678179.625184.95186.556180.506174.835175.633173.804165.551157.409146.094136.784118.278102.88191.32485.58181.75876.71262.02552.54148.83446.40747.19345.326.925.524.823.723.424.424.724.224.925.224.824.923.922.421.219.919.82319.87114.114.2
Goodwill 11,17111,125.36811,148.49611,18311,18715,409.54211,57911,54712,04412,26612,42712,45712,47712,52712,48513,04413,16013,08413,03413,12613,05213,16013,12113,14213,29013,28313,43215,59315,57315,89215,75315,79417,450.118,511.818,600.718,552.817,374.717,233.19,161.49,346.49,467.89,436.39,915.99,752.19,742.0035,277.7985,165.2475,141.3663,799.6133,724.3413,730.2793,598.7863,379.1373,358.9173,322.0943,001.3762,963.947100.294100.294100.294100.294100.294100.294100.294100.294100.294100.294100.294100.294100.294100.294100.289100.294100.294100.294102.909000000000000000097.849000000000000000000000000000
Intangible Assets 5,6525,9036,1836,4566,7287,022.2885,5525,8006,0246,3226,6326,9487,2587,6247,9978,4458,9239,2979,72610,20110,65011,19611,68312,00112,65513,39314,46415,21116,02317,51618,18618,88420,509.421,335.822,34623,08322,382.123,149.711,554.611,255.911,620.411,751.412,701.712,848.1613,090.3399,289.6699,227.3219,308.6698,035.7178,121.5567,808.8147,657.7986,832.6986,959.9076,563.3166,372.786,470.5961,263.9931,299.7681,335.2221,379.7681,414.853702.442720.372745.822602.542616.526630.514654.822669.095683.372697.611711.922876.04893.1581,085.397974.964993.1131,062.0651,399.2611,099.3161,116.9141,133.3851,150.2891,219.0281,246.8891,135.3111,182.7151,081.7481,098.925867.056652.837647.653746.768759.713770.53600038.50003.30003.10003.43.43.53.63.66.1626.1872.72.7
Goodwill and Intangible Assets 16,82317,03017,34317,63917,91522,431.8317,13117,34718,06818,58819,05919,40519,73520,15120,48221,48922,08322,38122,76023,32723,70224,35624,80425,14325,94526,67627,89630,80431,59633,40833,93934,67837,959.539,847.640,946.741,635.839,756.840,382.820,71620,602.321,088.221,187.722,617.622,600.2622,832.34214,567.46714,392.56814,450.03511,835.3311,845.89711,539.09311,256.58410,211.83510,318.8249,885.419,374.1569,434.5431,364.2871,400.0621,435.5161,480.0621,515.147802.736820.666846.116702.836716.82730.808755.116769.389783.666797.9812.216976.334993.4521,188.306974.964993.1131,062.0651,399.2611,099.3161,116.9141,133.3851,150.2891,219.0281,246.8891,135.3111,182.7151,081.7481,098.925867.056652.837745.502746.768759.713770.53600038.50003.30003.10003.43.43.53.63.66.1626.1872.72.7
Long Term Investments 0-2.498-17.878000000000000000000000000000000000000000000007.167000009.1779.9512.0833.6459.6611.54311.51614.85515.66317.6012223384749563857626573777376576600000000000000000000000000000000000000000
Tax Assets 2,1882,186.6792,146.7852,1012,1892,903.5352,1632,1662,3722,2832,2822,2522,2662,2552,1502,1371,9131,8741,7401,6901,8681,7991,7541,6761,6411,6541,660433166140142146452.3304.7163.2156114.688.3151.75423.918.320.454.94260.12142.33190.39176.42241.18136.18134.79754.68193.63781.72283.89480.08588.646115.4116.1132.8104.8108.6109116.818.218.21820.7-56-38-57-62-65-73-7757.288-76-57-6600000000000000000000000000000000000000000
Other Non-Current Assets 389328.952311.678307328430.6933183263413383343403435966176643453674114114023603771091081241071118708201,5912,316213.6219.4210.8223.7236.1167171.2193.1233.4206.3185.9195.47241.952199.436180.41176.58105.798.10987.40358.758.11753.61956.39736.87528.4629.45631.26132.72434.21639.5119.02125.46630.06734.21538.90136.133106.35292.711114.351107.565114.192126.246133.297-14.856193.698188.798124.881111.708174.351165.785195.379186.229249.115214.013188.905192.674123.82198.89131.516.46915.93123.31323.68823.74194.48989.19793.068210.9115.839.137.93534.428.428.73.477.47.13.75.12.62.52.70.074000
Total Non-Current Assets 21,18921,280.87921,494.81921,75422,01627,885.06921,20821,43922,28822,75423,25423,59523,92824,59224,80525,85725,89126,11826,36126,89427,36227,88728,27628,28129,03529,80931,07432,75134,03035,74137,00038,45240,087.441,843.842,786.243,457.341,458.941,99822,373.722,159.922,645.922,731.924,038.924,084.90824,356.02115,250.23215,116.33815,172.92812,432.53812,389.58612,087.80311,784.20710,719.25210,782.18610,413.3489,774.9519,835.4551,615.2831,665.8621,716.4041,772.0451,812.3311,089.1151,133.2011,084.89975.5491,054.521,075.0981,096.7011,085.2141,111.0051,117.4331,147.6171,324.0581,336.8151,503.3051,356.341,361.5361,371.8961,697.5251,454.1731,457.5341,504.3971,510.3221,633.6941,618.3111,470.311,512.1731,323.8471,300.697989.88754.887843.191846.793845.426846.818143.323135.604140.261294.7142.764.662.76257.852.853.430.731.932.631.93232.428.527.326.226.05926.05816.816.9
Total Assets 26,54026,491.11426,885.25727,35027,06433,796.83125,44525,68626,29828,17129,09029,20229,25230,04230,19731,19931,56231,39631,86533,86331,66732,35432,55127,44733,77734,44835,79837,49739,97441,73342,33343,52945,761.247,662.249,019.948,964.548,454.648,343.238,565.926,35327,059.627,895.627,98927,970.79728,204.38419,782.25817,486.46717,950.37914,146.20814,019.8213,619.73413,141.71311,818.36111,827.87311,688.00910,795.11711,135.9032,029.7232,005.0362,067.0442,022.2992,058.371,556.8811,623.5651,500.9611,639.6051,789.7361,782.1151,711.7131,758.1652,193.9722,175.0042,073.7682,112.1242,058.6262,188.0931,912.7241,816.4431,703.6472,012.181,770.7411,769.1871,824.0711,922.7742,036.5192,030.4431,773.3661,833.8041,658.9731,541.3811,539.6041,331.4831,036.8641,047.1671,024.7421,107.267655.906753.684731.169635.1233.5209203.3199.9119.6126.2124.893.780.666.161.258.666.667.168.460.960.65660.77725.225.6
Liabilities & Equity:
Current Liabilities:
Account Payables 667578.915641.338719569682.483561521486536471407455442342337379447444503437527429411440417428365407371368324358.7425.9438.1433.7476.8415.8352.5398323.3327.7392.3326.97412.943284.544183.021227.384166.688156.178156.277157.62148.777126.709116.122101.324175.99341.8842.4872.0220025.62641.0730.97634.45739.33250.41543.18554.80742.75444.98636.76240.97437.19961.45336.85233.88537.79241.1244.90751.66944.74467.93287.80674.56859.17371.64146.10551.40137.76831.81123.98130.42528.87134.68320.27822.81326.52122.7177.37.312.26.95.47.24.68.53.95.85.58.56.64.75.65.6425.6054.34.7
Short Term Debt 453451.934537.445450536588.393446432411150049.93200000141,234100562572282982302209925813353759294.1675.1838.5707590.9122.87.1690.6266.7238.9216.837360.964346.875289.676490.73207.688195.154145.062111.2538.94317.517.224116.9121.5916.28412.31612.11009.668117.734109.808278.565254.76267.428124.938169.162410.60811.14518.04817.84824.65424.3624.69124.39633.82933.46585.34774.86137.49658.81695.32292.285113.196122.5933.45347.6112.26412.59254.6495.923136.5182.5640.5121.2981.318120.70.80.70.71.11.71.81.92222.32.32.82.82.22.2272.2560.71.5
Tax Payables 077.98975.922477068.911463066598098111110132158149170184196150150167167156186190202163198241240000258.4000147.600064.96900032.80210.20815.5378.24510.33541.63967.5528.7799.15315.2611.3238.2320.726009.668000000000000000000000000000000000000000000000000000000000
Deferred Revenue 077.98975.9222,0922,7712,531.151001,93900-49.932000002,1752,3822,3942,4952,4302,5602,5522,7832,7072,7722,7422,6602826263,391.83,335.53,337.916.63,305.13,092.92,435.518.82,012.91,785.91,812.319.4871,953.6511,039.371,075.9147.03218.1427.0318.73112.78314.74719.06222.84521.5223.32621.13120.489-21.2010032.08340.43536.58230.37931.98349.08851.70945.12152.32361.91369.96861.90552.62761.1623.36720.536.9638.1417.6595.2346.0645.76511.84111.32132.8519.94714.06919.08223.43127.0323.77538.41329.63226.334000000000000000000000-000
Other Current Liabilities 3,3862,602.6182,428.494275-291703.6872,3092,4372,3823,7163,7524,2864,4164,5234,0824,0813,8251,4781,4281,418116159967451171703851662,6842,8912,688-271.4-255-291.83,331.7-315.2-224.4-166.21,761.3-206.8-211.7-272.81,557.163-287.419-193.515-85.504837.42589.094519.119483.34474.664469.784404.362380.374342.235333.76101.73881.715121.227219.387217.009127.55426.857-20.052-26.88324.818-49.768-34.579-48.192193.775247.236111.62493.39111.73865.1384.547109.26477.70266.39169.37964.72294.17262.12358.82368.36479.00659.33977.58649.9655.74745.49686.27526.25224.1767.4825.97916.9338.5131710.715.615.4-2.64.77.444.2-1.431.23.79.619.728.220.720.41720.526-3-2.8
Total Current Liabilities 4,5064,368.3594,400.4594,3024,2245,257.1083,9233,9413,8314,9974,7745,1985,4375,5174,8984,9134,7324,7184,8866,2483,7353,7053,9413,8364,1624,0743,9904,2684,7284,4654,2473,6093,896.84,226.44,597.45,312.64,650.54,2913,097.12,730.83,143.32,496.32,5632,512.3962,853.0821,761.8181,646.1281,822.7521,158.5081,049.197957.932924.272862.667761.894661.466692.456845.922234.236207.712256.906219.387217.009230.225267.166188.29350.975390.225367.578228.438275.705742.214410.266273.164255.091263.417273.556206.309221.96194.078190.237252.199248.155227.22262.568341.598321.106343.398345.158217.318219.454166.978148.74212.652221.438248.05285.74467.04763.85762.87374.445.43130.722.519.619.920.215.317.612.814.81728.935.740.434.133.92933.9916.38.1
Non-Current Liabilities:
Long Term Debt 21,05421,204.8921,513.821,93821,89426,647.32320,20720,33420,80421,66423,16822,65422,35823,43923,73823,92524,34324,35724,42424,66123,46624,02323,92424,63224,43324,85825,26625,23526,21627,64828,19829,84530,386.230,773.231,303.430,265.430,176.330,290.225,897.915,253.715,584.317,058.817,14817,162.94617,043.7510,447.2310,327.44410,535.4437,422.5587,356.0216,851.0136,539.7615,187.9684,529.2894,699.1473,574.4793,113.96369.839382.77380.17500063.70000001.337400.625406.325400.546401.464412.596422.648423.997430.722442.186504.556569.079675.91764.111701.605749.328496.299624.76495.076507.997427.74933.569349.329474.472477.006556.165300300300125.5125.5125.9125.8126.214.19.917.533.43.744.76.96.97.387.9447.9344.79.8
Deferred Revenue Non-Current 00000000000000000000000-1,7640000659201245252190.3191.6194.8190.4221.9226.4227.7239.8157.7165.5169172.016230.9780036.12736.72737.90133.97438.15341.40942.50645.02150.02155.03259.44664.34669.2470080.17784.95300000000000000000000000000000000000-4.69800000000000000000000
Deferred Tax Liabilities Non-Current 169169.975169.825163213284.922052024225455525295135165205286506946907058798848808851,1311,1301,1391,1802,2374,2734,4905,4345,8395,879.25,896.65,902.46,022.66,152.82,261.52,227.52,4072,238.82,319.92,319.2022,436.2191,261.1251,259.91,248.3121,226.771,324.9751,236.3461,236.012103.2081,352.8811,375.6731,436.7431,549.578000000-148.65300000033.600000000000000000000000004.4474.5314.6144.69800000000000000000000
Other Non-Current Liabilities 1,053974.857974.9941,0299681,248.3489659498087127378551,0791,1811,1651,2281,1821,0811,0751,1131,0271,0541,0278798148288808707121,1171,1591,1311,175.31,188.71,252.11,263.9918.6824.4506.5466.7533.7568.9585.6570.915579.165609.556666.007590.347516.463556.295464.034396.4991,609.01475.885198.027130.322221.7475.5195.9056.344511.664587.22969.691154.8148.785105.475108.887116.718104.025104.61174.35379.25123.479104.89117.693122.392102.752108.83620.57521.43917.5512.813.6514.515.3516.217.0518.219.42520.6521.87523.124.325.526.727.9000-0.1000.100.10-0.1-0.10-0.200-0.101.54.24.2324.2944.90
Total Non-Current Liabilities 22,27622,349.72222,658.61823,13023,07528,180.59121,37721,48522,03422,92124,45724,03823,95025,13625,42325,68126,17526,13226,18926,47925,37225,96125,83124,63226,37826,81627,28527,28529,82433,23934,09236,66237,590.838,032.738,646.937,622.137,339.437,493.828,893.618,187.718,682.720,03220,222.520,225.07920,290.11212,317.91112,253.35112,410.2299,202.5189,275.1928,585.3678,210.4256,941.5956,400.5616,317.8685,191.5654,940.317434.804453.021455.766511.664587.229149.868154.8148.785105.475108.887116.718104.025104.611109.29479.875529.804505.436519.157534.988525.4532.833451.297463.625522.106581.879689.56778.611716.955765.528513.349642.96514.501528.647449.62456.669373.629499.972503.706584.065304.447304.531304.614125.4125.5125.9125.9126.214.29.917.42.93.43.544.76.86.98.812.212.17612.2289.69.8
Total Liabilities 26,78226,718.08127,059.07727,43227,29933,437.69925,30025,42625,86527,91829,23129,23629,38730,65330,32130,59430,90730,85031,07532,72729,10729,66629,77224,63230,54030,89031,27531,55334,55237,70438,33940,27141,487.642,259.143,244.342,934.741,989.941,784.831,990.720,918.521,82622,528.322,785.522,737.47523,143.19414,079.72913,899.47914,232.98110,361.02610,324.3899,543.2999,134.6977,804.2627,162.4556,979.3345,884.0215,786.239669.04660.733712.672731.051804.238380.093421.966337.075456.45499.112484.296332.463380.316851.504890.141802.968760.527782.574808.544731.709754.793645.375653.862774.305830.034916.781,041.1791,058.5531,086.634856.747988.118731.819748.101616.602205.409586.281721.41751.756869.809371.494368.388367.487199.8170.9156.9156.6148.733.829.837.618.22116.318.821.735.742.649.246.346.10546.21915.917.9
Equity:
Preferred Stock 0000061.139000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 10,48910,481.46310,469.19710,42310,42013,798.08710,40510,39110,38710,38010,37310,31710,31210,30010,28910,22710,21910,21710,20910,17210,16810,16510,15110,12110,11710,11410,10310,09010,08610,08510,04110,03810,034.49,914.99,905.99,897.49,899.69,880.89,810.38,349.28,334.48,325.98,316.28,301.1798,260.018,250.1925,942.5365,940.65205,885.2255,936.7755,963.6215,981.4935,872.9945,199.2775,251.735,189.5891,468.2451,466.720.866000000000000000001,457.2641,457.0721,523.0211,452.041,452.0311,451.9651,448.3531,445.0431,443.9561,435.3131,433.62401,315.5361,360.5811,407.507698.862507.369500.648492.733478.055476.363475.47368.5021019.40000000000000000
Retained Earnings -9,917-9,830.558-9,831.854-9,778-9,739-12,405.291-9,387-9,186-8,776-9,175-9,030-8,961-9,030-9,218-8,623-8,013-7,860-7,931-7,605-7,452-5,936-5,887-5,716-5,664-5,320-4,970-4,209-2,725-3,239-4,539-4,502-5,129-4,614.1-3,425.7-3,123.4-2,749.7-2,338.5-2,387.9-2,291.3-2,365-2,899.9-3,175.3-3,301.1-3,278.529-3,402.294-2,429.051-2,423.731-2,370.976-2,281.834-2,245.886-2,115.592-2,030.292-2,056.402-1,887.343-1,206.692-934.511-467.744-244.669-263.464-245.97400-340.356-319.909-381.28-370.288-280.288-278.495-186.141-191.623-199.119-246.566-261.645-185.165-245.733-249.27-330.182-431.845-435.552-258.518-492.729-542.364-586.572-607.678-505.449-518.434-517.422-580.413-477.623-522.928-436.67-280.004-261.082-188.55-232.653-261.819-201.047-98.399-120.74157.332.322.118.324.758.367.157.649.744.735.328.322.716.29.94.1-0.6-0.594-0.582-5.2-6.4
Accumulated Other Comprehensive Income/Loss -1,947-2,006.706-1,915.024-1,881-2,051-2,520.549-1,989-2,056-2,265-2,002-1,974-1,924-1,923-2,182-2,256-2,133-2,207-2,223-2,281-2,086-2,156-2,061-2,116-2,137-2,053-2,068-1,852-1,896-1,888-1,965-2,020-2,108-1,578.9-1,573.7-1,478.6-1,541.6-1,463.4-1,291.5-1,327.6-915.9-552-104.7-140-132.78-160.257-343.901-196.799-119.396-119.838-226.969-29.524-202.43-186.269282.929217.61698.83646.94742.03747.70843.5740019.42925.66945.86655.62155.62362.58253.52159.86343.50539.62146.37153.96250.46332.90753.01436.23136.75293.81537.12529.48641.89840.9223.02618.287-1.272-7.525-12.4060.672-0.909-1.42912.8036.9384.9916.544-0.84-0.9120.7091.38.50.7-9.8-9.8-7.1-7.1-7.1-7.1-4.7-4.7-4.7-4.7-3.3-3.3-3.3-3.30.6680.655-2.2-2.2
Other Total Stockholders Equity 201180.973163.831214190188171159129104415462437413393454435411396429406384374413409391382380368350374351325.9380.4351.6304.9244.6234260.9243.9240.2212.2214.5228.853251.654225.289264.982267.1186,186.854283.061284.776276.117275.277396.838498.474495.041580.87295.0793.3391,555.9061,291.2481,254.1321,497.7151,495.8391,499.31,497.8221,515.2891,513.7321,511.871,509.6091,498.0821,491.8081,486.0741,482.81,471.3221,595.9121,458.183000000000001,417.18300000008.2448.2448.2448.221.88.338.216.934.636.436.732.919.619.218.818.91817.918.418.514.47714.48516.716.3
Total Shareholders Equity -1,174-1,174.828-1,113.851-1,022-1,180-878.614-800-692-525-693-216-106-204-687-1975355874747191,0632,4822,6012,6932,7333,1533,4674,4245,8495,3273,9313,8933,1524,167.35,295.95,655.55,9116,342.36,435.46,452.35,312.25,122.75,258.15,089.65,118.7234,949.1135,702.5293,586.9883,717.3983,785.1823,695.4314,076.4354,007.0164,014.0994,665.4184,708.6754,911.0965,349.6641,360.6831,344.3031,354.3721,291.2481,254.1321,176.7881,201.5991,163.8861,183.1551,290.6241,297.8191,379.251,377.8491,342.4681,284.8631,270.81,351.5971,276.0521,379.5491,181.0151,061.651,058.2721,358.318996.436939.153907.291881.595962.62943.809916.619845.686927.154793.28923.0021,126.074450.583325.757272.986237.458284.412385.296363.682435.362.652.146.751.285.896.487.275.559.649.842.436.930.924.519.214.614.55214.5579.37.7
Total Equity -242-226.967-173.821-82-235359.132145260433253-141-34-135-611-1246056555467901,1362,5602,6882,7792,8153,2373,5584,5235,9445,4224,0293,9943,2584,273.65,403.15,775.66,029.86,464.76,558.46,575.25,434.55,233.65,367.35,203.55,233.3225,061.195,702.5293,586.9883,717.3983,785.1823,695.4314,076.4354,007.0164,014.0994,665.4184,708.6754,911.0965,349.6641,360.6831,344.3031,354.3721,291.2481,254.1321,176.7881,201.5991,163.8861,183.1551,290.6241,297.8191,379.251,377.8491,342.4681,284.8631,270.81,351.5971,276.0521,379.5491,181.0151,061.651,058.2721,358.318996.436939.153907.291881.595977.966943.809916.619845.686927.154793.28923.0021,126.074450.583325.757272.986237.458284.412385.296363.682435.362.652.146.751.285.896.487.275.559.649.842.436.930.924.519.214.614.55214.5579.37.7
Total Liabilities & Shareholders Equity 26,54026,491.11426,885.25727,35027,06433,796.83125,44525,68626,29828,17129,09029,20229,25230,04230,19731,19931,56231,39631,86533,86331,66732,35432,55127,44733,77734,44835,79837,49739,97441,73342,33343,52945,761.247,662.249,019.948,964.548,454.648,343.238,565.926,35327,059.627,895.627,98927,970.79728,204.38419,782.25817,486.46717,950.37914,146.20814,019.8213,619.73413,141.71311,818.36111,827.87311,688.00910,795.11711,135.9032,029.7232,005.0362,067.0442,022.2992,058.371,556.8811,623.5651,500.9611,639.6051,789.7361,782.1151,711.7131,758.1652,193.9722,175.0042,073.7682,112.1242,058.6262,188.0931,912.7241,816.4431,703.6472,012.181,770.7411,769.1871,824.0711,922.7742,036.5192,030.4431,773.3661,833.8041,658.9731,541.3811,539.6041,331.4831,036.8641,047.1671,024.7421,107.267655.906753.684731.169635.1233.5209203.3199.9119.6126.2124.893.780.666.161.258.666.667.168.460.960.65660.77725.225.6