Bhandari Hosiery Exports Limited
NSE:BHANDARI.NS
6.6 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 14.271 | 16.383 | 17.727 | 16.84 | 14.384 | 15.697 | 17.72 | 18.053 | 13.593 | 19.549 | 12.527 | 19.908 | 10.72 | 14.996 | 13.516 | 13.229 | -25.053 | 0.79 | 29.58 | 13.287 | 9.461 | 11.534 | 27.737 | 7.119 | 7.164 | 18 | 16.027 | 8.022 | 7.521 | 6.122 | 11.429 | 11.986 | 12.499 | -21.278 | 21.225 | 20.41 | 20.324 | 6.576 | 1.907 | 5.995 | 8.01 | 4.287 | 15.375 | -8.987 | 9.093 | -0.013 | 4.143 | 10.518 | 14.129 | 19.035 | 4.654 | 1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 13.06 | 13.043 | 12.748 | 9.743 | 13.44 | 13.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.536 | 12.536 | 12.536 | 12.536 | 0 | 10.881 | 10.881 | 10.881 | 0 | 10.35 | 10.35 | 10.35 | 0 | 7.68 | 7.68 | 7.68 | 0 | 7.571 | 7.571 | 7.571 | 2.668 | 2.668 | 2.668 | 2.668 | 2.951 | 2.951 | 2.951 | 2.951 | 2.682 | 2.682 | 2.682 | 2.682 | 0.399 | 0.399 | 0.399 | 0.399 | 1.999 | 1.999 | 1.999 | 1.999 | 2.059 | 2.059 | 2.059 | 2.059 | 1.892 | 1.892 | 1.892 | 1.892 | 1.649 | 1.649 | 1.649 | 1.649 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.602 | -6.602 | -6.602 | -6.602 | 0 | -32.251 | -32.251 | -32.251 | 0 | -18.036 | -18.036 | -18.036 | 0 | -33.067 | -33.067 | -33.067 | 0 | -34.692 | -34.692 | -34.692 | -16.376 | -16.376 | -16.376 | -16.376 | -28.504 | -28.504 | -28.504 | -28.504 | -6.807 | -6.807 | -6.807 | -6.807 | -22.209 | -22.209 | -22.209 | -22.209 | 4.112 | 4.112 | 4.112 | 4.112 | -9.911 | -9.911 | -9.911 | -9.911 | -9.825 | -9.825 | -9.825 | -9.825 | -17.778 | -17.778 | -17.778 | -17.778 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.266 | -8.266 | -8.266 | -8.266 | 0 | -25.064 | -25.064 | -25.064 | 0 | -30.344 | -30.344 | -30.344 | 0 | -7.202 | -7.202 | -7.202 | 0 | 3.891 | 3.891 | 3.891 | -24.517 | -24.517 | -24.517 | -24.517 | -2.888 | -2.888 | -2.888 | -2.888 | -1.671 | -1.671 | -1.671 | -1.671 | -1.865 | -1.865 | -1.865 | -1.865 | -20.947 | -20.947 | -20.947 | -20.947 | -6.224 | -6.224 | -6.224 | -6.224 | -17.882 | -17.882 | -17.882 | -17.882 | -15.282 | -15.282 | -15.282 | -15.282 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.664 | 1.664 | 1.664 | 1.664 | 0 | -7.187 | -7.187 | -7.187 | 0 | 12.308 | 12.308 | 12.308 | 0 | -25.865 | -25.865 | -25.865 | 0 | -38.582 | -38.582 | -38.582 | 8.142 | 8.142 | 8.142 | 8.142 | -25.616 | -25.616 | -25.616 | -25.616 | -5.136 | -5.136 | -5.136 | -5.136 | -20.344 | -20.344 | -20.344 | -20.344 | 25.059 | 25.059 | 25.059 | 25.059 | -3.687 | -3.687 | -3.687 | -3.687 | 8.057 | 8.057 | 8.057 | 8.057 | -2.497 | -2.497 | -2.497 | -2.497 |
Other Non Cash Items
| -14.271 | -16.383 | -17.727 | -16.84 | -14.384 | -15.697 | -17.72 | -18.053 | -13.593 | -19.549 | -12.527 | -19.908 | -10.72 | -14.996 | -13.516 | -13.229 | 25.053 | -0.79 | -29.58 | -13.287 | -9.461 | -11.534 | -27.737 | -7.119 | -7.164 | -18 | -16.027 | -8.022 | -7.521 | -6.122 | -11.429 | -11.986 | -12.499 | 21.278 | -21.225 | -20.41 | -20.324 | -6.576 | -1.907 | -5.995 | -8.01 | -4.287 | -15.375 | 8.987 | -9.093 | 0.013 | -4.143 | -10.518 | -6.535 | -11.441 | 2.941 | 1.769 | 2.838 | 2.838 | 2.838 | 0.963 | 0.963 | 0.963 | 0.963 | 2.865 | 2.865 | 2.865 | 2.865 | 3.932 | 3.932 | 3.932 | 3.932 |
Operating Cash Flow
| 0 | 0 | 26.12 | 26.086 | 25.496 | 19.486 | 26.88 | 27.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.58 | -5.58 | -5.58 | -5.58 | 0 | -8.343 | -8.343 | -8.343 | 0 | 4.884 | 4.884 | 4.884 | 0 | -14.809 | -14.809 | -14.809 | 0 | -18.482 | -18.482 | -18.482 | -8.341 | -8.341 | -8.341 | -8.341 | -20.325 | -20.325 | -20.325 | -20.325 | 3.657 | 3.657 | 3.657 | 3.657 | -14.215 | -14.215 | -14.215 | -14.215 | 8.949 | 8.949 | 8.949 | 8.949 | -6.888 | -6.888 | -6.888 | -6.888 | -5.068 | -5.068 | -5.068 | -5.068 | -12.197 | -12.197 | -12.197 | -12.197 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.169 | -44.169 | -44.169 | -44.169 | 0 | -4.868 | -4.868 | -4.868 | 0 | -34.55 | -34.55 | -34.55 | 0 | -26.632 | -26.632 | -26.632 | 0 | -1.085 | -1.085 | -1.085 | -38.189 | -38.189 | -38.189 | -38.189 | -0.979 | -0.979 | -0.979 | -0.979 | -61.859 | -61.859 | -61.859 | -61.859 | -0.802 | -0.802 | -0.802 | -0.802 | -2.333 | -2.333 | -2.333 | -2.333 | -0.912 | -0.912 | -0.912 | -0.912 | -4.961 | -4.961 | -4.961 | -4.961 | -4.973 | -4.973 | -4.973 | -4.973 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.595 | 0.595 | 0.595 | 0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.169 | 44.169 | 44.169 | 44.169 | 0 | 4.868 | 4.868 | 4.868 | 0 | 34.55 | 34.55 | 34.55 | 0 | 26.632 | 26.632 | 26.632 | 0 | 1.085 | 1.085 | 1.085 | 38.189 | 38.189 | 38.189 | 38.189 | 0.979 | 0.979 | 0.979 | 0.979 | 61.859 | 61.859 | 61.859 | 61.859 | 0.802 | 0.802 | 0.802 | 0.802 | 1.738 | 1.738 | 1.738 | 1.738 | 0.912 | 0.912 | 0.912 | 0.912 | 4.961 | 4.961 | 4.961 | 4.961 | 4.973 | 4.973 | 4.973 | 4.973 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.55 | -44.55 | -44.55 | -44.55 | 0 | -5.192 | -5.192 | -5.192 | 0 | -34.55 | -34.55 | -34.55 | 0 | -28.616 | -28.616 | -28.616 | 0 | -1.301 | -1.301 | -1.301 | -38.189 | -38.189 | -38.189 | -38.189 | -0.979 | -0.979 | -0.979 | -0.979 | -11.397 | -11.397 | -11.397 | -11.397 | -0.802 | -0.802 | -0.802 | -0.802 | -1.738 | -1.738 | -1.738 | -1.738 | -0.912 | -0.912 | -0.912 | -0.912 | -4.962 | -4.962 | -4.962 | -4.962 | -4.973 | -4.973 | -4.973 | -4.973 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.75 | 6.75 | 6.75 | 6.75 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -6 | -6 | -6 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 6 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.398 | 15.398 | 15.398 | 15.398 |
Net Change In Cash
| 0 | 0 | 26.12 | 26.086 | 25.496 | 19.486 | 26.88 | 27.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.423 | -1.423 | -1.423 | -1.423 | 0 | -0.412 | -0.412 | -0.412 | 0 | 2.491 | 2.491 | 2.491 | 0 | -1.834 | -1.834 | -1.834 | 0 | 2.402 | 2.402 | 2.402 | -1.349 | -1.349 | -1.349 | -1.349 | 1.525 | 1.525 | 1.525 | 1.525 | -0.624 | -0.624 | -0.624 | -0.624 | -9.125 | -9.125 | -9.125 | -9.125 | 7.74 | 7.74 | 7.74 | 7.74 | 0.375 | 0.375 | 0.375 | 0.375 | -6.241 | -6.241 | -6.241 | -6.241 | 4.228 | 4.228 | 4.228 | 4.228 |
Cash At End Of Period
| 0 | 0 | 55.861 | 29.741 | 54.168 | 28.672 | 46.666 | 19.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.399 | 2.399 | 2.399 | 2.399 | 0 | 3.822 | 3.822 | 3.822 | 0 | 4.234 | 4.234 | 4.234 | 0 | 1.743 | 1.743 | 1.743 | 0 | 3.577 | 3.577 | 3.577 | 1.175 | 1.175 | 1.175 | 1.175 | 2.524 | 2.524 | 2.524 | 2.524 | 0.999 | 0.999 | 0.999 | 0.999 | 1.623 | 1.623 | 1.623 | 1.623 | 10.748 | 10.748 | 10.748 | 10.748 | 3.008 | 3.008 | 3.008 | 3.008 | 2.633 | 2.633 | 2.633 | 2.633 | 8.874 | 8.874 | 8.874 | 8.874 |