PT Bank Ganesha Tbk
IDX:BGTG.JK
80 (IDR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 2,296,951 | 1,476,880 | 2,328,932 | 1,264,648 | 1,317,003 | 2,497,755 | 3,430,165 | 3,387,044 | 6,872,840 | 4,278,883 | 3,673,808 | 4,264,998 | 2,737,675 | 1,338,654 | 971,624 | 701,252 | 670,895 | 943,572 | 631,853 | 456,451 | 541,486 | 538,314 | 999,810 | 397,669 | 656,293 | 1,083,352 | 951,562 | 901,666 | 631,568 | 386,984 | 573,504 | 627,417 | 583,775 | 307,571 | 175,503 | 83,939 | 36,289 | 328,857.977 | 42,435 | 32,644 | 30,655 | 262,428.614 | 45,762 | 30,244 | 40,653 | 334,691.873 | 38,498 |
Short Term Investments
| 0 | 4,124,230 | -221,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 1,913,276 | 1,255,768 | 2,328,932 | 1,264,648 | 1,317,003 | 2,497,755 | 3,430,165 | 3,387,044 | 6,872,840 | 4,278,883 | 3,673,808 | 4,264,998 | 2,737,675 | 1,338,654 | 971,624 | 701,252 | 670,895 | 943,572 | 631,853 | 456,451 | 541,486 | 538,314 | 999,810 | 397,669 | 656,293 | 1,083,352 | 951,562 | 901,666 | 631,568 | 386,984 | 573,504 | 627,417 | 583,775 | 307,571 | 175,503 | 83,939 | 36,289 | 328,857.977 | 42,435 | 32,644 | 30,655 | 262,428.614 | 45,762 | 30,244 | 40,653 | 334,691.873 | 38,498 |
Net Receivables
| 0 | 29,725 | 42,661 | 32,289 | 29,472 | 21,440 | 25,743 | 21,067 | 25,815 | 16,693 | 50,626 | 57,096 | 48,740 | 7,819 | 13,272 | 11,196 | 13,333 | 17,067 | 21,839 | 21,429 | 20,643 | 23,143 | 0 | 22,610 | 24,015 | 22,750 | 28,189 | 28,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -1,943,001 | -2,061,005 | -2,361,221 | -2,476,914 | -2,504,754 | -3,896,676 | -4,207,497 | -4,855,811 | -7,610,530 | -5,404,640 | -5,685,546 | -5,234,218 | -3,585,207 | -2,934,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,393,323 | 2,406,035 | 2,018,344 | 3,566,857 | 2,476,914 | 2,504,754 | 3,896,676 | 4,207,497 | 4,855,811 | 7,610,530 | 5,404,640 | 5,685,546 | 5,234,218 | 3,585,207 | 2,934,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,393,323 | 2,406,035 | 1,255,768 | 3,566,857 | 1,294,120 | 1,338,443 | 2,523,498 | 3,451,232 | 3,412,859 | 6,889,533 | 4,329,509 | 3,730,904 | 4,313,738 | 2,745,494 | 1,351,926 | 982,820 | 714,585 | 687,962 | 965,411 | 653,282 | 477,094 | 564,629 | 538,314 | 1,022,420 | 421,684 | 679,043 | 1,111,541 | 979,780 | 901,666 | 631,568 | 386,984 | 573,504 | 627,417 | 583,775 | 307,571 | 175,503 | 83,939 | 36,289 | 328,857.977 | 42,435 | 32,644 | 30,655 | 262,428.614 | 45,762 | 30,244 | 40,653 | 334,691.873 | 38,498 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 74,929 | 77,766 | 79,221 | 80,484 | 80,922 | 81,505 | 81,018 | 82,743 | 81,376 | 76,306 | 78,948 | 81,864 | 82,533 | 82,538 | 85,742 | 87,973 | 88,819 | 92,034 | 94,545 | 54,307 | 55,244 | 56,195 | 57,446 | 58,743 | 53,558 | 61,909 | 62,096 | 61,960 | 59,758 | 59,880 | 58,882 | 59,120 | 53,547 | 53,942 | 53,941 | 18,105 | 18,640 | 19,421 | 19,922.128 | 17,215 | 17,310 | 17,941 | 18,612.829 | 17,193 | 17,728 | 15,517 | 16,036.55 | 16,350 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10,203 | 10,916 | 10,630 | 11,447 | 10,531 | 10,885 | 11,258 | 11,674 | 3,910 | 1,599 | 1,863 | 2,127 | 2,391 | 2,654 | 2,918 | 3,162 | 2,919 | 3,156 | 3,394 | 3,631 | 3,869 | 4,106 | 2,780 | 2,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10,203 | 10,916 | 10,630 | 11,447 | 10,531 | 10,885 | 11,258 | 11,674 | 3,910 | 1,599 | 1,863 | 2,127 | 2,391 | 2,654 | 2,918 | 3,162 | 2,919 | 3,156 | 3,394 | 3,631 | 3,869 | 4,106 | 2,780 | 2,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 2,372,959 | 2,167,035 | 1,482,867 | 1,204,594 | 1,296,748 | 1,761,429 | 1,651,080 | 1,408,361 | 1,026,194 | 1,019,186 | 314,127 | 79,094 | 69,625 | 132,863 | 274,981 | 161,984 | 245,711 | 316,077 | 359,026 | 1,290,032 | 1,021,668 | 0 | 480,077 | 780,192 | 623,851 | 845,428 | 541,056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 103,394 | 106,660 | -2,167,035 | 105,146 | 57,905 | 56,330 | 56,501 | 57,102 | 45,764 | 49,093 | 43,319 | 42,805 | 23,306 | 23,049 | 23,169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,960,890 | 4,140,017 | 7,113,100 | 4,155,508 | -57,905 | -56,330 | -56,501 | -57,102 | -45,764 | -49,093 | -43,319 | -42,805 | -23,306 | -23,049 | -23,169 | -366,116 | -253,722 | -340,901 | -414,016 | -416,964 | -1,349,145 | -1,081,969 | 3,889,704 | -541,479 | -833,750 | -685,760 | -907,524 | -603,016 | 3,653,210 | 3,644,386 | 3,526,961 | 3,603,301 | 3,286,999 | 2,519,165 | 2,033,798 | 1,780,808 | 1,981,017 | 1,945,849 | 1,786,977.085 | 1,967,987 | 1,911,952 | 1,911,322 | 1,710,720.968 | 1,884,158 | 1,812,012 | 1,762,045 | -16,036.55 | -16,350 |
Total Non-Current Assets
| 7,149,416 | 6,708,318 | 7,202,951 | 5,835,452 | 1,296,047 | 1,389,138 | 1,853,705 | 1,745,497 | 1,493,647 | 1,104,099 | 1,099,997 | 398,118 | 164,018 | 154,817 | 221,523 | 366,116 | 253,722 | 340,901 | 414,016 | 416,964 | 1,349,145 | 1,081,969 | 3,949,930 | 541,479 | 833,750 | 685,760 | 907,524 | 603,016 | 3,712,968 | 3,704,266 | 3,585,843 | 3,662,421 | 3,340,546 | 2,573,107 | 2,087,739 | 1,798,913 | 1,999,657 | 1,965,270 | 1,806,899.213 | 1,985,202 | 1,929,262 | 1,929,263 | 1,729,333.797 | 1,901,351 | 1,829,740 | 1,777,562 | 16,036.55 | 16,350 |
Total Assets
| 9,542,739 | 9,114,353 | 8,458,719 | 9,402,309 | 7,498,758 | 7,580,889 | 8,824,979 | 8,968,132 | 9,045,391 | 11,244,158 | 8,915,530 | 8,575,950 | 7,676,187 | 5,987,944 | 5,368,082 | 5,365,456 | 4,757,859 | 4,496,294 | 4,854,452 | 4,809,743 | 4,511,748 | 4,532,600 | 4,488,244 | 4,497,122 | 4,171,832 | 4,182,285 | 4,934,893 | 4,581,932 | 4,614,634 | 4,335,834 | 3,972,827 | 4,235,925 | 3,967,963 | 3,156,882 | 2,395,310 | 1,974,416 | 2,083,596 | 2,001,559 | 2,135,757.19 | 2,027,637 | 1,961,906 | 1,959,918 | 1,991,762.411 | 1,947,113 | 1,859,984 | 1,818,215 | 1,982,750.071 | 1,898,050 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 10,329 | 9,215 | 9,422 | 10,189 | 7,608 | 5,833 | 6,604 | 5,429 | 6,597 | 5,959 | 7,235 | 6,126 | 7,256 | 9,329 | 10,486 | 9,113 | 9,900 | 10,691 | 12,839 | 11,834 | 12,832 | 0 | 10,842 | 8,648 | 9,374 | 13,284 | 10,570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2,063 | 2,260 | 2,129 | 2,238 | 2,074 | 2,151 | 2,072 | 2,425 | 2,156 | 2,387 | 2,097 | 2,482 | 2,192 | 4,303 | 4,338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 7,348 | 59,252 | 53,600 | 5,789 | 5,511 | 15,960 | 16,226 | 5,582 | 2,746 | 23,779 | 24,405 | 2,751 | 3,053 | 11,957 | 11,741 | 3,398 | 3,506 | 4,696 | 4,766 | 3,886 | 3,659 | 0 | 3,194 | 12,702 | 7,637 | 26,908 | 21,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8,184 | 6,991 | 3,588 | 3,906 | 5,241 | 6,367 | 2,154 | 1,885 | 1,477 | 1,273 | 1,420 | 1,368 | 1,296 | 1,278 | 1,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,801,567 | 1,421,128 | -24,147 | 2,503,389 | -23,293 | -21,637 | -26,019 | -27,140 | -14,644 | -13,003 | -33,255 | -35,490 | -12,365 | -15,890 | -26,873 | -32,713 | -21,624 | -23,306 | -26,078 | -30,444 | -27,554 | -29,323 | 0 | -24,878 | -29,998 | -26,385 | -53,476 | -42,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1,811,814 | 1,458,385 | 59,252 | 2,581,977 | 10,189 | 7,608 | 5,833 | 6,604 | 5,429 | 6,597 | 5,959 | 7,235 | 6,126 | 7,256 | 9,329 | 10,486 | 9,113 | 9,900 | 10,691 | 12,839 | 11,834 | 12,832 | 15,681 | 10,842 | 8,648 | 9,374 | 13,284 | 10,570 | 13,937 | 11,430 | 13,567 | 11,895 | 9,794 | 6,910 | 0 | 6,543 | 0 | 0 | 7,390.131 | 0 | 0 | 0 | 6,024.567 | 0 | 0 | 0 | 5,704.505 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 17,227 | 19,018 | 20,989 | 18,424 | 20,318 | 22,204 | 24,279 | 24,470 | 26,588 | 28,434 | 30,369 | 31,476 | 33,270 | 35,169 | 37,167 | 38,964 | 40,737 | 41,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,921 | 0 | 107,617 | 63,264 | 76,535 | 0 | 52,922 | 21,343 | 18,747 | 0 | 98,687 |
Deferred Revenue Non-Current
| 8,184 | 6,991 | 3,588 | 3,906 | 5,241 | 6,367 | 2,154 | 1,885 | 1,477 | 1,273 | 1,420 | 1,368 | 1,296 | 1,278 | 1,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4,207,256 | 15,430 | 3,412,300 | 13,183 | 13,951 | -2,154 | -1,885 | -1,477 | -1,273 | -1,420 | -1,368 | 30,180 | 31,992 | 33,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,338,460 | 126,481 | -19,018 | 138,935 | -18,424 | -20,318 | -16,371 | -17,675 | -19,041 | -19,991 | -22,475 | -23,134 | -31,476 | -33,270 | -35,169 | -37,167 | -38,964 | -40,737 | -41,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98,687 |
Total Non-Current Liabilities
| 4,346,644 | 4,357,955 | 19,018 | 3,576,130 | 18,424 | 20,318 | 5,833 | 6,604 | 5,429 | 6,597 | 5,959 | 7,235 | 31,476 | 33,270 | 35,169 | 37,167 | 38,964 | 40,737 | 41,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,921 | 0 | 107,617 | 63,264 | 76,535 | 0 | 52,922 | 21,343 | 18,747 | 0 | 98,687 |
Total Liabilities
| 6,158,458 | 5,816,340 | 5,190,188 | 6,158,107 | 4,298,392 | 4,407,825 | 5,677,519 | 5,829,370 | 6,819,600 | 9,045,573 | 6,706,570 | 6,427,061 | 6,536,786 | 4,850,065 | 4,232,699 | 4,226,331 | 3,611,436 | 3,355,291 | 3,716,344 | 3,669,743 | 3,356,419 | 3,378,907 | 15,681 | 3,370,923 | 3,015,668 | 3,041,516 | 3,798,060 | 3,463,572 | 13,937 | 11,430 | 13,567 | 11,895 | 9,794 | 6,910 | 0 | 6,543 | 0 | 24,921 | 7,390.131 | 107,617 | 63,264 | 76,535 | 6,024.567 | 52,922 | 21,343 | 18,747 | 5,704.505 | 98,687 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 692,110 | 0 | 0 | 0 | 11,619 | 4,905 | 0 | 0 | 14,232 | 13,359 | 3,808 | 0 | 5,713 | 4,617 | 5,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,397,100 | 2,397,100 | 2,397,100 | 2,397,100 | 2,397,100 | 2,397,100 | 1,647,100 | 1,647,100 | 1,647,100 | 1,647,100 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 1,117,506 | 351,609 | 351,609 | 351,609 | 351,609 | 351,609 | 351,609 | 351,609 | 351,609 | 351,609 | 351,609 | 351,609 | 351,609 | 351,609 | 351,609 |
Retained Earnings
| 259,192 | 186,849 | 153,824 | 126,588 | 89,029 | 55,013 | 30,140 | 24,003 | 14,145 | -12,873 | -15,374 | -18,449 | -23,194 | -25,812 | -27,797 | -29,315 | -20,835 | -20,975 | -23,956 | -26,020 | -9,900 | -11,246 | -22,813 | -37,861 | -4,369 | -23,399 | -27,335 | -45,808 | -54,848 | -71,119 | -79,781 | -96,848 | -106,467 | -119,742 | -131,588 | -136,041 | -138,149 | -141,196 | -141,973.59 | -143,068 | -142,359 | -142,480 | -144,956.034 | -144,483 | -146,720 | -158,141 | -158,805.561 | -163,011 |
Accumulated Other Comprehensive Income/Loss
| 2,133 | -11,792 | 25,497 | -5,342 | -11,619 | -4,905 | 894,364 | 891,803 | -14,232 | -13,359 | -3,808 | 998,383 | -5,713 | -4,617 | -5,128 | 33,131 | 31,949 | 26,669 | 26,755 | 30,711 | 29,920 | 29,630 | 29,251 | 28,751 | 25,224 | 28,859 | 28,859 | 28,859 | 29,777 | 29,739 | 29,739 | 29,495 | 28,951 | 28,951 | 28,686 | -5,106 | -1,136 | -10 | 97.5 | -406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 33,746 | 725,856 | 692,110 | 725,856 | 714,237 | 720,951 | 575,856 | 575,856 | 564,546 | 564,358 | 1,106,828 | 51,449 | 45,089 | 46,185 | 45,674 | 17,803 | 17,803 | 17,803 | 17,803 | 17,803 | 17,803 | 17,803 | 17,703 | 17,803 | 17,803 | 17,803 | 17,803 | 17,803 | 17,703 | 17,703 | 17,703 | 17,703 | 17,703 | 17,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -188,598 |
Total Shareholders Equity
| 3,384,281 | 3,298,013 | 3,268,531 | 3,244,202 | 3,200,366 | 3,173,064 | 3,147,460 | 3,138,762 | 2,225,791 | 2,198,585 | 2,208,960 | 2,148,889 | 1,139,401 | 1,137,879 | 1,135,383 | 1,139,125 | 1,146,423 | 1,141,003 | 1,138,108 | 1,140,000 | 1,155,329 | 1,153,693 | 1,141,647 | 1,126,199 | 1,156,164 | 1,140,769 | 1,136,833 | 1,118,360 | 1,110,138 | 1,093,829 | 1,085,167 | 1,067,856 | 1,057,693 | 1,044,418 | 248,707 | 210,462 | 212,324 | 210,403 | 209,732.91 | 208,135 | 209,250 | 209,129 | 206,652.966 | 207,126 | 204,889 | 193,468 | 192,803.439 | 188,598 |
Total Equity
| 3,384,281 | 3,298,013 | 3,268,531 | 3,244,202 | 3,200,366 | 3,173,064 | 3,147,460 | 3,138,762 | 2,225,791 | 2,198,585 | 2,208,960 | 2,148,889 | 1,139,401 | 1,137,879 | 1,135,383 | 1,139,125 | 1,146,423 | 1,141,003 | 1,138,108 | 1,140,000 | 1,155,329 | 1,153,693 | 1,141,647 | 1,126,199 | 1,156,164 | 1,140,769 | 1,136,833 | 1,118,360 | 1,110,138 | 1,093,829 | 1,085,167 | 1,067,856 | 1,057,693 | 1,044,418 | 248,707 | 210,462 | 212,324 | 210,403 | 209,732.91 | 208,135 | 209,250 | 209,129 | 206,652.966 | 207,126 | 204,889 | 193,468 | 192,803.439 | 188,598 |
Total Liabilities & Shareholders Equity
| 9,542,739 | 9,114,353 | 8,458,719 | 9,402,309 | 7,498,758 | 7,580,889 | 8,824,979 | 8,968,132 | 9,045,391 | 11,244,158 | 8,915,530 | 8,575,950 | 7,676,187 | 5,987,944 | 5,368,082 | 5,365,456 | 4,757,859 | 4,496,294 | 4,854,452 | 4,809,743 | 4,511,748 | 4,532,600 | 1,157,328 | 4,497,122 | 4,171,832 | 4,182,285 | 4,934,893 | 4,581,932 | 1,124,075 | 1,105,259 | 1,098,734 | 1,079,751 | 1,067,487 | 1,051,328 | 248,707 | 217,005 | 212,324 | 235,324 | 217,123.041 | 315,752 | 272,514 | 285,664 | 212,677.533 | 260,048 | 226,232 | 212,215 | 0 | 0 |