Bar Harbor Bankshares
AMEX:BHB
26.42 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 12.193 | 10.257 | 10.095 | 9.945 | 11.104 | 10.791 | 13.012 | 12.512 | 11.43 | 10.503 | 9.112 | 9.766 | 11.028 | 9.025 | 9.48 | 8.64 | 8.402 | 8.481 | 7.721 | 4.207 | 5.015 | 6.117 | 7.281 | 7.62 | 8.97 | 8.535 | 7.812 | 6.607 | 8.619 | 6.556 | 4.211 | 2.584 | 3.632 | 4.311 | 4.406 | 3.468 | 3.931 | 3.873 | 3.881 | 3.102 | 3.867 | 3.857 | 3.787 | 3.264 | 3.533 | 3.17 | 3.216 | 2.83 | 3.368 | 3.105 | 3.163 | 2.391 | 3.01 | 2.773 | 2.869 | 2.029 | 2.87 | 2.712 | 3.051 | 1.864 | 3.105 | 2.756 | 2.625 | 1.417 | 2.333 | 2.029 | 1.952 | 1.79 | 2.147 | 1.843 | 1.375 | 1.706 | 1.964 | 1.646 | 1.563 | 1.689 | 1.822 | 1.7 | 1.213 | 1.55 | 1.943 | 0.803 | 1.436 | 1.262 | 1.229 | 1.412 | 1.304 | 1.328 | 1.147 | 0.88 | 1.21 | 0.829 | 1.215 | 0.377 | 1.09 | 1.409 | 1.145 | 0.957 | 1.286 | 1.625 | 1.8 | 1.5 | 1.3 | 1.8 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 1.4 | 1.6 | 1.6 | 2.1 | 1.5 | 1.5 | 1.22 | 1.85 | 1.5 |
Depreciation & Amortization
| -0.551 | 1.293 | 1.269 | 1.274 | 1.56 | 1.596 | 1.579 | 0.397 | 1.587 | 1.891 | 1.3 | 1.366 | 1.357 | 1.391 | 1.422 | 1.457 | 1.447 | 1.454 | 1.438 | 1.434 | 1.244 | 1.16 | 1.159 | 1.09 | 1.352 | 1.042 | 1.048 | 1.078 | 1.115 | 1.177 | 0.995 | 0.415 | 0.394 | 0.408 | 0.426 | 0.432 | 0.463 | 0.451 | 0.456 | 0.44 | 0.435 | 0.432 | 0.414 | 0.581 | 0.351 | 0.378 | 0.286 | 0.423 | 0.308 | 0.299 | 0.298 | 1.925 | 0.289 | 0.291 | 0.311 | 0.321 | 0.281 | 0.25 | 0.229 | 0.251 | 0.247 | 0.236 | 0.247 | -0.477 | 0.458 | 0.146 | 0.196 | 0.27 | 0.359 | 0.345 | 0.397 | 0.369 | 0.423 | 0.368 | 0.469 | 1.416 | -0.441 | 0.661 | 0.684 | 1.112 | 0.671 | 0.537 | 0.557 | 0.401 | 0.347 | 0.298 | 0.357 | 0.387 | 0.239 | 0.237 | 0.27 | -0.007 | 0.78 | 0.328 | 0.284 | 0.224 | 0.451 | 0.334 | 0.282 | 0.08 | 0.3 | 0.3 | 0.3 | 0.5 | 0.1 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.22 | 0.24 | 0.17 | 0.16 | 0.15 | 0.16 | 0.14 |
Deferred Income Tax
| 0 | 0 | 0 | -0.686 | 1.229 | 1.326 | 0 | -0.707 | 0 | 0 | 1.173 | -3.27 | 0.319 | -0.81 | 0.734 | -1.864 | 2.669 | 0.918 | 1.754 | 2.362 | 1.536 | 1.625 | 1.017 | -0.443 | 1.62 | 1.8 | 1.854 | 7.123 | 1.887 | 2.261 | -0.237 | 1.808 | -0.195 | -0.862 | -0.385 | 1.087 | 0 | 0 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.924 | 0.684 | 0.487 | 1.254 | 0.713 | 0.384 | 0.299 | 1.222 | 0.622 | -0.36 | 0.454 | 0.785 | 0.367 | 0.331 | 0.666 | 0.707 | 0.279 | 0.466 | 0.118 | 0.657 | 0.156 | 0.47 | 0.09 | 0.51 | 0.209 | 0.248 | 0.379 | 0.439 | 0.279 | 0.485 | 0.071 | 0.132 | 0.137 | 0.615 | 0.23 | 0.224 | 0.296 | 0.133 | 0.058 | 0.251 | 0.138 | 0.058 | 0.04 | 0.032 | 0.022 | 0.09 | 0.121 | 0.036 | 0.051 | 0.099 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 10.394 | -6.051 | -4.343 | 7.403 | 4.753 | -18.565 | 2.32 | 2.02 | 1.307 | 1.341 | -6.453 | -0.074 | 5.748 | -2.192 | -3.864 | 1.25 | 1.856 | 0.113 | -5.9 | 8.843 | 1.33 | 0.705 | -3.757 | 1.278 | 2.051 | -4.251 | -1.444 | 1.733 | 2.486 | 0.256 | -5.129 | 0.142 | 1.363 | -0.802 | -1.256 | 1.03 | 15.796 | 0.319 | -16.786 | -2.867 | 0.967 | -2.682 | -1.085 | 0.042 | 1.389 | -0.307 | -0.511 | 0.676 | 2.062 | 0.245 | -0.482 | 0.151 | 2.22 | -1.422 | -0.196 | 0.375 | 1.324 | -2.441 | 0.447 | -3.685 | 0.25 | -1.486 | 0.201 | -1.213 | 1.432 | -0.405 | 0.24 | 0.005 | 1.067 | -1.059 | -0.864 | 0.212 | 0.663 | -0.536 | -0.489 | -0.161 | 0.51 | -0.205 | -0.712 | 0.555 | 1.51 | -0.908 | -0.856 | 0.535 | -0.456 | -0.651 | 0.192 | -0.622 | 0.987 | -0.048 | -0.187 | -0.645 | 9.261 | -8.377 | 0.249 | -0.416 | 0.512 | -0.189 | -0.454 | -0.143 | 1.3 | -1.2 | -2.1 | -0.5 | 0.7 | -1 | -0.1 | 0 | 0 | 0 | 0.2 | -37 | -2.4 | 0.8 | 0.5 | -5.8 | 0 | -0.18 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 10.394 | -5.737 | -4.217 | 7.403 | 4.753 | -18.565 | 2.32 | 2.02 | 1.307 | 1.341 | -6.453 | -0.074 | 5.748 | -2.192 | -3.864 | 1.25 | 1.856 | 0.113 | -5.9 | 8.843 | 1.33 | 0.705 | -3.757 | 1.278 | 2.051 | -4.251 | -1.444 | 1.733 | 2.486 | 0.256 | -5.129 | -0.031 | 1.363 | -0.802 | -1.256 | 0.596 | 30.96 | -29.516 | -1.681 | -2.605 | 0.967 | -2.682 | -1.085 | 0.18 | 1.343 | -0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | -2.4 | 0.8 | 0.5 | -5.8 | 0 | 0 |
Other Non Cash Items
| 2.249 | 3.424 | 3.084 | 1.192 | -0.515 | -0.503 | 0.143 | 1.639 | 6.026 | -0.03 | 0.615 | 17.872 | -0.659 | -1.789 | -1.548 | -5.868 | 2.684 | 3.801 | -0.373 | 0.417 | -0.499 | 0.87 | -0.496 | 0.504 | -0.593 | 0.733 | 1.072 | 0.01 | 0.399 | 0.768 | 1.091 | 1.636 | -0.351 | -1.021 | -0.61 | 0.461 | 0.918 | 0.485 | 0.442 | 1.528 | 1.387 | 0.704 | 0.827 | 1.294 | 1.46 | 1.728 | 1.421 | 1.498 | 1.169 | 1.206 | 0.923 | -0.852 | 0.718 | 0.945 | 0.716 | 1.186 | 0.332 | 0.772 | -0.002 | -1.016 | 0.655 | 0.495 | 0.038 | 2.091 | 0.296 | 0.211 | 0.218 | 0.256 | 0.036 | 0.065 | 0.142 | -0.043 | -0.238 | 0.087 | -0.282 | -0.827 | 0.638 | -0.549 | -0.058 | 0.415 | -0.692 | 0.654 | -0.238 | -0.071 | 0.017 | -0.053 | -0.412 | -0.347 | 0.273 | 0.666 | 0.3 | 0.436 | 0.25 | 1.2 | 0.2 | 0.433 | 0.088 | 0.426 | 0.114 | -0.455 | 0.3 | 0.6 | 1 | -0.5 | 0.1 | 0 | 0 | 0.7 | 0.7 | 0.5 | 0.1 | 35.84 | 4.1 | -1.26 | -0.26 | 6.47 | 0.58 | 0.03 |
Operating Cash Flow
| 25.209 | 6.337 | 7.567 | 20.382 | 18.844 | -4.971 | 17.353 | 17.083 | 20.972 | 13.345 | 6.201 | 29.715 | 17.841 | 6.766 | 6.156 | 6.186 | 14.668 | 14.315 | 3.004 | 15.558 | 7.246 | 9.322 | 4.277 | 10.559 | 11.989 | 6.307 | 8.867 | 16.99 | 12.898 | 9.242 | 1.002 | 4.909 | 5.175 | 3.511 | 3.196 | 5.615 | 21.404 | 5.261 | -11.949 | 2.454 | 6.725 | 2.369 | 3.983 | 5.213 | 6.755 | 5.059 | 4.533 | 5.427 | 6.907 | 4.855 | 3.902 | 3.615 | 6.237 | 2.587 | 3.7 | 3.911 | 4.807 | 1.293 | 3.725 | -2.586 | 4.257 | 2.001 | 3.111 | 1.818 | 4.519 | 1.981 | 2.606 | 2.321 | 3.609 | 1.194 | 1.05 | 2.244 | 2.812 | 1.565 | 1.261 | 2.117 | 2.529 | 1.607 | 1.127 | 3.632 | 3.432 | 1.086 | 0.706 | 2.127 | 1.137 | 1.006 | 1.441 | 0.746 | 2.646 | 1.735 | 1.593 | 0.613 | 11.506 | -6.472 | 1.823 | 1.65 | 2.196 | 1.528 | 1.228 | 1.107 | 3.7 | 1.2 | 0.5 | 1.3 | 2.5 | 1 | 1.7 | 1.9 | 2.7 | 2.2 | 2.1 | 0.66 | 4.04 | 1.21 | 1.9 | 2.04 | 2.59 | 1.49 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 5.489 | -4.818 | -0.671 | -2.47 | -1.456 | -1.041 | -1.153 | -0.676 | -0.704 | -0.536 | -0.602 | -0.5 | -0.208 | -0.026 | -0.982 | -2.327 | -1.65 | -2.171 | -0.628 | -7.382 | 1.549 | -1.543 | -1.809 | -2.118 | -0.673 | -0.407 | -1.595 | -0.146 | -0.598 | -0.761 | -1.652 | -0.729 | -0.502 | -1.2 | -1.865 | -0.298 | -0.255 | -0.569 | -0.744 | -0.677 | -0.262 | -0.459 | -0.604 | -0.688 | -0.656 | -0.28 | -0.77 | -0.297 | -0.983 | -0.971 | -1.643 | -1.549 | -1.03 | -0.568 | -0.618 | -0.36 | -0.568 | -0.721 | -1.01 | -0.643 | -0.608 | -0.4 | -0.336 | -0.687 | -0.174 | -0.041 | -0.161 | -0.23 | -0.048 | -0.17 | -0.19 | -0.181 | -0.131 | -0.254 | -0.297 | -0.36 | 0 | -0.283 | -0.772 | 0 | -34.071 | -0.056 | -0.324 | -0.423 | -0.187 | -0.474 | -0.12 | 0 | -0.029 | -0.15 | -0.137 | 0 | -0.592 | -0.93 | -1.118 | -0.729 | -0.413 | -1.274 | -2.537 | -0.646 | -0.7 | 0 | 0 | -0.2 | -0.5 | -0.4 | -0.1 | -0.2 | -0.2 | -0.4 | -0.3 | -0.6 | -0.8 | -0.94 | -0.15 | -0.31 | -0.03 | -0.78 |
Acquisitions Net
| 0 | -0.074 | 0.074 | -10.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.916 | -17.811 | 40 | 25.33 | 125.536 | 20.624 | -98.157 | -0.34 | -83.731 | 1.262 | -50.536 | -36.209 | -8.01 | 2.159 | 0 | 0 | -55.159 | -51.613 | -3.668 | 39.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.194 | -13.388 | -35.45 | 0 | 0 | 0 | 0 | 0 | 0 | -12.958 | -2.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -16.426 | -18.083 | -4.762 | -6.521 | 0 | 0 | -1 | -9.987 | -22.384 | -30.619 | -47.721 | -126.458 | -7.602 | -36.792 | -80.053 | -87.21 | -10.702 | -104.666 | -15.739 | -52.591 | -19.789 | -21.541 | -35.29 | -56.949 | -32.674 | -21.297 | -36.428 | -33.331 | -33.952 | -23.259 | -81.574 | -39.122 | -61.433 | -46.958 | -63.311 | -31.732 | -47.386 | -46.14 | -43.174 | -31.806 | -16.197 | -32.288 | -29.948 | -16.583 | -76.383 | -38.195 | -40.97 | -33.188 | -45.385 | -43.794 | -44.991 | -23.538 | -50.069 | -5.457 | -58.151 | -26.644 | -53.111 | -54.051 | -24.778 | -12.161 | -25.69 | -23.648 | -124.327 | -28.723 | -35.416 | -14.069 | -23.654 | -37.244 | -28.537 | -61.099 | -28.928 | -32.192 | -3.184 | -14.069 | -29.067 | -33.363 | -20.672 | 0 | 0 | -16.782 | -0.639 | -65.329 | -33.795 | -24.219 | -36.068 | -23.432 | -38.021 | -26.551 | -29.695 | -14.848 | -25.824 | -23.147 | -13.112 | 16.037 | -18.037 | 3.389 | -3.29 | -1.878 | -10.242 | -3.557 | -21.2 | -21.8 | -19.5 | -27.3 | -30.6 | -9.7 | -21.1 | -11.5 | -12.1 | -3.8 | -5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 9.225 | 30.054 | 7.738 | 9.642 | 10.086 | 19.922 | 2.534 | 13.206 | 20.094 | 19.9 | 27.67 | 50.307 | 80.018 | 45.263 | 28.687 | 108.194 | 46.218 | 93.701 | 56.916 | 61.854 | 95.249 | 28.837 | 21.709 | 52.458 | 23.336 | 25.592 | 23.35 | 28.784 | 33.099 | 31.091 | 30.208 | 31.339 | 51.493 | 50.989 | 42.139 | 25.55 | 29.319 | 43.635 | 31.05 | 33.437 | 26.991 | 27.222 | 23.482 | 21.616 | 29.487 | 29.864 | 30.649 | 31.467 | 34.748 | 36.666 | 30.407 | 29.371 | 34.033 | 23.856 | 34.945 | 31.341 | 29.025 | 46.15 | 41.344 | 18.732 | 32.169 | 33.218 | 48.504 | 10.137 | 14.813 | 15.566 | 30.204 | 19.143 | 16.534 | 54.81 | 14.728 | 18.125 | 13.166 | 8.213 | 9.829 | 7.612 | 9.751 | 20.964 | 10.78 | 18.033 | 31.727 | 20.72 | 27.267 | 20.948 | 21.791 | 31.864 | 48.509 | 25.944 | 11.529 | 13.034 | 20.78 | 9.995 | 4.127 | 25.218 | 14.109 | 2.793 | 5.661 | 7.039 | 4.232 | 4.873 | 6.3 | 10.2 | 13.4 | 13.1 | 21.9 | 8.9 | 13.5 | 17.4 | 5.7 | 8.7 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -17.12 | -4.795 | 2.828 | 2.044 | 17.701 | -65.484 | -38.498 | -57.846 | -127.506 | -71.682 | -121.187 | -9.079 | -13.858 | 40.681 | 24.54 | 127.793 | 26.801 | -98.576 | 7.133 | -76.941 | 9.013 | -50.649 | -35.657 | -9.431 | -7.308 | -20.853 | 21.033 | -56.157 | -44.552 | -5.191 | -40.552 | -42.959 | -36.649 | -47.395 | -20.019 | -11.805 | -8.873 | -45.63 | -22.797 | -20.239 | 2.049 | -37.895 | -14.958 | -8.026 | 6.494 | -35.316 | -3.275 | -6.708 | 2.204 | -14.106 | -36.093 | -16.461 | 14.892 | -4.402 | -27.079 | -21.019 | 3.479 | -12.176 | -2.698 | -14.793 | 10.324 | -17.171 | -15.425 | -9.971 | -11.361 | -6.529 | -27.915 | -14.365 | -14.344 | 0.641 | 2.24 | -7.868 | -3.886 | -14.843 | -14.752 | -21.4 | -9.043 | -34.216 | -10.09 | -19.751 | -12.872 | -11.737 | -5.771 | -5.329 | -7.691 | -19.541 | -0.752 | -6.528 | -12.724 | -15.161 | -13.219 | -6.812 | -8.485 | -15.9 | -2.707 | 2.272 | 3.672 | -17.166 | -6.826 | -1.196 | -9.9 | -15.6 | -7.2 | 0.2 | -1.2 | -13.7 | 0.8 | 3.2 | 1.1 | -7.4 | -3.2 | 1.85 | -3.07 | -9.62 | -3.91 | -6.67 | -1.01 | -17.64 |
Investing Cash Flow
| -18.832 | -49.275 | -6.279 | -8.106 | 26.331 | -46.603 | -38.117 | -55.303 | -130.5 | -82.937 | -141.84 | -85.73 | 58.35 | 49.126 | -27.808 | 146.45 | 60.667 | -111.712 | 47.342 | -75.06 | 86.022 | -44.896 | -51.047 | -16.04 | -17.319 | -16.965 | 6.36 | -60.85 | -46.003 | 1.88 | -54.033 | -50.742 | -46.589 | -43.364 | -41.191 | -17.987 | -26.94 | -48.135 | -34.921 | -18.608 | 12.843 | -42.961 | -21.424 | -2.993 | -40.402 | -43.647 | -13.596 | -8.429 | -9.416 | -22.205 | -52.32 | -12.177 | -2.174 | 13.429 | -50.903 | -16.682 | -21.175 | -20.798 | 12.858 | -8.865 | 16.195 | -8.001 | -91.584 | -28.557 | -31.964 | -5.032 | -21.365 | -32.466 | -26.347 | -5.648 | -11.96 | -21.935 | 6.096 | -20.699 | -33.99 | -47.151 | -19.964 | -13.252 | 0.69 | -18.5 | 18.216 | -56.346 | -12.299 | -8.6 | -21.968 | -11.109 | 9.736 | -7.135 | -30.89 | -16.975 | -18.263 | -19.964 | -17.47 | 25.355 | -3.851 | 8.454 | 6.043 | -12.005 | -12.836 | 0.12 | -24.8 | -27.2 | -13.3 | -14.2 | -9.9 | -14.5 | -6.8 | 9.1 | -5.3 | -2.5 | -3.7 | 1.25 | -3.87 | -10.56 | -4.06 | -6.98 | -1.04 | -18.42 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -143.103 | 59.994 | -0.005 | -36.027 | -91.904 | 60.723 | 4.287 | 145.197 | 71.408 | -21.005 | -0.005 | -71.87 | 0 | -12.222 | 16.142 | -109.405 | -161.266 | 49.36 | 26.167 | 40.983 | -90.509 | 29.072 | 22.48 | -94.073 | 3.3 | 0 | 6.021 | 11.991 | -103.009 | 28.237 | 123.042 | 21.446 | 0 | 32.546 | 24.196 | 77.121 | -118.558 | 12.397 | 43.093 | 42.8 | -67.345 | 71.01 | -7.462 | 45 | 2.963 | -5.273 | 3.132 | 35.714 | -44.529 | 12.927 | 47.388 | 54.25 | -53.27 | -22.568 | 47.536 | 15.738 | -36.259 | 22.17 | -22.929 | -28.9 | -11.923 | -5.561 | 34.836 | 28.331 | 28.286 | -14.171 | 2.604 | 16.174 | 13.684 | -3.357 | -8.36 | 45.534 | -36.96 | 8.435 | 4.007 | 34.281 | -4.939 | -10.07 | 12.14 | 9.377 | -39.105 | 46.435 | 3.785 | 3.248 | 7.329 | 5.004 | 0.349 | 14.282 | -6.677 | 10.039 | 16.798 | 24.193 | -7.021 | -23.387 | 10.956 | 3.564 | -29.187 | 13.372 | 21.727 | 9.03 | 2 | 19.8 | 16.8 | 11 | -10.8 | 16.7 | 13.7 | -1.7 | -17.8 | 5.4 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 17.037 | -0.31 | -0.016 | -0.677 | -0.28 | -0.251 | 4.205 | 1.723 | -0.156 | -0.023 | 0.547 | -0.654 | -0.13 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 5.122 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 1.951 | 20.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0.403 | -0.152 | -0.251 | 0 | -0.368 | -0.156 | -0.023 | 0 | 0 | -0.169 | -0.003 | 0 | -0.718 | -6.003 | -7.337 | -0.13 | 0.107 | -0.136 | -0.21 | 0 | -0.02 | -0.046 | -0.278 | 0 | -0.086 | -0.196 | -0.05 | 0 | 0 | -0.016 | -0.291 | -0.19 | 0 | -0.016 | -0.008 | 0 | 0 | 0 | -0.008 | 0 | -0.052 | -0.024 | 0 | 0 | -0.181 | 0 | 0 | 0 | -0.319 | -0.185 | 0 | 0 | -0.275 | -0.279 | 0 | -18.873 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 |
Dividends Paid
| -4.53 | -4.519 | -4.205 | -4.209 | -4.209 | -4.205 | -3.943 | -3.915 | -3.91 | -3.906 | -3.603 | -3.6 | -3.596 | -3.592 | -3.284 | -3.282 | -3.316 | -3.39 | -3.429 | -3.421 | -3.421 | -3.419 | -3.105 | -3.102 | -3.101 | -3.097 | -2.884 | -2.882 | -2.879 | -2.874 | -2.87 | -1.697 | -1.661 | -1.626 | -1.593 | -1.56 | -1.528 | -1.494 | -1.458 | -1.395 | -1.365 | -1.321 | -1.281 | -1.26 | -1.241 | -1.218 | -1.196 | -1.177 | -1.154 | -1.128 | -1.106 | -1.086 | -1.068 | -1.042 | -1.032 | -1.01 | -0.982 | -0.982 | -1.119 | -0.997 | -0.982 | -0.983 | -0.822 | -0.754 | -0.762 | -0.742 | -0.746 | -0.738 | -0.73 | -0.715 | -0.716 | -0.701 | -0.702 | -0.685 | -0.673 | -0.645 | -0.644 | -0.649 | -0.646 | -0.618 | -0.62 | -0.619 | -0.621 | -0.591 | -0.595 | -0.597 | -0.603 | -0.606 | -0.611 | -0.61 | -0.618 | -0.597 | -0.64 | -0.622 | -0.631 | -0.628 | -0.635 | -0.645 | -0.646 | -0.676 | -0.6 | -0.6 | -0.6 | -0.4 | -0.8 | -0.5 | -0.6 | -0.6 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 120.64 | 13.08 | -15.701 | -0.014 | 49.969 | 36.139 | 10.827 | -92.249 | 56.979 | 50.57 | -0.093 | 40.625 | 94.936 | -89.872 | 6.127 | -28.881 | 240.234 | 44.407 | -44.209 | 7.15 | 12.531 | 15.888 | -17.256 | 128.836 | 16.358 | 27.628 | -61.251 | 76.798 | 68.92 | 40.482 | -33.554 | 19.952 | 31.795 | 27.746 | 13.207 | -65.805 | 120.936 | 40.829 | 3.615 | -28.357 | 50.188 | -30.281 | 29.967 | -48.514 | 30.157 | 48.348 | 2.44 | -26.407 | 48.346 | 1.301 | 7.557 | -44.109 | 50.284 | 7.809 | -3.49 | 2.279 | 51.684 | 2.411 | 2.377 | 21.18 | -5.975 | 14.366 | 51.611 | 0.03 | 1.785 | 17.959 | 19.303 | 12.254 | 9.431 | 10.599 | 10.513 | -18.062 | 26.817 | 12.812 | 29.021 | 10.487 | 28.645 | 23.756 | -14.068 | 1.097 | 20.687 | 12.507 | 3.801 | 4.074 | 17.928 | 8.836 | -13.773 | -8.888 | 39.326 | 3.647 | -3.903 | -3.526 | 19.46 | 5.836 | -8.013 | -12.941 | 19.059 | 1.39 | -11.14 | -11.34 | 22.1 | 12.2 | -8.1 | 1.4 | 19.8 | 0.1 | -6.8 | -11 | 21.7 | -3.4 | -7.2 | 2.49 | 1.38 | 11.07 | -2.97 | 1.77 | 2.46 | 15.95 |
Financing Cash Flow
| -26.993 | 68.555 | -19.911 | -40.25 | -46.144 | 92.657 | 11.171 | 48.45 | 124.477 | 25.659 | -3.701 | -34.845 | 91.34 | -105.686 | 19.157 | -142.286 | 69.649 | 82.415 | -21.601 | 44.819 | -81.535 | 41.331 | 2.119 | 31.661 | 16.511 | 24.238 | -58.099 | 85.821 | -37.164 | 65.845 | 86.618 | 39.701 | 30.118 | 58.375 | 35.62 | 9.756 | 0.834 | 51.732 | 45.25 | 13.048 | -18.453 | 39.4 | 21.224 | -4.826 | 31.879 | 41.857 | 4.376 | 7.949 | 2.663 | 13.1 | 53.839 | 8.736 | -4.239 | -15.92 | 43.014 | 16.732 | 14.443 | 23.589 | -19.72 | 11.839 | -18.88 | 7.822 | 85.481 | 26.491 | 28.54 | 2.232 | 20.042 | 26.82 | 21.873 | 6.41 | 1.328 | 26.702 | -10.961 | 20.568 | 31.884 | 43.845 | 22.786 | 12.78 | -2.685 | 9.438 | -19.417 | 58.194 | 6.96 | 6.105 | 24.444 | 12.703 | -14.352 | 4.458 | 31.701 | 12.49 | 12.068 | 19.842 | 11.703 | -18.173 | 1.863 | -10.508 | -10.994 | 13.605 | 9.367 | -2.986 | 23.5 | 31.4 | 8.1 | 12 | 8.2 | 16.3 | 6.4 | -13.3 | 3.4 | 1.5 | -1.9 | 2.49 | 1.38 | 11.07 | -2.97 | 1.77 | 2.46 | 15.95 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 28.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0.01 | -0 | 0 |
Net Change In Cash
| -20.616 | 25.617 | -18.623 | -27.974 | -0.969 | 41.083 | -9.593 | 10.23 | 14.949 | -43.933 | -139.34 | -90.86 | 167.531 | -49.794 | -2.495 | 10.35 | 144.984 | -14.982 | 28.745 | -14.683 | 11.733 | 5.757 | -44.651 | 26.18 | 11.181 | 13.58 | -42.872 | 41.961 | -70.269 | 76.967 | 33.587 | -6.132 | -11.296 | 18.522 | -2.375 | -2.616 | -4.702 | 8.858 | -1.62 | -3.106 | 1.115 | -1.192 | 3.783 | -2.606 | -1.768 | 3.269 | -4.687 | 4.947 | 0.154 | -4.25 | 5.421 | 0.174 | -0.176 | 0.096 | -4.189 | 3.961 | -1.925 | 4.084 | -3.137 | 0.388 | 1.572 | 1.822 | -2.992 | -0.248 | 1.095 | -0.819 | 1.283 | -3.325 | -0.865 | 1.956 | -9.582 | 7.011 | -2.053 | 1.434 | -0.845 | -1.189 | 5.351 | 1.135 | -0.868 | -5.43 | 2.231 | 2.934 | -4.633 | -0.368 | 3.613 | 2.6 | -3.175 | -1.931 | 3.457 | -2.75 | -4.602 | 0.491 | 5.739 | 0.71 | -0.165 | -0.404 | -2.755 | 3.128 | -2.241 | -1.748 | 2.3 | 5.4 | -4.7 | -0.9 | 0.8 | 2.8 | 1.3 | -2.3 | 0.8 | 1.2 | -3.5 | 4.4 | 1.55 | 1.72 | -5.13 | -3.18 | 4.01 | -0.98 |
Cash At End Of Period
| 81.22 | 101.836 | 76.219 | 94.842 | 122.816 | 123.785 | 82.702 | 92.295 | 82.065 | 67.116 | 111.049 | 250.389 | 341.249 | 173.718 | 223.512 | 226.007 | 215.657 | 70.673 | 85.655 | 56.91 | 71.593 | 59.86 | 54.103 | 98.754 | 72.574 | 61.393 | 47.813 | 90.685 | 48.724 | 118.993 | 42.026 | 8.439 | 14.571 | 25.867 | 7.345 | 9.72 | 12.336 | 17.038 | 8.18 | 9.8 | 12.906 | 11.791 | 12.983 | 9.2 | 11.806 | 13.574 | 10.305 | 14.992 | 10.045 | 9.891 | 14.141 | 8.72 | 8.546 | 8.722 | 8.626 | 12.815 | 8.854 | 10.779 | 6.695 | 9.832 | 9.444 | 7.872 | 6.05 | 9.042 | 9.29 | 8.195 | 9.014 | 7.731 | 11.056 | 11.921 | 9.965 | 19.547 | 12.536 | 14.589 | 13.155 | 14 | 15.189 | 9.838 | 8.703 | 9.571 | 15.001 | 12.77 | 9.836 | 14.199 | 14.567 | 10.954 | 8.354 | 11.529 | 13.46 | 10.003 | 12.753 | 17.355 | 16.864 | 11.125 | 10.415 | 10.58 | 10.984 | 13.739 | 10.611 | 12.852 | 14.6 | 12.3 | 6.8 | -0.9 | 0.8 | 2.8 | 8.8 | -2.3 | 0.8 | 1.2 | 9.8 | 4.4 | 1.55 | 1.72 | -5.13 | -3.18 | 4.01 | -0.98 |