Briscoe Group Limited (BGP.NZ)

Home
BGP.NZ
Financials

4.54 (NZD) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NZD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	1999	1998	1997	1996
Revenue Numbers are in millions	791.953	785.854	744.45	701.797	653.017	631.919	603.086	582.84	552.892	507.063	483.566	452.702	438.118	419.395	416.802	388.588	407.875	372.322	343.511	318.251	315.355	297.628	0	0	0	0	0	0
Cost of Revenue Numbers are in millions	478.648	439.932	403.808	394.681	395.515	378.564	358.914	343.483	329.021	309.816	297.392	271.598	264.933	252.548	250.227	238.38	242.923	220.352	0	0	0	0	227.867	0	0	0	0	0
Gross Profit Numbers are in millions	313.305	345.922	340.642	307.116	257.502	253.355	244.172	239.357	223.871	197.247	186.174	181.104	173.185	166.847	166.575	150.208	164.952	151.97	343.511	318.251	315.355	297.628	-227.867	0	0	0	0	0
Gross Profit Ratio Numbers are in millions	0.396	0.44	0.458	0.438	0.394	0.401	0.405	0.411	0.405	0.389	0.385	0.4	0.395	0.398	0.4	0.387	0.404	0.408	1	1	1	1	0	0	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	89.141	91.126	91.379	80.524	69.598	71.152	65.305	66.526	66.059	59.493	55.751	54.273	53.621	50.727	49.652	50.907	51.692	46.252	17.809	0	12.514	11.621	0	10.873	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	101.442	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	190.583	91.126	91.379	80.524	69.598	71.152	65.305	66.526	66.059	59.493	55.751	54.273	53.621	50.727	49.652	50.907	51.692	46.252	17.809	0	12.514	11.621	0	10.873	0	0	0	0
Other Expenses Numbers are in millions	3.574	3.292	3.571	0.139	9.661	6.994	6.26	7.457	2.881	2.336	0.118	0.221	0.081	0.101	0.116	0.121	0	0.244	0.234	0.346	0.437	-0.02	0	-187.737	2.161	0.127	0.083	0.026
Operating Expenses Numbers are in millions	190.583	248.012	240.649	191.369	196.442	174.354	167.068	166.987	160.817	146.461	141.07	140.355	136.519	134.092	136.457	135.095	133.178	115.718	23.915	291.256	281.11	262.678	3.601	13.956	2.161	0.127	0.083	0.026
Operating Income Numbers are in millions	122.722	137.989	136.867	84.462	97.947	86.749	83.931	80.064	61.276	45.257	39.287	36.556	30.463	25.436	21.683	6.138	31.774	36.252	37.953	24.258	32.121	31.351	26.399	19.43	2.161	0.127	0.083	0.026
Operating Income Ratio Numbers are in millions	0.155	0.176	0.184	0.12	0.15	0.137	0.139	0.137	0.111	0.089	0.081	0.081	0.07	0.061	0.052	0.016	0.078	0.097	0.11	0.076	0.102	0.105	0	0	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	-5.441	3.292	3.571	0.139	9.661	6.994	6.26	7.457	2.881	2.336	0.118	0.221	0.081	0.101	0.116	0.121	1.824	0.244	0.207	0.346	0.437	-0.02	-0.183	-187.741	-1.318	0	-0	-0.007
Income Before Tax Numbers are in millions	117.281	123.081	122.372	101.419	84.312	86.607	83.795	79.695	66.292	54.889	46.928	42.672	38.363	34.17	31.305	16.757	33.598	39.131	37.925	29.069	35.888	34.95	26.216	18.941	0.843	0	0.083	0.018
Income Before Tax Ratio Numbers are in millions	0.148	0.157	0.164	0.145	0.129	0.137	0.139	0.137	0.12	0.108	0.097	0.094	0.088	0.081	0.075	0.043	0.082	0.105	0.11	0.091	0.114	0.117	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	33.06	34.644	34.463	28.22	21.729	23.214	22.47	20.275	19.155	15.587	13.353	12.204	10.834	12.558	10.279	5.123	11.157	13.083	12.701	29.069	35.888	34.95	26.216	18.941	0.843	-0.127	0	0
Net Income Numbers are in millions	84.221	88.437	87.909	73.199	62.583	63.393	61.325	59.42	47.137	39.302	33.575	30.468	27.529	21.612	21.026	11.634	22.441	26.048	25.224	18.726	23.62	23.564	17.506	12.49	0.682	0.127	0.083	0.018
Net Income Ratio Numbers are in millions	0.106	0.113	0.118	0.104	0.096	0.1	0.102	0.102	0.085	0.078	0.069	0.067	0.063	0.052	0.05	0.03	0.055	0.07	0.073	0.059	0.075	0.079	0	0	0	0	0	0
EPS Numbers are in millions	0.38	0.4	0.4	0.33	0.28	0.28	0.28	0.27	0.22	0.18	0.16	0.14	0.13	0.1	0.099	0.055	0.11	0.12	0.12	0.089	0.11	0.11	0.1	0.31	0.057	0.006	-0.011	0.001
EPS Diluted Numbers are in millions	0.38	0.4	0.39	0.33	0.28	0.28	0.27	0.27	0.21	0.18	0.15	0.14	0.13	0.099	0.097	0.054	0.1	0.12	0.12	0.089	0.11	0.11	0.1	0.31	0.057	0.006	-0.011	0.001
EBITDA Numbers are in millions	157.557	172.281	169.771	116.307	124.449	86.749	83.931	80.064	66.942	50.786	45.104	42.684	36.666	32.755	30.118	15.113	31.774	36.252	43.902	29.323	36.225	34.95	30	22.227	2.161	0.127	0.083	0.026
EBITDA Ratio Numbers are in millions	0.199	0.219	0.228	0.166	0.191	0.137	0.139	0.137	0.121	0.1	0.093	0.094	0.084	0.078	0.072	0.039	0.078	0.097	0.128	0.092	0.115	0.117	0	0	0	0	0	0

Briscoe Group Limited

NZX:BGP.NZ Add to watchlist

NZX:BGP.NZ