Bharat Rasayan Limited
NSE:BHARATRAS.NS
11796 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,822 | 3,096.2 | 2,329.4 | 2,628.7 | 2,392 | 3,058.8 | 3,092.9 | 2,917.7 | 3,274 | 4,447.8 | 3,354.4 | 2,691.3 | 2,518 | 2,698.1 | 2,220.4 | 3,184.6 | 2,816.9 | 2,603.218 | 2,239.9 | 3,656.6 | 3,544.2 | 2,631.452 | 1,895.6 | 2,852.7 | 2,451.2 | 1,934.4 | 1,886.6 | 2,440.6 | 1,691.5 | 1,279.8 | 1,319 | 1,938.6 | 1,669.5 | 992.6 | 975.5 | 1,438.4 | 1,148.6 | 954.586 | 937 | 1,318.7 | 1,167.7 | 886.305 | 901.5 | 1,080.3 | 737.7 | 503.68 | 568 | 424.3 | 379.6 |
Cost of Revenue
| 2,183.7 | 2,109.9 | 1,823.3 | 2,000.6 | 1,890.1 | 2,010.4 | 2,065.7 | 2,093.9 | 2,220.6 | 2,996.3 | 2,161.8 | 1,772.4 | 1,495.9 | 1,549.7 | 1,290.5 | 2,191.5 | 1,808.1 | 2,399.505 | 1,440.3 | 2,616.6 | 2,487 | 2,309.653 | 1,264.5 | 1,940.1 | 1,731.3 | 1,259.2 | 1,147.8 | 1,696.2 | 1,120.3 | 723.8 | 846.5 | 1,384.7 | 1,141.8 | 646.2 | 590.7 | 934.7 | 750.8 | 892.478 | 612.2 | 866.9 | 776.7 | 801.915 | 586.8 | 707.5 | 481.8 | 311.895 | 385.6 | 296.6 | 307.8 |
Gross Profit
| 638.3 | 986.3 | 506.1 | 628.1 | 501.9 | 1,048.4 | 1,027.2 | 823.8 | 1,053.4 | 1,451.5 | 1,192.6 | 918.9 | 1,022.1 | 1,148.4 | 929.9 | 993.1 | 1,008.8 | 203.713 | 799.6 | 1,040 | 1,057.2 | 321.799 | 631.1 | 912.6 | 719.9 | 675.2 | 738.8 | 744.4 | 571.2 | 556 | 472.5 | 553.9 | 527.7 | 346.4 | 384.8 | 503.7 | 397.8 | 62.108 | 324.8 | 451.8 | 391 | 84.389 | 314.7 | 372.8 | 255.9 | 191.785 | 182.4 | 127.7 | 71.8 |
Gross Profit Ratio
| 0.226 | 0.319 | 0.217 | 0.239 | 0.21 | 0.343 | 0.332 | 0.282 | 0.322 | 0.326 | 0.356 | 0.341 | 0.406 | 0.426 | 0.419 | 0.312 | 0.358 | 0.078 | 0.357 | 0.284 | 0.298 | 0.122 | 0.333 | 0.32 | 0.294 | 0.349 | 0.392 | 0.305 | 0.338 | 0.434 | 0.358 | 0.286 | 0.316 | 0.349 | 0.394 | 0.35 | 0.346 | 0.065 | 0.347 | 0.343 | 0.335 | 0.095 | 0.349 | 0.345 | 0.347 | 0.381 | 0.321 | 0.301 | 0.189 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 24.202 | 0 | 0 | 0 | 23.224 | 0 | 0 | 0 | 22.924 | 0 | 0 | 0 | 22.353 | 0 | 0 | 0 | 21.95 | 0 | 0 | 0 | 14.758 | 0 | 0 | 0 | 12.476 | 0 | 0 | 0 | 11.234 | 0 | 0 | 0 | 11.293 | 0 | 0 | 0 | 28.914 | 0 | 0 | 0 | 8.307 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 316.427 | 0 | 0 | 0 | 309.069 | 0 | 0 | 0 | 256.841 | 0 | 0 | 0 | 181.391 | 0 | 0 | 0 | 165.975 | 0 | 0 | 0 | 137.497 | 0 | 0 | 0 | 115.085 | 0 | 0 | 0 | 89.689 | 0 | 0 | 0 | 77.857 | 0 | 0 | 0 | 25.88 | 0 | 0 | 0 | 17.648 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 9.073 | 0 | 0 | 0 | 6.131 | 0 | 0 | 0 | 6.059 | 0 | 0 | 0 | 9.728 | 0 | 0 | 0 | 7.72 | 0 | 0 | 0 | 7.147 | 0 | 0 | 0 | 5.219 | 0 | 0 | 0 | 2.765 | 0 | 0 | 0 | 4.812 | 0 | 0 | 0 | 55.731 | 0 | 0 | 0 | 41.517 | 0 | 0 | 0 |
SG&A
| 320.5 | 357.1 | 293.4 | 301.1 | 180.1 | 325.5 | 273.1 | 267.2 | 254.4 | 315.2 | 258.7 | 315.3 | 233.3 | 262.9 | 190.7 | 193.9 | 185.8 | 191.119 | 159.1 | 185.4 | 174.8 | 173.695 | 127 | 156.1 | 133.5 | 144.644 | 127.2 | 129.9 | 109.2 | 120.304 | 100.5 | 102.7 | 99 | 92.454 | 81.5 | 89.7 | 75.4 | 82.669 | 66.8 | 76.5 | 71.5 | 162.774 | 60.3 | 67.8 | 45.5 | 110.935 | 35.8 | 25.7 | 0 |
Other Expenses
| 58.9 | 0 | 0 | 40 | 23.7 | 804.1 | -213.5 | 44.3 | 80.1 | 71.3 | 26.7 | 27.4 | 31 | 34.8 | 3.8 | 20.5 | 12.2 | -77.284 | 26.7 | 37.9 | 20 | -18.765 | -1.2 | 5.6 | 17.8 | 329.2 | 327.5 | 323.2 | 305.8 | 333 | 263 | 276.2 | 277.7 | 242.6 | 258.2 | 251.2 | 240.3 | -55.224 | 205.4 | 223.4 | 204 | -12.933 | 182.1 | 208 | 182.6 | -32.896 | 102 | 17.8 | 26.1 |
Operating Expenses
| 320.5 | 357.1 | 293.4 | 546.9 | 510.2 | 1,350.2 | 292.8 | 531.4 | 587.2 | 650.8 | 558.3 | 576.2 | 500.5 | 557.7 | 488.7 | 481.4 | 414.7 | -221.048 | 433.7 | 417.4 | 390.2 | -119.365 | 280.3 | 367.4 | 350 | 329.2 | 327.5 | 323.2 | 305.8 | 333 | 263 | 276.2 | 277.7 | 242.6 | 258.2 | 251.2 | 240.3 | -55.224 | 205.4 | 223.4 | 204 | -12.933 | 182.1 | 208 | 182.6 | 147.576 | 102 | 89.7 | 26.1 |
Operating Income
| 317.8 | 629.2 | 212.7 | 104.3 | -8.3 | 478.7 | 493 | 335.5 | 466.2 | 800.7 | 634.3 | 342.7 | 521.6 | 590.7 | 441.2 | 511.7 | 594.1 | 424.761 | 365.9 | 622.6 | 667 | 441.164 | 350.8 | 545.2 | 369.9 | 346 | 353.6 | 381.8 | 237.4 | 195.3 | 169.6 | 251.6 | 220.5 | 76.5 | 97.4 | 217.9 | 123.8 | 88.239 | 76.3 | 170.7 | 145.4 | 50.246 | 89.5 | 118.5 | 38 | 44.209 | 80.4 | 38 | 45.7 |
Operating Income Ratio
| 0.113 | 0.203 | 0.091 | 0.04 | -0.003 | 0.156 | 0.159 | 0.115 | 0.142 | 0.18 | 0.189 | 0.127 | 0.207 | 0.219 | 0.199 | 0.161 | 0.211 | 0.163 | 0.163 | 0.17 | 0.188 | 0.168 | 0.185 | 0.191 | 0.151 | 0.179 | 0.187 | 0.156 | 0.14 | 0.153 | 0.129 | 0.13 | 0.132 | 0.077 | 0.1 | 0.151 | 0.108 | 0.092 | 0.081 | 0.129 | 0.125 | 0.057 | 0.099 | 0.11 | 0.052 | 0.088 | 0.142 | 0.09 | 0.12 |
Total Other Income Expenses Net
| 49.2 | 99.4 | 23.7 | -5.5 | 85.4 | -22.7 | -28 | -24.9 | 42.3 | 33.4 | -20.5 | 16.3 | 12.2 | 13.4 | 11.9 | -29.6 | 20.3 | 39.604 | -18.9 | -11.6 | -37.4 | -65.628 | -42.5 | -34.5 | -13.1 | 37.5 | -57.7 | -39.4 | -28 | -27.7 | -39.9 | -26.2 | -29.5 | -27.3 | -29.2 | -34.6 | -33.7 | -29.093 | -43.1 | -57.7 | -41.6 | -40.476 | -45.3 | -46.3 | -35.3 | -31.6 | -13.5 | -20.5 | -1.6 |
Income Before Tax
| 367 | 728.6 | 236.4 | 98.8 | 77.1 | 456 | 465 | 310.6 | 508.5 | 834.1 | 613.8 | 359 | 533.8 | 604.1 | 453.1 | 482.1 | 614.4 | 464.365 | 347 | 611 | 629.6 | 375.536 | 308.3 | 510.7 | 356.8 | 383.5 | 353.6 | 381.8 | 237.4 | 195.3 | 169.6 | 251.5 | 220.5 | 76.5 | 97.4 | 217.9 | 123.8 | 88.239 | 76.3 | 170.7 | 145.4 | 56.846 | 87.3 | 118.5 | 38 | 12.609 | 66.9 | 17.5 | 44.1 |
Income Before Tax Ratio
| 0.13 | 0.235 | 0.101 | 0.038 | 0.032 | 0.149 | 0.15 | 0.106 | 0.155 | 0.188 | 0.183 | 0.133 | 0.212 | 0.224 | 0.204 | 0.151 | 0.218 | 0.178 | 0.155 | 0.167 | 0.178 | 0.143 | 0.163 | 0.179 | 0.146 | 0.198 | 0.187 | 0.156 | 0.14 | 0.153 | 0.129 | 0.13 | 0.132 | 0.077 | 0.1 | 0.151 | 0.108 | 0.092 | 0.081 | 0.129 | 0.125 | 0.064 | 0.097 | 0.11 | 0.052 | 0.025 | 0.118 | 0.041 | 0.116 |
Income Tax Expense
| 99 | 169.5 | 63.6 | 38.8 | 6.2 | 153.5 | 127.3 | 81.3 | 131.9 | 188.6 | 155 | 94.3 | 139 | 136.2 | 101.9 | 129.4 | 147.4 | 102.146 | 96.3 | 64.8 | 212.3 | 81.493 | 94.8 | 152.8 | 107 | 28.3 | 122.7 | 141 | 80.9 | 73.9 | 57.6 | 85.8 | 75.3 | 27.1 | 33.3 | 74.9 | 41.5 | 32.749 | 28.3 | 55 | 47.1 | 27.983 | 28.4 | 27.9 | 14.9 | 66.349 | -32.1 | 22.8 | 13.5 |
Net Income
| 431.2 | 671.1 | 153.1 | 60 | 70.9 | 302.495 | 337.7 | 229.3 | 376.6 | 645.544 | 458.8 | 264.7 | 394.8 | 467.9 | 351.2 | 352.7 | 467 | 362.219 | 250.7 | 546.2 | 417.3 | 294.043 | 213.5 | 357.9 | 249.8 | 355.2 | 230.9 | 240.8 | 156.3 | 121.1 | 112.4 | 168 | 145.8 | 49.4 | 64.1 | 143 | 82.3 | 55.49 | 48 | 115.7 | 98.3 | 28.862 | 58.9 | 90.6 | 23.1 | 21.06 | 49.5 | -5.3 | 30.6 |
Net Income Ratio
| 0.153 | 0.217 | 0.066 | 0.023 | 0.03 | 0.099 | 0.109 | 0.079 | 0.115 | 0.145 | 0.137 | 0.098 | 0.157 | 0.173 | 0.158 | 0.111 | 0.166 | 0.139 | 0.112 | 0.149 | 0.118 | 0.112 | 0.113 | 0.125 | 0.102 | 0.184 | 0.122 | 0.099 | 0.092 | 0.095 | 0.085 | 0.087 | 0.087 | 0.05 | 0.066 | 0.099 | 0.072 | 0.058 | 0.051 | 0.088 | 0.084 | 0.033 | 0.065 | 0.084 | 0.031 | 0.042 | 0.087 | -0.012 | 0.081 |
EPS
| 103.77 | 161.51 | 36.84 | 14.44 | 17.06 | 72.8 | 81.27 | 55.18 | 90.63 | 155.35 | 110.42 | 63.7 | 95.01 | 110.13 | 82.66 | 83.01 | 109.92 | 85.25 | 59.01 | 128.56 | 98.22 | 69.2 | 50.25 | 84.24 | 58.79 | 83.6 | 54.35 | 56.68 | 36.79 | 28.5 | 26.46 | 39.07 | 34.32 | 11.63 | 15.09 | 33.66 | 19.37 | 13.06 | 11.3 | 27.23 | 23.14 | 6.79 | 13.86 | 21.32 | 5.44 | 4.96 | 11.65 | -1.25 | 7.2 |
EPS Diluted
| 103.77 | 161.51 | 36.84 | 14.44 | 17.06 | 72.8 | 81.27 | 55.18 | 90.63 | 155.35 | 110.42 | 63.7 | 95.01 | 110.13 | 82.66 | 83.01 | 109.92 | 85.25 | 59.01 | 128.56 | 98.22 | 69.2 | 50.25 | 84.24 | 58.79 | 83.6 | 54.35 | 56.68 | 36.79 | 28.5 | 26.46 | 39.07 | 34.32 | 11.63 | 15.09 | 33.66 | 19.37 | 13.06 | 11.3 | 27.23 | 23.14 | 6.79 | 13.86 | 21.32 | 5.44 | 4.96 | 11.65 | -1.25 | 7.2 |
EBITDA
| 381.3 | 693 | 279 | 168.7 | 142.4 | 543.7 | 558.7 | 400.8 | 601.1 | 937.6 | 727 | 425.4 | 607.6 | 686.7 | 508.3 | 596.8 | 666.2 | 567.691 | 458.9 | 704.5 | 728.6 | 481.804 | 393.1 | 593.3 | 428 | 389.3 | 453.1 | 461.5 | 304.2 | 265.9 | 250.5 | 318.1 | 289.9 | 148.3 | 170.4 | 294 | 198 | 165.748 | 166.7 | 288.2 | 231.6 | 172.084 | 177.4 | 210.1 | 114.5 | 77.107 | 99.9 | 55.7 | 48.8 |
EBITDA Ratio
| 0.135 | 0.224 | 0.12 | 0.064 | 0.06 | 0.178 | 0.181 | 0.137 | 0.184 | 0.211 | 0.217 | 0.158 | 0.241 | 0.255 | 0.229 | 0.187 | 0.237 | 0.218 | 0.205 | 0.193 | 0.206 | 0.183 | 0.207 | 0.208 | 0.175 | 0.201 | 0.24 | 0.189 | 0.18 | 0.208 | 0.19 | 0.164 | 0.174 | 0.149 | 0.175 | 0.204 | 0.172 | 0.174 | 0.178 | 0.219 | 0.198 | 0.194 | 0.197 | 0.194 | 0.155 | 0.153 | 0.176 | 0.131 | 0.129 |