Bharat Wire Ropes Limited
NSE:BHARATWIRE.NS
258.05 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,334.657 | 1,471.56 | 1,572.027 | 1,590.901 | 1,583.864 | 1,623.294 | 1,442.897 | 1,496.676 | 1,327.777 | 1,002.824 | 1,036.005 | 944.032 | 782.226 | 675.436 | 640.283 | 698.882 | 472.754 | 714.987 | 584.802 | 660.651 | 585.748 | 568.518 | 550.148 | 634.328 | 549.543 | 555.824 | 387.532 | 344.432 | 326.172 | 203.003 | 164.389 | 166.871 | 112.335 | 125.645 | 230.727 | 117.002 | 131.466 | 180.576 |
| Cost of Revenue
| 882.929 | 984.441 | 797.166 | 841.711 | 860.759 | 846.941 | 772.007 | 868.558 | 800.12 | 857.001 | 659.048 | 612.968 | 470.554 | 429.149 | 378.183 | 454.711 | 330.71 | 446.811 | 367.801 | 435.159 | 381.616 | 389.875 | 373.22 | 429.171 | 328.44 | 381.901 | 268.125 | 240.612 | 273.218 | 162.197 | 128.004 | 125.907 | 69.032 | 64.664 | 185.269 | 67.618 | 79.958 | 112.455 |
| Gross Profit
| 451.728 | 487.119 | 774.861 | 749.19 | 723.105 | 776.353 | 670.89 | 628.118 | 527.657 | 145.823 | 376.957 | 331.064 | 311.672 | 246.287 | 262.1 | 244.171 | 142.044 | 268.176 | 217.001 | 225.492 | 204.132 | 178.643 | 176.928 | 205.157 | 221.103 | 173.923 | 119.407 | 103.82 | 52.954 | 40.806 | 36.385 | 40.964 | 43.303 | 60.981 | 45.458 | 49.384 | 51.508 | 68.121 |
| Gross Profit Ratio
| 0.338 | 0.331 | 0.493 | 0.471 | 0.457 | 0.478 | 0.465 | 0.42 | 0.397 | 0.145 | 0.364 | 0.351 | 0.398 | 0.365 | 0.409 | 0.349 | 0.3 | 0.375 | 0.371 | 0.341 | 0.348 | 0.314 | 0.322 | 0.323 | 0.402 | 0.313 | 0.308 | 0.301 | 0.162 | 0.201 | 0.221 | 0.245 | 0.385 | 0.485 | 0.197 | 0.422 | 0.392 | 0.377 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 193.125 | 0 | 0 | 0 | 177.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.108 | 0 | 0 | 0 | 62.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 2.769 | 0 | 0 | 0 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.739 | 0 | 0 | 0 | 1.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 179.2 | 166.568 | 186.184 | 183.698 | 135.719 | 195.894 | 191.247 | 209.008 | 177.035 | 177.997 | 139.419 | 118.261 | 105.406 | 77.397 | 65.072 | 63.128 | 41.552 | 84.644 | 74.429 | 79.528 | 76.684 | 97.847 | 74.298 | 82.468 | 65.755 | 63.897 | 30.134 | 29.363 | 28.487 | 14.644 | 16.91 | 19.031 | 19.176 | 24.62 | 19.168 | 20.226 | 19.257 | 23.787 |
| Other Expenses
| 2.755 | 2.153 | 1.717 | 2.703 | 1.643 | 1.578 | 2.735 | 1.206 | 1.174 | 3.149 | 1.136 | 0.287 | 1.233 | 0.939 | 1.709 | 1.143 | 1.318 | -2.569 | 0.584 | 1.129 | 0.779 | -6.953 | 1.733 | 2.892 | 2.399 | 311.032 | 92.393 | 93.858 | -100.188 | 20.616 | 23.773 | 28.381 | 33.07 | 44.474 | 33.129 | 34.886 | 35.452 | 0 |
| Operating Expenses
| 179.2 | 166.568 | 388.659 | 386.061 | 364.387 | 371.59 | 354.488 | 367.713 | 327.63 | -25.295 | 279.726 | 257.142 | 234.131 | 220.229 | 204.69 | 198.963 | 156.96 | 197.183 | 211.284 | 221.674 | 213.189 | 260.902 | 193.559 | 214.891 | 135.979 | 311.032 | 92.393 | 93.858 | -100.188 | 20.616 | 23.773 | 28.381 | 33.07 | 44.474 | 33.129 | 34.886 | 35.452 | 65.481 |
| Operating Income
| 272.528 | 320.551 | 387.639 | 365.252 | 358.719 | 406.113 | 319.137 | 261.611 | 200.027 | 158.685 | 97.231 | 73.922 | 77.541 | 19.874 | 57.41 | 45.208 | -14.916 | 70.993 | 5.717 | 3.818 | -9.057 | -82.259 | -16.631 | -9.734 | 85.124 | -137.109 | -36.178 | -51.612 | 88.889 | 20.19 | 12.612 | 12.583 | 10.233 | 16.507 | 12.329 | 14.498 | 16.056 | 22.591 |
| Operating Income Ratio
| 0.204 | 0.218 | 0.247 | 0.23 | 0.226 | 0.25 | 0.221 | 0.175 | 0.151 | 0.158 | 0.094 | 0.078 | 0.099 | 0.029 | 0.09 | 0.065 | -0.032 | 0.099 | 0.01 | 0.006 | -0.015 | -0.145 | -0.03 | -0.015 | 0.155 | -0.247 | -0.093 | -0.15 | 0.273 | 0.099 | 0.077 | 0.075 | 0.091 | 0.131 | 0.053 | 0.124 | 0.122 | 0.125 |
| Total Other Income Expenses Net
| -29.237 | -35.383 | -34.255 | -36.41 | -38.611 | -61.5 | -66.157 | -54.397 | -38.76 | -58.971 | -56.983 | -58.797 | -53.35 | 364.583 | -239.765 | -235.866 | -224.551 | -234.617 | -222.239 | -231.113 | -203.517 | -202.333 | -164.445 | -219.28 | -131.042 | 139.063 | -63.192 | -61.574 | -64.253 | -8.091 | -6.143 | -6.5 | -4.685 | -8.702 | -9.014 | -8.768 | -10.821 | -28.192 |
| Income Before Tax
| 243.291 | 285.168 | 353.384 | 328.842 | 320.108 | 344.613 | 252.98 | 207.214 | 161.267 | 99.714 | 40.248 | 15.125 | 24.191 | 384.457 | -182.355 | -190.658 | -239.467 | -163.624 | -216.522 | -227.295 | -212.574 | -284.592 | -181.076 | -229.014 | -45.918 | 1.954 | -36.178 | -51.612 | 88.889 | 12.099 | 6.469 | 6.083 | 5.548 | 7.805 | 3.315 | 5.73 | 5.235 | -5.601 |
| Income Before Tax Ratio
| 0.182 | 0.194 | 0.225 | 0.207 | 0.202 | 0.212 | 0.175 | 0.138 | 0.121 | 0.099 | 0.039 | 0.016 | 0.031 | 0.569 | -0.285 | -0.273 | -0.507 | -0.229 | -0.37 | -0.344 | -0.363 | -0.501 | -0.329 | -0.361 | -0.084 | 0.004 | -0.093 | -0.15 | 0.273 | 0.06 | 0.039 | 0.036 | 0.049 | 0.062 | 0.014 | 0.049 | 0.04 | -0.031 |
| Income Tax Expense
| 62.78 | 68.352 | 89.917 | 84.723 | 82.522 | 185.185 | 64.041 | 53.625 | 40.878 | 22.304 | 9.58 | 4.475 | 6.265 | 100.532 | -45.992 | -49.735 | -64.957 | -42.903 | -55.358 | -59.144 | -53.035 | -150.826 | -59.941 | -64.541 | -19.734 | 0.658 | -22.139 | -8.948 | 30.99 | 6.601 | 2.227 | 1.969 | 3.004 | 3.115 | 1.308 | 2.26 | 2.065 | 3.535 |
| Net Income
| 180.511 | 216.832 | 263.467 | 244.119 | 237.173 | 159.427 | 188.939 | 153.589 | 120.389 | 77.41 | 30.668 | 10.65 | 17.926 | 283.925 | -136.363 | -140.923 | -174.511 | -120.722 | -161.165 | -168.151 | -159.54 | -133.766 | -121.135 | -164.473 | -26.184 | 1.296 | -14.039 | -42.664 | 57.899 | 5.499 | 4.241 | 4.114 | 2.544 | 4.78 | 2.007 | 3.47 | 3.17 | -9.136 |
| Net Income Ratio
| 0.135 | 0.147 | 0.168 | 0.153 | 0.15 | 0.098 | 0.131 | 0.103 | 0.091 | 0.077 | 0.03 | 0.011 | 0.023 | 0.42 | -0.213 | -0.202 | -0.369 | -0.169 | -0.276 | -0.255 | -0.272 | -0.235 | -0.22 | -0.259 | -0.048 | 0.002 | -0.036 | -0.124 | 0.178 | 0.027 | 0.026 | 0.025 | 0.023 | 0.038 | 0.009 | 0.03 | 0.024 | -0.051 |
| EPS
| 2.65 | 3.19 | 3.88 | 3.6 | 3.5 | 2.46 | 2.95 | 2.4 | 1.89 | 1.24 | 0.49 | 0.17 | 0.29 | 6.31 | -3.03 | -3.13 | -3.88 | -2.69 | -3.59 | -3.74 | -3.55 | -2.98 | -2.69 | -3.66 | -0.58 | 0.029 | -0.31 | -0.95 | 1.29 | 0.12 | 0.09 | 0.09 | 0.06 | 0.11 | 0.07 | 0.12 | 0.073 | -0.31 |
| EPS Diluted
| 2.65 | 3.19 | 3.88 | 3.6 | 3.5 | 2.46 | 2.95 | 2.4 | 1.89 | 1.24 | 0.49 | 0.17 | 0.29 | 6.31 | -3.03 | -3.13 | -3.88 | -2.68 | -3.59 | -3.74 | -3.55 | -2.97 | -2.69 | -3.66 | -0.58 | 0.029 | -0.31 | -0.95 | 1.29 | 0.12 | 0.09 | 0.09 | 0.06 | 0.11 | 0.07 | 0.12 | 0.073 | -0.31 |
| EBITDA
| 325.945 | 373.71 | 440.332 | 418.533 | 413.414 | 458.22 | 370.328 | 313.536 | 252.548 | 202.116 | 152.395 | 128.282 | 132.369 | 74.506 | 113.712 | 100.953 | 40.621 | 121.399 | 60.999 | 59.788 | 46.081 | -37.706 | 37.968 | 45.88 | 139.736 | 69.065 | 58.268 | 40.614 | 183.527 | 42.341 | 18.156 | 18.151 | 15.823 | 22.074 | 17.999 | 20.233 | 21.91 | 28.62 |
| EBITDA Ratio
| 0.244 | 0.254 | 0.28 | 0.263 | 0.261 | 0.282 | 0.257 | 0.209 | 0.19 | 0.202 | 0.147 | 0.136 | 0.169 | 0.11 | 0.178 | 0.144 | 0.086 | 0.17 | 0.104 | 0.09 | 0.079 | -0.066 | 0.069 | 0.072 | 0.254 | 0.124 | 0.15 | 0.118 | 0.563 | 0.209 | 0.11 | 0.109 | 0.141 | 0.176 | 0.078 | 0.173 | 0.167 | 0.158 |