Bharat Rasayan Limited
NSE:BHARATRAS.NS
11796 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 431.2 | 671.1 | 153.1 | 60 | 70.9 | 302.495 | 337.7 | 229.3 | 376.6 | 645.544 | 458.8 | 264.7 | 394.8 | 467.839 | 351.2 | 352.7 | 467 | 362.219 | 250.7 | 546.2 | 417.3 | 294.043 | 213.5 | 357.9 | 249.8 | 355.14 | 230.9 | 240.8 | 156.5 | 122.339 | 112 | 165.8 | 145.2 | 49.364 | 64.1 | 143 | 82.3 | 55.49 | 48 | 115.7 | 98.3 | 28.862 | 58.9 | 90.6 | 23.1 | 21.06 | 49.5 | -5.3 | 30.6 | 34.293 | 34.293 | 20.073 | 20.073 | 20.073 | 20.073 | 21.72 | 21.72 | 21.72 | 21.72 | 21.926 | 21.926 | 21.926 | 21.926 | 12.735 | 12.735 | 12.735 | 12.735 | 3.095 | 3.095 | 3.095 | 3.095 |
| Depreciation & Amortization
| 0 | 0 | 66.3 | 64.4 | 63.4 | 65 | 65.7 | 65.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.852 | 54.852 | 54.852 | 54.852 | 0 | 42.767 | 42.767 | 42.767 | 0 | 41.211 | 41.211 | 41.211 | 0 | 41.256 | 41.256 | 41.256 | 0 | 42.8 | 42.8 | 42.8 | 44.527 | 44.527 | 44.527 | 44.527 | 44.772 | 44.772 | 44.772 | 44.772 | 17.404 | 17.404 | 17.404 | 17.404 | 4.043 | 4.043 | 4.043 | 4.043 | 4.673 | 4.673 | 4.673 | 4.673 | 2.19 | 2.19 | 2.19 | 2.19 | 2.301 | 2.301 | 2.301 | 2.301 | 2.232 | 2.232 | 2.232 | 2.232 | 2.397 | 2.397 | 2.397 | 2.397 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.542 | 221.542 | 221.542 | 221.542 | 0 | -486.303 | -486.303 | -486.303 | 0 | -216.621 | -216.621 | -216.621 | 0 | -211.617 | -211.617 | -211.617 | 0 | -39.365 | -39.365 | -39.365 | -22.888 | -22.888 | -22.888 | -22.888 | -61.702 | -61.702 | -61.702 | -61.702 | -104.366 | -104.366 | -104.366 | -104.366 | 4.258 | 4.258 | 4.258 | 4.258 | 11.261 | 11.261 | 11.261 | 11.261 | 31.574 | 31.574 | 31.574 | 31.574 | -21.766 | -21.766 | -21.766 | -21.766 | -14.959 | -14.959 | -14.959 | -14.959 | 3.245 | 3.245 | 3.245 | 3.245 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.739 | 124.739 | 124.739 | 124.739 | 0 | -290.118 | -290.118 | -290.118 | 0 | -25.785 | -25.785 | -25.785 | 0 | -67.788 | -67.788 | -67.788 | 0 | 9.879 | 9.879 | 9.879 | 25.107 | 25.107 | 25.107 | 25.107 | -75.426 | -75.426 | -75.426 | -75.426 | -51.392 | -51.392 | -51.392 | -51.392 | -12.199 | -12.199 | -12.199 | -12.199 | 15.441 | 15.441 | 15.441 | 15.441 | -4.889 | -4.889 | -4.889 | -4.889 | 2.55 | 2.55 | 2.55 | 2.55 | -14.031 | -14.031 | -14.031 | -14.031 | 4.09 | 4.09 | 4.09 | 4.09 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.803 | 96.803 | 96.803 | 96.803 | 0 | -196.185 | -196.185 | -196.185 | 0 | -190.836 | -190.836 | -190.836 | 0 | -143.829 | -143.829 | -143.829 | 0 | -49.243 | -49.243 | -49.243 | -47.995 | -47.995 | -47.995 | -47.995 | 13.724 | 13.724 | 13.724 | 13.724 | -52.974 | -52.974 | -52.974 | -52.974 | 16.457 | 16.457 | 16.457 | 16.457 | -4.181 | -4.181 | -4.181 | -4.181 | 36.463 | 36.463 | 36.463 | 36.463 | -24.316 | -24.316 | -24.316 | -24.316 | -0.929 | -0.929 | -0.929 | -0.929 | -0.845 | -0.845 | -0.845 | -0.845 |
| Other Non Cash Items
| -431.2 | -671.1 | -153.1 | -60 | -70.9 | -302.495 | -337.7 | -229.3 | -376.6 | -645.544 | -458.8 | -264.7 | -394.8 | -467.839 | -351.2 | -352.7 | -467 | -362.219 | -250.7 | -546.2 | -417.3 | -294.043 | -213.5 | -357.9 | -249.8 | -355.14 | -230.9 | -240.8 | -156.5 | -122.339 | -112 | -165.8 | -145.2 | -49.364 | -64.1 | -143 | -82.3 | -55.49 | -48 | -115.7 | -98.3 | -28.862 | -58.9 | -90.6 | -23.1 | -21.06 | -49.5 | 5.3 | -7.552 | -11.245 | -11.245 | -10.843 | -10.843 | -10.843 | -10.843 | -8.974 | -8.974 | -8.974 | -8.974 | -8.03 | -8.03 | -8.03 | -8.03 | -1.316 | -1.316 | -1.316 | -1.316 | -0.58 | -0.58 | -0.58 | -0.58 |
| Operating Cash Flow
| 0 | 0 | 132.6 | 128.8 | 126.8 | 130 | 131.4 | 130.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 656.462 | 656.462 | 656.462 | 656.462 | 0 | -130.788 | -130.788 | -130.788 | 0 | 72.015 | 72.015 | 72.015 | 0 | 6.653 | 6.653 | 6.653 | 0 | 116.826 | 116.826 | 116.826 | 149.265 | 149.265 | 149.265 | 149.265 | 71.303 | 71.303 | 71.303 | 71.303 | -44.655 | -44.655 | -44.655 | -44.655 | 31.349 | 31.349 | 31.349 | 31.349 | 25.164 | 25.164 | 25.164 | 25.164 | 46.509 | 46.509 | 46.509 | 46.509 | -5.569 | -5.569 | -5.569 | -5.569 | -1.309 | -1.309 | -1.309 | -1.309 | 8.157 | 8.157 | 8.157 | 8.157 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.117 | -146.117 | -146.117 | -146.117 | 0 | -119.437 | -119.437 | -119.437 | 0 | -102.396 | -102.396 | -102.396 | 0 | -31.24 | -31.24 | -31.24 | 0 | -37.73 | -37.73 | -37.73 | -33.376 | -33.376 | -33.376 | -33.376 | -64.233 | -64.233 | -64.233 | -64.233 | -194.486 | -194.486 | -194.486 | -194.486 | -116.821 | -116.821 | -116.821 | -116.821 | -7.11 | -7.11 | -7.11 | -7.11 | -2.803 | -2.803 | -2.803 | -2.803 | -1.247 | -1.247 | -1.247 | -1.247 | -2.63 | -2.63 | -2.63 | -2.63 | -1.279 | -1.279 | -1.279 | -1.279 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.294 | -70.294 | -70.294 | -70.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.455 | 2.455 | 2.455 | 2.455 | -20.438 | -20.438 | -20.438 | -20.438 | -17.599 | -17.599 | -17.599 | -17.599 | -7.65 | -7.65 | -7.65 | -7.65 | 2.505 | 2.505 | 2.505 | 2.505 | -2.505 | -2.505 | -2.505 | -2.505 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.232 | 44.232 | 44.232 | 0 | 24.256 | 24.256 | 24.256 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.117 | 146.117 | 146.117 | 146.117 | 0 | 119.437 | 119.437 | 119.437 | 0 | 102.396 | 102.396 | 102.396 | 0 | -12.993 | -12.993 | -12.993 | 0 | 13.474 | 13.474 | 13.474 | 103.642 | 103.642 | 103.642 | 103.642 | 64.206 | 64.206 | 64.206 | 64.206 | 194.486 | 194.486 | 194.486 | 194.486 | 114.366 | 114.366 | 114.366 | 114.366 | 27.549 | 27.549 | 27.549 | 27.549 | 20.401 | 20.401 | 20.401 | 20.401 | 8.897 | 8.897 | 8.897 | 8.897 | 0.125 | 0.125 | 0.125 | 0.125 | 3.784 | 3.784 | 3.784 | 3.784 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150.386 | -150.386 | -150.386 | -150.386 | 0 | -119.82 | -119.82 | -119.82 | 0 | -106.007 | -106.007 | -106.007 | 0 | 12.992 | 12.992 | 12.992 | 0 | -13.474 | -13.474 | -13.474 | -103.642 | -103.642 | -103.642 | -103.642 | -64.206 | -64.206 | -64.206 | -64.206 | -194.486 | -194.486 | -194.486 | -194.486 | -114.555 | -114.555 | -114.555 | -114.555 | -18.507 | -18.507 | -18.507 | -18.507 | -21.644 | -21.644 | -21.644 | -21.644 | -10.14 | -10.14 | -10.14 | -10.14 | -0.125 | -0.125 | -0.125 | -0.125 | -3.784 | -3.784 | -3.784 | -3.784 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.466 | -73.466 | -73.466 | -5.116 | -5.116 | -5.116 | -5.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.231 | -22.231 | -22.231 | -22.231 | -22.325 | -22.325 | -22.325 | -22.325 | -0.025 | -0.025 | -0.025 | -0.025 | -2.7 | -2.7 | -2.7 | -2.7 | -3.663 | -3.663 | -3.663 | -3.663 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.593 | -1.593 | -1.593 | -1.593 | 0 | -1.593 | -1.593 | -1.593 | 0 | -1.593 | -1.593 | -1.593 | 0 | -1.275 | -1.275 | -1.275 | 0 | -1.593 | -1.593 | -1.593 | -1.243 | -1.243 | -1.243 | -1.243 | 0 | 0 | 0 | 0 | -1.275 | -1.275 | -1.275 | -1.275 | -1.275 | -1.275 | -1.275 | -1.275 | -1.912 | -1.912 | -1.912 | -1.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.593 | 1.593 | 1.593 | 1.593 | 0 | 1.593 | 1.593 | 1.593 | 0 | 1.593 | 1.593 | 1.593 | 0 | 1.275 | 1.275 | 1.275 | 0 | 75.059 | 75.059 | 75.059 | 6.359 | 6.359 | 6.359 | 6.359 | 0 | 0 | 0 | 0 | 1.275 | 1.275 | 1.275 | 1.275 | 1.275 | 1.275 | 1.275 | 1.275 | 24.143 | 24.143 | 24.143 | 24.143 | 22.325 | 22.325 | 22.325 | 22.325 | 0.025 | 0.025 | 0.025 | 0.025 | 2.7 | 2.7 | 2.7 | 2.7 | 3.663 | 3.663 | 3.663 | 3.663 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.921 | -1.921 | -1.921 | -1.921 | 0 | -1.921 | -1.921 | -1.921 | 0 | -1.918 | -1.918 | -1.918 | 0 | -1.534 | -1.534 | -1.534 | 0 | -75.377 | -75.377 | -75.377 | -6.359 | -6.359 | -6.359 | -6.359 | 0 | 0 | 0 | 0 | -1.481 | -1.481 | -1.481 | -1.481 | -1.481 | -1.481 | -1.481 | -1.481 | -24.461 | -24.461 | -24.461 | -24.461 | -22.325 | -22.325 | -22.325 | -22.325 | -0.025 | -0.025 | -0.025 | -0.025 | -2.7 | -2.7 | -2.7 | -2.7 | -3.663 | -3.663 | -3.663 | -3.663 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.004 | -37.004 | -37.004 | -37.004 | 0 | -4.246 | -4.246 | -4.246 | 0 | -5.852 | -5.852 | -5.852 | 0 | -19.127 | -19.127 | -19.127 | 0 | -30.163 | -30.163 | -30.163 | -39.891 | -39.891 | -39.891 | -39.891 | 0 | 0 | 0 | 0 | 247.557 | 247.557 | 247.557 | 247.557 | 85.974 | 85.974 | 85.974 | 85.974 | 12.598 | 12.598 | 12.598 | 12.598 | 0.181 | 0.181 | 0.181 | 0.181 | 12.323 | 12.323 | 12.323 | 12.323 | 8.684 | 8.684 | 8.684 | 8.684 | 0.758 | 0.758 | 0.758 | 0.758 |
| Net Change In Cash
| 0 | 0 | 132.6 | 128.8 | 126.8 | 130 | 131.4 | 130.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.128 | 100.128 | 100.128 | 100.128 | 0 | 10.686 | 10.686 | 10.686 | 0 | 0.453 | 0.453 | 0.453 | 0 | -1.016 | -1.016 | -1.016 | 0 | -2.189 | -2.189 | -2.189 | -0.627 | -0.627 | -0.627 | -0.627 | 1.283 | 1.283 | 1.283 | 1.283 | 6.935 | 6.935 | 6.935 | 6.935 | 1.287 | 1.287 | 1.287 | 1.287 | -5.206 | -5.206 | -5.206 | -5.206 | 2.721 | 2.721 | 2.721 | 2.721 | -3.411 | -3.411 | -3.411 | -3.411 | 4.551 | 4.551 | 4.551 | 4.551 | 1.468 | 1.468 | 1.468 | 1.468 |
| Cash At End Of Period
| 0 | 0 | 241.478 | 108.878 | 313.703 | 186.903 | 202.738 | 71.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.896 | 113.896 | 113.896 | 113.896 | 0 | 13.768 | 13.768 | 13.768 | 0 | 3.079 | 3.079 | 3.079 | 0 | 8.407 | 8.407 | 8.407 | 0 | 9.423 | 9.423 | 9.423 | 11.612 | 11.612 | 11.612 | 11.612 | 12.239 | 12.239 | 12.239 | 12.239 | 10.956 | 10.956 | 10.956 | 10.956 | 4.021 | 4.021 | 4.021 | 4.021 | 2.735 | 2.735 | 2.735 | 2.735 | 6.458 | 6.458 | 6.458 | 6.458 | 3.737 | 3.737 | 3.737 | 3.737 | 7.148 | 7.148 | 7.148 | 7.148 | 2.597 | 2.597 | 2.597 | 2.597 |