Bar Harbor Bankshares
AMEX:BHB
26.42 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 38.611 | 56.561 | 54.402 | 54.665 | 38.001 | 37.77 | 40.09 | 41.182 | 38.733 | 35.48 | 33.607 | 34.973 | 36.932 | 32.259 | 33.67 | 40.085 | 34.767 | 34.3 | 32.984 | 31.91 | 30.088 | 28.949 | 27.932 | 29.714 | 29.595 | 30.113 | 29.396 | 30.014 | 30.438 | 30.367 | 27.318 | 13.561 | 14.371 | 14.996 | 14.664 | 13.36 | 13.724 | 13.389 | 13.34 | 12.546 | 13.193 | 13.157 | 12.675 | 12.162 | 11.894 | 11.357 | 11.239 | 11.324 | 11.712 | 10.927 | 11.061 | 11.308 | 10.768 | 10.109 | 10.066 | 9.598 | 0.01 | 9.59 | 9.968 | 9.199 | 10.348 | 10.212 | 9.544 | 7.466 | 9.352 | 8.464 | 8.341 | 7.742 | 8.176 | 7.254 | 5.66 | 6.941 | 7.747 | 6.793 | 7.091 | 7.103 | 7.454 | 7.303 | 6.414 | 6.848 | 7.81 | 5.635 | 6.71 | 6.748 | 6.738 | 6.673 | 6.684 | 6.511 | 7.056 | 6.267 | 6.156 | 6.835 | 6.905 | 5.878 | 6.043 | 6.455 | 6.532 | 5.944 | 5.852 | 6.404 | 6.6 | 5.6 | 5.4 | 6.1 | 6 | 5.5 | 5.3 | 5.6 | 5.9 | 5.2 | 4.9 | 0 | 0 | 0 | 0 | 5.12 | 5.49 | 4.8 |
Cost of Revenue
| -19.622 | 0.09 | 18.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.127 | 0.12 | 0.117 | 0.125 | 0.119 | 0.112 | 0.096 | 0.121 | 0.111 | 0.1 | 0.097 | 0.098 | 0.098 | 0.092 | 0.096 | 1.148 | -0.101 | -0.336 | 0 | 0 | -0.572 | -0.589 | -0.565 | 0 | -10.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 58.233 | 56.471 | 36.36 | 54.665 | 38.001 | 37.77 | 40.09 | 41.182 | 38.733 | 35.48 | 33.607 | 34.973 | 36.932 | 32.259 | 33.67 | 40.085 | 34.767 | 34.3 | 32.984 | 31.91 | 30.088 | 28.949 | 27.932 | 29.714 | 29.595 | 30.113 | 29.396 | 30.012 | 30.438 | 30.367 | 27.318 | 13.561 | 14.244 | 14.876 | 14.547 | 13.235 | 13.605 | 13.277 | 13.244 | 12.425 | 13.082 | 13.057 | 12.578 | 12.064 | 11.796 | 11.265 | 11.143 | 10.176 | 11.813 | 11.263 | 11.061 | 11.308 | 11.34 | 10.698 | 10.631 | 9.598 | 10.011 | 9.59 | 9.968 | 9.199 | 10.348 | 10.212 | 9.544 | 7.466 | 9.352 | 8.464 | 8.341 | 7.742 | 8.176 | 7.254 | 5.66 | 6.941 | 7.747 | 6.793 | 7.091 | 7.103 | 7.454 | 7.303 | 6.414 | 6.848 | 7.81 | 5.635 | 6.71 | 6.748 | 6.738 | 6.673 | 6.684 | 6.511 | 7.056 | 6.267 | 6.156 | 6.835 | 6.905 | 5.878 | 6.043 | 6.455 | 6.532 | 5.944 | 5.852 | 6.404 | 6.6 | 5.6 | 5.4 | 6.1 | 6 | 5.5 | 5.3 | 5.6 | 5.9 | 5.2 | 4.9 | 0 | 0 | 0 | 0 | 5.12 | 5.49 | 4.8 |
Gross Profit Ratio
| 1.508 | 0.998 | 0.668 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.991 | 0.992 | 0.992 | 0.991 | 0.991 | 0.992 | 0.993 | 0.99 | 0.992 | 0.992 | 0.992 | 0.992 | 0.992 | 0.992 | 0.991 | 0.899 | 1.009 | 1.031 | 1 | 1 | 1.053 | 1.058 | 1.056 | 1 | 1,000 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14.383 | 13.86 | 0.589 | 13.511 | 13.011 | 13.822 | 12.771 | 12.9 | 12.839 | 11.966 | 12.712 | 12.478 | 12.478 | 12.087 | 12.929 | 14.083 | 12.462 | 12.545 | 12.707 | 12.086 | 11.977 | 12.411 | 11.165 | 10.183 | 11.004 | 11.26 | 11.729 | 10.553 | 10.906 | 11.133 | 11.666 | 5.337 | 4.992 | 5.017 | 5.234 | 4.85 | 4.835 | 4.479 | 4.553 | 4.557 | 4.414 | 4.458 | 4.106 | 4.079 | 4.2 | 3.841 | 3.803 | 3.836 | 4.006 | 3.583 | 3.455 | 3.787 | 3.596 | 3.396 | 3.444 | 3.673 | 3.342 | 3.255 | 3.02 | 3.324 | 2.991 | 2.754 | 2.857 | 2.894 | 2.592 | 2.684 | 2.657 | 2.483 | 2.386 | 2.154 | 2.345 | 2.215 | 2.36 | 2.273 | 2.444 | 2.374 | 2.323 | 2.484 | 2.614 | 2.512 | 2.297 | 2.092 | 2.488 | 2.426 | 2.397 | 2.474 | 2.537 | 2.195 | 2.465 | 2.332 | 2.243 | 2.123 | 2.268 | 2.049 | 2.094 | 1.705 | 2.049 | 4.337 | 1.957 | 2.034 | 1.8 | 1.5 | 1.5 | 1.5 | 1.6 | 1.4 | 1.5 | 1.6 | 1.5 | 1.4 | 1.5 | 0 | 0 | 0 | 0 | 3.37 | 2.79 | 2.65 |
Selling & Marketing Expenses
| 0.434 | 0.521 | 0.567 | 0.485 | 0.326 | 0.476 | 0.409 | 0.411 | 0.518 | 0.369 | 0.263 | 0.378 | 0.339 | 0.534 | 0.29 | 0.415 | 0.3 | 0.282 | 0.388 | 0.453 | 0.613 | 0.511 | 0.295 | 0.536 | 0.293 | 0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.83 | 2.77 | 2.66 |
SG&A
| 14.817 | 14.381 | 19.215 | 13.996 | 13.337 | 14.298 | 13.18 | 13.311 | 13.357 | 12.335 | 12.975 | 12.856 | 12.817 | 12.621 | 13.219 | 14.498 | 12.762 | 12.827 | 13.095 | 12.539 | 12.59 | 12.922 | 11.165 | 10.183 | 11.004 | 11.26 | 11.729 | 10.553 | 10.906 | 11.133 | 11.666 | 5.337 | 4.992 | 5.017 | 5.234 | 4.85 | 4.835 | 4.479 | 4.553 | 4.557 | 4.414 | 4.458 | 4.106 | 4.079 | 4.2 | 3.841 | 3.803 | 3.836 | 4.006 | 3.583 | 3.455 | 3.787 | 3.596 | 3.396 | 3.444 | 3.673 | 3.342 | 3.255 | 3.02 | 3.324 | 2.991 | 2.754 | 2.857 | 2.894 | 2.592 | 2.684 | 2.657 | 2.483 | 2.386 | 2.154 | 2.345 | 2.215 | 2.36 | 2.273 | 2.444 | 2.374 | 2.323 | 2.484 | 2.614 | 2.512 | 2.297 | 2.092 | 2.488 | 2.426 | 2.397 | 2.474 | 2.537 | 2.195 | 2.465 | 2.332 | 2.243 | 2.123 | 2.268 | 2.049 | 2.094 | 1.705 | 2.049 | 4.337 | 1.957 | 2.034 | 1.8 | 1.5 | 1.5 | 1.5 | 1.6 | 1.4 | 1.5 | 1.6 | 1.5 | 1.4 | 1.5 | 0 | 0 | 0 | 0 | 6.2 | 5.56 | 5.31 |
Other Expenses
| 23.794 | -6.114 | -6.14 | -5.488 | -37.026 | -24.349 | -5.695 | 38.298 | -6.251 | -11.966 | -4.778 | 38.657 | -5.66 | -5.921 | 0 | -44.498 | -12.762 | 17.173 | 18.905 | 24.461 | 23.41 | 21.078 | 18.835 | 20.817 | 16.996 | 16.74 | 15.271 | 11.447 | 14.094 | 15.867 | 14.334 | 9.663 | 7.008 | 5.983 | 5.766 | 7.15 | 6.165 | 6.521 | 5.447 | 6.443 | 5.586 | 5.542 | 5.894 | 5.921 | 5.8 | 6.159 | 6.197 | 7.164 | 0.101 | 0.336 | 0.344 | 1.07 | 0.572 | 0.589 | 0.565 | 8.327 | 7.658 | 7.745 | 7.98 | 8.676 | 8.009 | 9.246 | 8.143 | 9.106 | 9.408 | 9.316 | 10.343 | 10.517 | 9.614 | 9.846 | 8.655 | 8.785 | 8.64 | 8.727 | 7.556 | 6.626 | 6.677 | 5.516 | 5.386 | -4.153 | -10.03 | -7.62 | -9.126 | -4.809 | -9.032 | -8.981 | -4.581 | -3.807 | -9.412 | -8.485 | -3.592 | -4.53 | -3.616 | -3.114 | -2.012 | -1.482 | -2.289 | -4.381 | -1.847 | -2.404 | -2.3 | -1.4 | -1.8 | -1.9 | -2.2 | -1.7 | -1.6 | -1.8 | -1.9 | -1.5 | -1.2 | 1.6 | 2.1 | 1.5 | 1.5 | 0 | 0 | 0 |
Operating Expenses
| 38.611 | 6.114 | 6.14 | 5.488 | -23.689 | -10.051 | 0.409 | 1.192 | 0.518 | 0.369 | 0.263 | 1.541 | 0.339 | 0.534 | 0.29 | -30 | 0 | 30 | 32 | 37 | 36 | 34 | 30 | 31 | 28 | 28 | 27 | 22 | 25 | 27 | 26 | 15 | 12 | 11 | 11 | 12 | 11 | 11 | 10 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 10 | 10 | 10 | 4.857 | 4.168 | 3.985 | 4.009 | 12 | 11 | 11 | 11 | 12 | 11 | 12 | 11 | 12 | 12 | 12 | 13 | 13 | 12 | 12 | 11 | 11 | 11 | 11 | 10 | 9 | 9 | 8 | 8 | -1.641 | -7.733 | -5.528 | -6.638 | -2.383 | -6.635 | -6.507 | -2.044 | -1.612 | -6.947 | -6.153 | -1.349 | -2.407 | -1.348 | -1.065 | 0.082 | 0.223 | -0.24 | -0.044 | 0.11 | -0.37 | -0.5 | 0.1 | -0.3 | -0.4 | -0.6 | -0.3 | -0.1 | -0.2 | -0.4 | -0.1 | 0.3 | 1.6 | 2.1 | 1.5 | 1.5 | 6.2 | 5.56 | 5.31 |
Operating Income
| 13.611 | -1.06 | 12.917 | 13.085 | 14.312 | 27.719 | 26.033 | 21.226 | 18.924 | 17.173 | 14.61 | 14.633 | 18.191 | 16.887 | 17.611 | 2.532 | 17.549 | 18.723 | 19.627 | 15.776 | 18.649 | 20.723 | 21.398 | 20.437 | 21.906 | 20.219 | 18.209 | 22.705 | 19.703 | 16.43 | 11.343 | 6.199 | 0.337 | 0.278 | 0.333 | 7.38 | 0.37 | 0.274 | 0.214 | 6.804 | 0.172 | 0.165 | 0.144 | 7.28 | 0.174 | 0.165 | 0.148 | 7.25 | 0.182 | 0.175 | 8.064 | 7.259 | 0.159 | 8.039 | 0.135 | 7.633 | 0.171 | 0.146 | 0.125 | 7.645 | 0.405 | 0.209 | 0.08 | 8.206 | 0.097 | 0.086 | 0.388 | 9.843 | 0.086 | 0.086 | 0.068 | 9.103 | 0.079 | 0.102 | 0.164 | 6.872 | 0.091 | 0.087 | 0.067 | 5.207 | 0.077 | 0.107 | 0.072 | 4.365 | 0.103 | 0.166 | 4.64 | 4.899 | 0.109 | 0.114 | 4.807 | 4.428 | 5.557 | 4.813 | 6.125 | 6.678 | 6.292 | 5.9 | 5.962 | 6.034 | 6.1 | 5.7 | 5.1 | 5.7 | 5.4 | 5.2 | 5.2 | 5.4 | 5.5 | 5.1 | 5.2 | 1.6 | 2.1 | 1.5 | 1.5 | 1.76 | 2.71 | 2.15 |
Operating Income Ratio
| 0.353 | -0.019 | 0.237 | 0.239 | 0.377 | 0.734 | 0.649 | 0.515 | 0.489 | 0.484 | 0.435 | 0.418 | 0.493 | 0.523 | 0.523 | 0.063 | 0.505 | 0.546 | 0.595 | 0.494 | 0.62 | 0.716 | 0.766 | 0.688 | 0.74 | 0.671 | 0.619 | 0.756 | 0.647 | 0.541 | 0.415 | 0.457 | 0.023 | 0.019 | 0.023 | 0.552 | 0.027 | 0.02 | 0.016 | 0.542 | 0.013 | 0.013 | 0.011 | 0.599 | 0.015 | 0.015 | 0.013 | 0.64 | 0.016 | 0.016 | 0.729 | 0.642 | 0.015 | 0.795 | 0.013 | 0.795 | 17.081 | 0.015 | 0.013 | 0.831 | 0.039 | 0.02 | 0.008 | 1.099 | 0.01 | 0.01 | 0.047 | 1.271 | 0.011 | 0.012 | 0.012 | 1.311 | 0.01 | 0.015 | 0.023 | 0.967 | 0.012 | 0.012 | 0.01 | 0.76 | 0.01 | 0.019 | 0.011 | 0.647 | 0.015 | 0.025 | 0.694 | 0.752 | 0.015 | 0.018 | 0.781 | 0.648 | 0.805 | 0.819 | 1.014 | 1.035 | 0.963 | 0.993 | 1.019 | 0.942 | 0.924 | 1.018 | 0.944 | 0.934 | 0.9 | 0.945 | 0.981 | 0.964 | 0.932 | 0.981 | 1.061 | 0 | 0 | 0 | 0 | 0.344 | 0.494 | 0.448 |
Total Other Income Expenses Net
| 0 | -4.611 | -4.488 | 80.653 | -4.228 | -4.433 | -4.179 | -5.74 | -4.796 | -4.454 | -4.39 | -4.889 | -6.181 | -5.057 | -4.378 | -8.676 | -4.899 | -5.244 | -4.08 | -9.784 | -6.688 | -4.093 | -3.234 | -5.897 | -3.02 | -3.552 | -3.617 | -3.146 | -3.553 | -5.595 | -6.344 | -3.102 | -2.203 | -1.66 | -1.495 | -2.371 | -2.063 | -2.185 | -1.836 | -2.317 | -1.886 | -2.01 | -1.853 | -2.197 | -1.822 | -0.145 | -0.196 | -0.244 | 4.544 | 4.135 | -3.57 | 7.264 | 4.175 | 3.588 | 3.896 | -4.793 | 3.872 | 3.502 | 4.138 | 2.342 | 3.919 | 3.616 | 3.635 | -6.245 | 3.283 | 2.847 | 2.453 | -7.365 | 3.08 | 2.582 | 1.795 | -6.654 | 2.73 | 2.226 | 2.014 | -4.512 | 2.511 | 2.326 | 1.564 | -3.054 | 2.671 | 0.878 | 1.897 | -2.669 | 1.537 | 1.798 | -2.841 | -3.152 | 1.552 | 1.373 | -3.148 | -3.28 | -3.715 | -4.279 | -4.477 | -4.57 | -4.549 | -4.456 | -4.041 | -3.702 | -3.5 | -3.4 | -3.2 | -3.1 | -3 | -3 | -2.8 | -2.9 | -3 | -3 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 13.611 | 12.789 | 12.664 | 12.589 | 14.312 | 13.628 | 16.588 | 15.86 | 14.395 | 13.246 | 11.344 | 11.926 | 13.734 | 11.3 | 11.668 | 10.909 | 10.548 | 10.68 | 9.514 | 4.569 | 5.795 | 7.481 | 8.984 | 9.046 | 11.046 | 10.658 | 9.749 | 15.154 | 12.192 | 9.585 | 5.692 | 3.01 | 5.482 | 6.115 | 6.202 | 4.741 | 5.479 | 5.388 | 5.512 | 4.297 | 5.49 | 5.368 | 5.372 | 4.549 | 4.889 | 4.357 | 4.579 | 3.88 | 4.726 | 4.31 | 4.494 | 3.393 | 4.334 | 3.747 | 4.031 | 2.84 | 0.004 | 3.648 | 4.263 | 2.478 | 4.324 | 3.825 | 3.715 | 1.961 | 3.38 | 2.933 | 2.841 | 2.478 | 3.166 | 2.668 | 1.863 | 2.449 | 2.809 | 2.328 | 2.178 | 2.36 | 2.602 | 2.413 | 1.631 | 2.153 | 2.748 | 0.985 | 1.969 | 1.696 | 1.64 | 1.964 | 1.799 | 1.747 | 1.661 | 1.487 | 1.659 | 1.148 | 1.842 | 0.534 | 1.648 | 2.108 | 1.743 | 1.444 | 1.921 | 2.332 | 2.6 | 2.3 | 1.9 | 2.6 | 2.4 | 2.2 | 2.4 | 2.5 | 2.5 | 2.1 | 2.3 | 0 | 0 | 0 | 0 | 1.76 | 2.71 | 2.15 |
Income Before Tax Ratio
| 0.353 | 0.226 | 0.233 | 0.23 | 0.377 | 0.361 | 0.414 | 0.385 | 0.372 | 0.373 | 0.338 | 0.341 | 0.372 | 0.35 | 0.347 | 0.272 | 0.303 | 0.311 | 0.288 | 0.143 | 0.193 | 0.258 | 0.322 | 0.304 | 0.373 | 0.354 | 0.332 | 0.505 | 0.401 | 0.316 | 0.208 | 0.222 | 0.381 | 0.408 | 0.423 | 0.355 | 0.399 | 0.402 | 0.413 | 0.342 | 0.416 | 0.408 | 0.424 | 0.374 | 0.411 | 0.384 | 0.407 | 0.343 | 0.404 | 0.394 | 0.406 | 0.3 | 0.402 | 0.371 | 0.4 | 0.296 | 0.404 | 0.38 | 0.428 | 0.269 | 0.418 | 0.375 | 0.389 | 0.263 | 0.361 | 0.347 | 0.341 | 0.32 | 0.387 | 0.368 | 0.329 | 0.353 | 0.363 | 0.343 | 0.307 | 0.332 | 0.349 | 0.33 | 0.254 | 0.314 | 0.352 | 0.175 | 0.293 | 0.251 | 0.243 | 0.294 | 0.269 | 0.268 | 0.235 | 0.237 | 0.269 | 0.168 | 0.267 | 0.091 | 0.273 | 0.327 | 0.267 | 0.243 | 0.328 | 0.364 | 0.394 | 0.411 | 0.352 | 0.426 | 0.4 | 0.4 | 0.453 | 0.446 | 0.424 | 0.404 | 0.469 | 0 | 0 | 0 | 0 | 0.344 | 0.494 | 0.448 |
Income Tax Expense
| 1.418 | 2.532 | 2.569 | 2.644 | 3.208 | 2.837 | 3.576 | 3.348 | 2.965 | 2.743 | 2.232 | 2.16 | 2.706 | 2.275 | 2.188 | 2.269 | 2.146 | 2.199 | 1.793 | 0.362 | 0.78 | 1.364 | 1.703 | 1.426 | 2.076 | 2.123 | 1.937 | 8.545 | 3.575 | 3.029 | 1.481 | 0.426 | 1.85 | 1.804 | 1.796 | 1.273 | 1.548 | 1.515 | 1.631 | 1.195 | 1.623 | 1.511 | 1.585 | 1.285 | 1.356 | 1.187 | 1.363 | 1.05 | 1.358 | 1.205 | 1.331 | 1.002 | 1.324 | 0.974 | 1.162 | 0.811 | 0.001 | 0.936 | 1.212 | 0.614 | 1.219 | 1.069 | 1.09 | 0.544 | 1.047 | 0.904 | 0.889 | 0.688 | 1.019 | 0.825 | 0.488 | 0.743 | 0.845 | 0.682 | 0.615 | 0.671 | 0.78 | 0.713 | 0.418 | 0.603 | 0.805 | 0.182 | 0.533 | 0.434 | 0.411 | 0.552 | 0.495 | 0.419 | 0.514 | 0.36 | 0.449 | 0.319 | 0.627 | 0.157 | 0.558 | 0.699 | 0.598 | 0.487 | 0.635 | 0.707 | 0.9 | 0.8 | 0.6 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0.53 | 0.86 | 0.65 |
Net Income
| 12.193 | 10.257 | 10.095 | 9.945 | 11.104 | 10.791 | 13.012 | 12.512 | 11.43 | 10.503 | 9.112 | 9.766 | 11.028 | 9.025 | 9.48 | 8.64 | 8.402 | 8.481 | 7.721 | 4.207 | 5.015 | 6.117 | 7.281 | 7.62 | 8.97 | 8.535 | 7.812 | 6.607 | 8.617 | 6.556 | 4.211 | 2.584 | 3.632 | 4.311 | 4.406 | 3.468 | 3.931 | 3.873 | 3.881 | 3.102 | 3.867 | 3.857 | 3.787 | 3.264 | 3.533 | 3.17 | 3.216 | 2.83 | 3.368 | 3.105 | 3.163 | 2.391 | 3.01 | 2.773 | 2.869 | 2.029 | 0.003 | 2.712 | 2.398 | 1.592 | 2.833 | 2.488 | 2.403 | 1.417 | 2.333 | 2.029 | 1.952 | 1.79 | 2.147 | 1.843 | 1.375 | 1.706 | 1.964 | 1.646 | 1.563 | 1.689 | 1.822 | 1.7 | 1.213 | 1.55 | 1.943 | 0.803 | 1.436 | 1.262 | 1.229 | 1.412 | 1.304 | 1.328 | 1.147 | 1.127 | 1.21 | 0.829 | 1.215 | 0.377 | 1.09 | 1.409 | 1.145 | 0.957 | 1.286 | 1.625 | 1.7 | 1.5 | 1.3 | 1.8 | 1.6 | 1.5 | 1.6 | 1.7 | 1.7 | 1.4 | 1.6 | 1.6 | 2.1 | 1.5 | 1.5 | 1.22 | 1.85 | 1.5 |
Net Income Ratio
| 0.316 | 0.181 | 0.186 | 0.182 | 0.292 | 0.286 | 0.325 | 0.304 | 0.295 | 0.296 | 0.271 | 0.279 | 0.299 | 0.28 | 0.282 | 0.216 | 0.242 | 0.247 | 0.234 | 0.132 | 0.167 | 0.211 | 0.261 | 0.256 | 0.303 | 0.283 | 0.266 | 0.22 | 0.283 | 0.216 | 0.154 | 0.191 | 0.253 | 0.287 | 0.3 | 0.26 | 0.286 | 0.289 | 0.291 | 0.247 | 0.293 | 0.293 | 0.299 | 0.268 | 0.297 | 0.279 | 0.286 | 0.25 | 0.288 | 0.284 | 0.286 | 0.211 | 0.28 | 0.274 | 0.285 | 0.211 | 0.287 | 0.283 | 0.241 | 0.173 | 0.274 | 0.244 | 0.252 | 0.19 | 0.249 | 0.24 | 0.234 | 0.231 | 0.263 | 0.254 | 0.243 | 0.246 | 0.254 | 0.242 | 0.22 | 0.238 | 0.244 | 0.233 | 0.189 | 0.226 | 0.249 | 0.143 | 0.214 | 0.187 | 0.182 | 0.212 | 0.195 | 0.204 | 0.163 | 0.18 | 0.197 | 0.121 | 0.176 | 0.064 | 0.18 | 0.218 | 0.175 | 0.161 | 0.22 | 0.254 | 0.258 | 0.268 | 0.241 | 0.295 | 0.267 | 0.273 | 0.302 | 0.304 | 0.288 | 0.269 | 0.327 | 0 | 0 | 0 | 0 | 0.238 | 0.337 | 0.313 |
EPS
| 0.8 | 0.67 | 0.66 | 0.66 | 0.73 | 0.71 | 0.86 | 0.83 | 0.76 | 0.7 | 0.61 | 0.65 | 0.74 | 0.6 | 0.63 | 0.58 | 0.56 | 0.55 | 0.5 | 0.27 | 0.32 | 0.39 | 0.47 | 0.49 | 0.58 | 0.55 | 0.51 | 0.43 | 0.56 | 0.43 | 0.29 | 0.29 | 0.4 | 0.48 | 0.49 | 0.39 | 0.44 | 0.43 | 0.43 | 0.35 | 0.43 | 0.43 | 0.64 | 0.37 | 0.4 | 0.36 | 0.36 | 0.32 | 0.38 | 0.36 | 0.36 | 0.27 | 0.35 | 0.32 | 0.33 | 0.24 | 0 | 0.32 | 0.28 | 0.22 | 0.44 | 0.39 | 0.37 | 0.22 | 0.36 | 0.31 | 0.29 | 0.26 | 0.32 | 0.27 | 0.2 | 0.25 | 0.28 | 0.24 | 0.23 | 0.24 | 0.26 | 0.24 | 0.17 | 0.22 | 0.28 | 0.12 | 0.2 | 0.18 | 0.17 | 0.2 | 0.18 | 0.19 | 0.16 | 0.16 | 0.16 | 0.11 | 0.16 | 0.053 | 0.15 | 0.19 | 0.15 | 0.12 | 0.17 | 0.21 | 0.22 | 0.2 | 0.17 | 0.23 | 0.1 | 0.1 | 0.1 | 0.22 | 0.11 | 0.091 | 0.1 | 0.21 | 0.14 | 0.098 | 0.1 | 0.16 | 0.24 | 0.19 |
EPS Diluted
| 0.8 | 0.67 | 0.66 | 0.65 | 0.73 | 0.71 | 0.86 | 0.83 | 0.76 | 0.7 | 0.6 | 0.65 | 0.73 | 0.6 | 0.63 | 0.58 | 0.56 | 0.55 | 0.5 | 0.27 | 0.32 | 0.39 | 0.47 | 0.49 | 0.58 | 0.55 | 0.5 | 0.43 | 0.56 | 0.42 | 0.29 | 0.28 | 0.39 | 0.47 | 0.48 | 0.38 | 0.43 | 0.43 | 0.43 | 0.35 | 0.43 | 0.43 | 0.63 | 0.36 | 0.4 | 0.36 | 0.36 | 0.32 | 0.38 | 0.35 | 0.36 | 0.27 | 0.34 | 0.32 | 0.33 | 0.23 | 0 | 0.32 | 0.28 | 0.22 | 0.42 | 0.38 | 0.36 | 0.22 | 0.35 | 0.3 | 0.28 | 0.26 | 0.31 | 0.26 | 0.2 | 0.24 | 0.28 | 0.24 | 0.22 | 0.24 | 0.26 | 0.24 | 0.17 | 0.22 | 0.27 | 0.11 | 0.2 | 0.17 | 0.16 | 0.19 | 0.18 | 0.18 | 0.16 | 0.15 | 0.16 | 0.11 | 0.16 | 0.053 | 0.15 | 0.19 | 0.15 | 0.12 | 0.17 | 0.21 | 0.22 | 0.2 | 0.17 | 0.23 | 0.1 | 0.1 | 0.1 | 0.22 | 0.11 | 0.091 | 0.1 | 0.21 | 0.14 | 0.098 | 0.1 | 0.16 | 0.24 | 0.19 |
EBITDA
| 13.844 | 0 | 14.059 | 0 | 15.872 | 0 | 18.167 | 16.257 | 15.982 | 14.841 | 12.94 | 13.292 | 15.377 | 13.256 | 13.09 | 12.366 | 11.995 | 12.132 | 11.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.23 | 13.26 | 10.785 | 0 | 3.425 | 5.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.73 | 5.64 | 4.95 |
EBITDA Ratio
| 0.359 | 0.004 | -0.005 | 0.004 | 0.383 | 0.74 | 0.655 | 0.521 | 0.495 | 0.491 | 0.442 | 0.425 | 0.499 | 0.531 | 0.53 | 0.442 | 0.512 | 0.553 | 0.603 | 0.502 | 0.627 | 0.723 | 0.773 | 0.695 | 0.747 | 0.678 | 0.626 | 0.763 | 0.654 | 0.547 | 0.421 | 0.488 | 0.626 | 0.633 | 0.645 | 0.585 | 0.625 | 0.629 | 0.637 | 0.577 | 0.633 | 0.63 | 0.652 | 0.646 | 0.681 | 0.68 | 0.707 | 0.678 | 0.725 | 0.739 | 0.756 | 0.812 | 0.802 | 0.824 | 0.863 | 0.829 | 924.683 | 0.908 | 0.942 | 0.858 | 0.951 | 0.909 | 0.983 | 1.035 | 1.093 | 1.147 | 1.22 | 1.306 | 1.343 | 1.382 | 1.65 | 1.365 | 1.26 | 1.288 | 1.108 | 1.167 | 0.826 | 0.913 | 0.865 | 0.923 | 0.815 | 0.774 | 0.78 | 0.706 | 0.7 | 0.764 | 0.748 | 0.812 | 0.732 | 0.787 | 0.825 | 0.647 | 0.918 | 0.875 | 1.061 | 1.069 | 1.032 | 1.049 | 1.067 | 0.955 | 0.97 | 1.071 | 1 | 1.016 | 0.917 | 1.018 | 1.019 | 1 | 0.983 | 1.038 | 1.102 | 0 | 0 | 0 | 0 | 0.924 | 1.027 | 1.031 |