Big 5 Sporting Goods Corporation
NASDAQ:BGFV
1.77 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 220.598 | 199.824 | 193.427 | 196.35 | 239.889 | 223.567 | 224.939 | 238.312 | 261.445 | 253.8 | 241.981 | 273.357 | 289.637 | 326.02 | 272.806 | 290.582 | 304.959 | 227.935 | 217.736 | 244.094 | 266.15 | 240.965 | 245.286 | 247.101 | 266.351 | 239.951 | 234.178 | 242.889 | 270.471 | 243.671 | 252.604 | 266.283 | 279.015 | 241.409 | 234.528 | 275.006 | 270.13 | 240.407 | 243.555 | 250.332 | 265.115 | 231.15 | 231.263 | 248.037 | 259.121 | 239.899 | 246.266 | 243.608 | 251.774 | 226.612 | 218.496 | 226.723 | 234.68 | 219.588 | 221.143 | 226.711 | 231.753 | 219.828 | 218.521 | 237.629 | 231.582 | 216.04 | 210.291 | 219.609 | 223.18 | 208.995 | 212.866 | 232.131 | 231.308 | 217.846 | 217.007 | 234.542 | 223.276 | 211.806 | 207.181 | 218.913 | 206.834 | 198.132 | 190.099 | 220.905 | 195.818 | 184.487 | 181.005 | 191.823 | 183.275 | 170.125 | 164.517 | 176.72 | 170.913 | 162.703 | 157.133 |
Cost of Revenue
| 156.387 | 141.1 | 133.029 | 137.111 | 160.331 | 151.664 | 149.795 | 158.479 | 174.862 | 164.934 | 156.048 | 170.321 | 181.66 | 199.097 | 174.913 | 188.194 | 194.924 | 155.742 | 153.181 | 167.057 | 180.158 | 167.848 | 169.41 | 176.748 | 183.852 | 164.68 | 161.452 | 170.035 | 182.923 | 164.363 | 168.982 | 178.936 | 189.126 | 165.152 | 163.563 | 189.167 | 184.965 | 163.131 | 166.871 | 171.193 | 179.055 | 155.577 | 158.585 | 167.235 | 171.331 | 160.226 | 165.791 | 165.216 | 167.901 | 153.536 | 151.068 | 156.034 | 157.691 | 147.846 | 148.96 | 150.931 | 154.337 | 146.862 | 146.971 | 156.79 | 153.073 | 144.709 | 143.219 | 148.337 | 148.925 | 140.62 | 141.283 | 160.114 | 149.289 | 140.784 | 138.963 | 151.448 | 145.592 | 135.094 | 133.754 | 144.517 | 133.297 | 125.683 | 122.271 | 139.054 | 125.406 | 116.806 | 115.366 | 121.554 | 118.065 | 107.53 | 106.665 | 112.856 | 111.806 | 103.07 | 102.126 |
Gross Profit
| 64.211 | 58.724 | 60.398 | 59.239 | 79.558 | 71.903 | 75.144 | 79.833 | 86.583 | 88.866 | 85.933 | 103.036 | 107.977 | 126.923 | 97.893 | 102.388 | 110.035 | 72.193 | 64.555 | 77.037 | 85.992 | 73.117 | 75.876 | 70.353 | 82.499 | 75.271 | 72.726 | 72.854 | 87.548 | 79.308 | 83.622 | 87.347 | 89.889 | 76.257 | 70.965 | 85.839 | 85.165 | 77.276 | 76.684 | 79.139 | 86.06 | 75.573 | 72.678 | 80.802 | 87.79 | 79.673 | 80.475 | 78.392 | 83.873 | 73.076 | 67.428 | 70.689 | 76.989 | 71.742 | 72.183 | 75.78 | 77.416 | 72.966 | 71.55 | 80.839 | 78.509 | 71.331 | 67.072 | 71.272 | 74.255 | 68.375 | 71.583 | 72.017 | 82.019 | 77.062 | 78.044 | 83.094 | 77.684 | 76.712 | 73.427 | 74.396 | 73.537 | 72.449 | 67.828 | 81.851 | 70.412 | 67.681 | 65.639 | 70.269 | 65.21 | 62.595 | 57.852 | 63.864 | 59.107 | 59.633 | 55.007 |
Gross Profit Ratio
| 0.291 | 0.294 | 0.312 | 0.302 | 0.332 | 0.322 | 0.334 | 0.335 | 0.331 | 0.35 | 0.355 | 0.377 | 0.373 | 0.389 | 0.359 | 0.352 | 0.361 | 0.317 | 0.296 | 0.316 | 0.323 | 0.303 | 0.309 | 0.285 | 0.31 | 0.314 | 0.311 | 0.3 | 0.324 | 0.325 | 0.331 | 0.328 | 0.322 | 0.316 | 0.303 | 0.312 | 0.315 | 0.321 | 0.315 | 0.316 | 0.325 | 0.327 | 0.314 | 0.326 | 0.339 | 0.332 | 0.327 | 0.322 | 0.333 | 0.322 | 0.309 | 0.312 | 0.328 | 0.327 | 0.326 | 0.334 | 0.334 | 0.332 | 0.327 | 0.34 | 0.339 | 0.33 | 0.319 | 0.325 | 0.333 | 0.327 | 0.336 | 0.31 | 0.355 | 0.354 | 0.36 | 0.354 | 0.348 | 0.362 | 0.354 | 0.34 | 0.356 | 0.366 | 0.357 | 0.371 | 0.36 | 0.367 | 0.363 | 0.366 | 0.356 | 0.368 | 0.352 | 0.361 | 0.346 | 0.367 | 0.35 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 62.264 | 0 | 0 | 0 | 65.45 | 0 | 0 | 0 | 65.142 | 0 | 0 | 0 | 63.766 | 0 | 0 | 0 | 47.717 | 0 | 0 | 0 | 43.452 | 0 | 0 | 0 | 42.9 | 0 | 0 | 0 | 36.997 | 0 | 0 | 0 | 38.64 | 0 | 0 | 0 | 31.783 | 0 | 0 | 0 | 27.273 | 0 | 0 | 0 | 25.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 10.2 | 0 | 0 | 0 | 12.1 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10.6 | 0 | 0 | 0 | 27.8 | 0 | 0 | 0 | 32.8 | 0 | 0 | 0 | 37.9 | 0 | 0 | 0 | 38.2 | 0 | 0 | 0 | 39.8 | 0 | 0 | 0 | 42.6 | 0 | 0 | 0 | 44.5 | 0 | 0 | 0 | 45.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 75.039 | 72.227 | 71.379 | 72.464 | 76.575 | 72.366 | 75.173 | 77.55 | 78.205 | 76.628 | 75.317 | 76.142 | 75.147 | 78.379 | 70.144 | 74.366 | 71.337 | 58.333 | 71.37 | 75.517 | 76.886 | 72.179 | 72.611 | 76.252 | 77.68 | 74.656 | 73.488 | 80.8 | 77.358 | 74.188 | 74.644 | 75.197 | 76.296 | 72.259 | 71.219 | 78.44 | 74.87 | 72.653 | 72.462 | 74.383 | 73.842 | 71.146 | 68.904 | 71.773 | 72.432 | 69.18 | 67.928 | 71.237 | 70.384 | 68.591 | 66.585 | 70.846 | 67.484 | 66.844 | 67.262 | 69.122 | 66.301 | 65.002 | 63.063 | 69.874 | 65.327 | 63.029 | 61.838 | 64.298 | 65.962 | 64.393 | 63.23 | 72.641 | 62.066 | 61.601 | 59.872 | 60.419 | 58.961 | 58.571 | 57.392 | 54.887 | 57.774 | 57.529 | 52.651 | 57.449 | 52.017 | 50.035 | 49.58 | 46.807 | 48.348 | 46.521 | 45.122 | 42.498 | 44.45 | 45.805 | 42.115 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.083 | 2.5 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.926 | 4.554 | 4.166 | 4.206 | 4.642 | 4.069 | 4.004 | 3.4 | 4.808 | 3.784 | 3.486 | 3.448 | 3.93 | 2.865 | 2.711 | 2.791 | 2.784 | 2.585 | 2.527 | 2.516 | 2.809 | 2.335 | 2.461 | 2.361 |
Operating Expenses
| 75.039 | 72.227 | 71.379 | 72.464 | 76.575 | 72.366 | 75.173 | 77.55 | 78.205 | 76.628 | 75.317 | 76.142 | 75.147 | 78.379 | 70.144 | 74.366 | 71.337 | 55.833 | 71.37 | 75.517 | 76.886 | 72.179 | 72.611 | 76.252 | 77.68 | 74.656 | 73.488 | 80.8 | 77.358 | 74.188 | 74.644 | 75.197 | 76.296 | 72.259 | 71.219 | 78.44 | 74.87 | 72.653 | 72.462 | 74.383 | 73.842 | 71.146 | 68.904 | 71.773 | 72.432 | 69.18 | 67.928 | 71.237 | 70.384 | 68.591 | 66.585 | 70.846 | 67.484 | 66.844 | 67.262 | 69.122 | 66.301 | 65.002 | 63.063 | 69.874 | 65.327 | 63.029 | 61.838 | 64.298 | 65.962 | 64.393 | 63.23 | 59.715 | 66.62 | 65.767 | 64.078 | 65.061 | 63.03 | 62.575 | 60.792 | 59.695 | 61.558 | 61.015 | 56.099 | 61.379 | 54.882 | 52.746 | 52.371 | 49.591 | 50.933 | 49.048 | 47.638 | 45.307 | 46.785 | 48.266 | 44.476 |
Operating Income
| -10.828 | -13.503 | -10.981 | -13.225 | 2.983 | -0.463 | -0.029 | -2.429 | 3.672 | 7.707 | 10.616 | 26.894 | 32.83 | 48.544 | 27.749 | 28.022 | 38.698 | 16.36 | -6.815 | 1.52 | 9.106 | 0.938 | 3.265 | -5.899 | 4.819 | 0.615 | -0.762 | -7.946 | 10.19 | 5.12 | 8.978 | 12.15 | 13.593 | 3.998 | -0.254 | 7.399 | 10.295 | 4.623 | 4.222 | 4.756 | 12.218 | 4.427 | 3.774 | 9.029 | 15.358 | 10.493 | 12.547 | 7.155 | 13.489 | 4.485 | 0.843 | -0.157 | 9.505 | 4.898 | 4.921 | 6.658 | 11.115 | 7.964 | 8.487 | 10.965 | 13.182 | 8.302 | 5.234 | 6.974 | 8.293 | 3.982 | 8.353 | 12.302 | 15.399 | 11.295 | 13.966 | 18.033 | 14.654 | 14.137 | 11.635 | 14.701 | 11.979 | 11.434 | 11.729 | 20.472 | 15.53 | 14.935 | 13.268 | 20.678 | 14.277 | 13.547 | 10.214 | 18.557 | 12.322 | 11.367 | 10.531 |
Operating Income Ratio
| -0.049 | -0.068 | -0.057 | -0.067 | 0.012 | -0.002 | -0 | -0.01 | 0.014 | 0.03 | 0.044 | 0.098 | 0.113 | 0.149 | 0.102 | 0.096 | 0.127 | 0.072 | -0.031 | 0.006 | 0.034 | 0.004 | 0.013 | -0.024 | 0.018 | 0.003 | -0.003 | -0.033 | 0.038 | 0.021 | 0.036 | 0.046 | 0.049 | 0.017 | -0.001 | 0.027 | 0.038 | 0.019 | 0.017 | 0.019 | 0.046 | 0.019 | 0.016 | 0.036 | 0.059 | 0.044 | 0.051 | 0.029 | 0.054 | 0.02 | 0.004 | -0.001 | 0.041 | 0.022 | 0.022 | 0.029 | 0.048 | 0.036 | 0.039 | 0.046 | 0.057 | 0.038 | 0.025 | 0.032 | 0.037 | 0.019 | 0.039 | 0.053 | 0.067 | 0.052 | 0.064 | 0.077 | 0.066 | 0.067 | 0.056 | 0.067 | 0.058 | 0.058 | 0.062 | 0.093 | 0.079 | 0.081 | 0.073 | 0.108 | 0.078 | 0.08 | 0.062 | 0.105 | 0.072 | 0.07 | 0.067 |
Total Other Income Expenses Net
| -0.187 | -0.082 | -0.123 | -0.112 | 0.095 | 0.055 | 0.115 | -0.183 | -0.069 | -0.136 | -0.184 | -0.192 | -0.175 | -0.184 | -0.342 | -0.197 | -0.199 | -0.749 | -0.735 | -0.849 | -0.683 | -0.738 | -0.776 | -1.065 | -0.86 | -0.793 | -0.656 | -0.549 | -0.447 | -0.38 | -0.268 | -0.347 | -0.323 | -0.429 | -0.452 | -0.538 | -0.438 | -0.412 | -0.403 | -0.476 | -0.386 | -0.371 | -0.434 | -0.479 | -0.395 | -0.418 | -0.453 | -0.557 | -0.469 | -0.576 | -0.6 | -0.723 | -0.632 | -0.601 | -0.605 | -0.738 | -0.603 | -0.363 | -0.404 | -0.582 | -0.562 | -0.608 | -0.713 | -1.287 | -1.166 | -1.156 | -1.589 | -2.11 | -1.582 | -1.473 | -1.449 | -2.109 | -1.709 | -1.869 | -1.829 | -1.937 | -0.016 | -1.283 | -1.141 | -2.914 | -1.628 | -2.213 | -1.936 | -4.612 | -2.848 | -2.922 | -4.457 | -3.527 | -3.487 | -4.328 | -4.483 |
Income Before Tax
| -11.015 | -13.585 | -11.104 | -13.337 | 3.078 | -0.408 | 0.086 | 2.1 | 8.309 | 12.102 | 10.432 | 26.702 | 32.655 | 48.36 | 27.407 | 27.825 | 38.499 | 15.611 | -7.55 | 0.671 | 8.423 | 0.2 | 2.489 | -6.964 | 3.959 | -0.178 | -1.418 | -8.495 | 9.743 | 4.74 | 8.71 | 11.803 | 13.27 | 3.569 | -0.706 | 6.861 | 9.857 | 4.211 | 3.819 | 4.28 | 11.832 | 4.056 | 3.34 | 8.55 | 14.963 | 10.075 | 12.094 | 6.598 | 13.02 | 3.909 | 0.243 | -0.88 | 8.873 | 4.297 | 4.316 | 5.92 | 10.512 | 7.601 | 8.083 | 10.383 | 12.62 | 7.694 | 4.521 | 5.687 | 7.127 | 2.826 | 6.764 | 10.192 | 13.817 | 9.822 | 12.517 | 15.924 | 12.945 | 12.268 | 9.806 | 12.764 | 11.963 | 10.151 | 10.588 | 51.559 | 13.902 | 12.505 | 11.332 | 16.066 | 11.429 | 10.625 | 5.757 | 15.03 | 8.835 | 7.039 | 6.048 |
Income Before Tax Ratio
| -0.05 | -0.068 | -0.057 | -0.068 | 0.013 | -0.002 | 0 | 0.009 | 0.032 | 0.048 | 0.043 | 0.098 | 0.113 | 0.148 | 0.1 | 0.096 | 0.126 | 0.068 | -0.035 | 0.003 | 0.032 | 0.001 | 0.01 | -0.028 | 0.015 | -0.001 | -0.006 | -0.035 | 0.036 | 0.019 | 0.034 | 0.044 | 0.048 | 0.015 | -0.003 | 0.025 | 0.036 | 0.018 | 0.016 | 0.017 | 0.045 | 0.018 | 0.014 | 0.034 | 0.058 | 0.042 | 0.049 | 0.027 | 0.052 | 0.017 | 0.001 | -0.004 | 0.038 | 0.02 | 0.02 | 0.026 | 0.045 | 0.035 | 0.037 | 0.044 | 0.054 | 0.036 | 0.021 | 0.026 | 0.032 | 0.014 | 0.032 | 0.044 | 0.06 | 0.045 | 0.058 | 0.068 | 0.058 | 0.058 | 0.047 | 0.058 | 0.058 | 0.051 | 0.056 | 0.233 | 0.071 | 0.068 | 0.063 | 0.084 | 0.062 | 0.062 | 0.035 | 0.085 | 0.052 | 0.043 | 0.038 |
Income Tax Expense
| 18.886 | -3.581 | -2.818 | -4.485 | 1.22 | -0.126 | -0.107 | 0.372 | 1.94 | 3.168 | 1.329 | 6.796 | 8.524 | 11.557 | 5.861 | 6.803 | 10.106 | 4.475 | -2.939 | 0.315 | 2.026 | 0.172 | 0.825 | -1.875 | 0.844 | 0.07 | -0.109 | 4.455 | 3.793 | 1.962 | 3.384 | 4.109 | 5.083 | 1.445 | 0.413 | 2.586 | 3.727 | 1.633 | 1.505 | 1.465 | 4.366 | 1.521 | 1.28 | 3.36 | 5.825 | 3.971 | 4.58 | 2.566 | 4.851 | 1.351 | 0.087 | -0.871 | 3.056 | 1.192 | 1.556 | 1.966 | 3.689 | 2.849 | 3.05 | 3.997 | 4.609 | 3.039 | 1.761 | 2.085 | 2.669 | 1.102 | 2.644 | 4.01 | 5.438 | 3.879 | 4.93 | 6.288 | 5.12 | 4.837 | 3.863 | 5.027 | 4.721 | 4.005 | 4.174 | 6.693 | 5.551 | 5.001 | 4.533 | 6.185 | 4.685 | 4.357 | 2.36 | 6.203 | 3.583 | 2.91 | 2.479 |
Net Income
| -29.901 | -10.004 | -8.286 | -8.852 | 1.858 | -0.282 | 0.193 | 1.728 | 6.369 | 8.934 | 9.103 | 19.906 | 24.131 | 36.803 | 21.546 | 21.022 | 28.393 | 11.136 | -4.611 | 0.356 | 6.397 | 0.028 | 1.664 | -5.089 | 3.115 | -0.248 | -1.309 | -12.95 | 5.95 | 2.778 | 5.326 | 7.694 | 8.187 | 2.124 | -1.119 | 4.275 | 6.13 | 2.578 | 2.314 | 2.815 | 7.466 | 2.535 | 2.06 | 5.19 | 9.138 | 6.104 | 7.514 | 4.032 | 8.169 | 2.558 | 0.156 | -0.009 | 5.817 | 3.105 | 2.76 | 3.954 | 6.823 | 4.752 | 5.033 | 6.386 | 8.011 | 4.655 | 2.76 | 3.602 | 4.458 | 1.724 | 4.12 | 6.182 | 8.379 | 5.943 | 7.587 | 9.636 | 7.825 | 7.431 | 5.943 | 7.737 | 7.242 | 6.146 | 6.414 | 10.866 | 8.477 | 7.712 | 7.877 | 9.881 | 6.744 | 6.268 | 3.397 | 8.827 | 2.596 | 4.129 | 3.53 |
Net Income Ratio
| -0.136 | -0.05 | -0.043 | -0.045 | 0.008 | -0.001 | 0.001 | 0.007 | 0.024 | 0.035 | 0.038 | 0.073 | 0.083 | 0.113 | 0.079 | 0.072 | 0.093 | 0.049 | -0.021 | 0.001 | 0.024 | 0 | 0.007 | -0.021 | 0.012 | -0.001 | -0.006 | -0.053 | 0.022 | 0.011 | 0.021 | 0.029 | 0.029 | 0.009 | -0.005 | 0.016 | 0.023 | 0.011 | 0.01 | 0.011 | 0.028 | 0.011 | 0.009 | 0.021 | 0.035 | 0.025 | 0.031 | 0.017 | 0.032 | 0.011 | 0.001 | -0 | 0.025 | 0.014 | 0.012 | 0.017 | 0.029 | 0.022 | 0.023 | 0.027 | 0.035 | 0.022 | 0.013 | 0.016 | 0.02 | 0.008 | 0.019 | 0.027 | 0.036 | 0.027 | 0.035 | 0.041 | 0.035 | 0.035 | 0.029 | 0.035 | 0.035 | 0.031 | 0.034 | 0.049 | 0.043 | 0.042 | 0.044 | 0.052 | 0.037 | 0.037 | 0.021 | 0.05 | 0.015 | 0.025 | 0.022 |
EPS
| -1.36 | -0.46 | -0.38 | -0.41 | 0.085 | -0.013 | 0.009 | 0.08 | 0.3 | 0.41 | 0.42 | 0.92 | 1.11 | 1.69 | 1.01 | 0.99 | 1.33 | 0.52 | -0.22 | 0.02 | 0.3 | 0.001 | 0.08 | -0.24 | 0.15 | -0.012 | -0.063 | -0.62 | 0.28 | 0.13 | 0.25 | 0.36 | 0.38 | 0.1 | -0.052 | 0.2 | 0.28 | 0.12 | 0.11 | 0.13 | 0.34 | 0.12 | 0.09 | 0.24 | 0.42 | 0.28 | 0.35 | 0.19 | 0.38 | 0.12 | 0.01 | -0 | 0.27 | 0.14 | 0.13 | 0.19 | 0.32 | 0.22 | 0.23 | 0.3 | 0.37 | 0.22 | 0.13 | 0.17 | 0.21 | 0.08 | 0.19 | 0.28 | 0.37 | 0.26 | 0.33 | 0.42 | 0.34 | 0.33 | 0.26 | 0.34 | 0.32 | 0.27 | 0.28 | 0.42 | 0.37 | 0.34 | 0.35 | 0.44 | 0.3 | 0.28 | 0.15 | 0.39 | 0.12 | 0.26 | 0.1 |
EPS Diluted
| -1.36 | -0.46 | -0.38 | -0.41 | 0.084 | -0.013 | 0.009 | 0.079 | 0.29 | 0.41 | 0.41 | 0.89 | 1.07 | 1.63 | 0.96 | 0.95 | 1.31 | 0.52 | -0.22 | 0.02 | 0.3 | 0.001 | 0.08 | -0.24 | 0.15 | -0.012 | -0.063 | -0.62 | 0.28 | 0.13 | 0.24 | 0.35 | 0.38 | 0.1 | -0.052 | 0.2 | 0.28 | 0.12 | 0.11 | 0.13 | 0.34 | 0.11 | 0.09 | 0.23 | 0.41 | 0.28 | 0.34 | 0.19 | 0.38 | 0.12 | 0.01 | -0 | 0.27 | 0.14 | 0.13 | 0.18 | 0.31 | 0.22 | 0.23 | 0.29 | 0.37 | 0.22 | 0.13 | 0.17 | 0.21 | 0.08 | 0.19 | 0.28 | 0.37 | 0.26 | 0.33 | 0.42 | 0.34 | 0.33 | 0.26 | 0.34 | 0.32 | 0.27 | 0.28 | 0.42 | 0.37 | 0.34 | 0.34 | 0.43 | 0.3 | 0.28 | 0.15 | 0.39 | 0.11 | 0.25 | 0.1 |
EBITDA
| -6.049 | -9.044 | -6.606 | -8.575 | 7.602 | 4.275 | 4.596 | -11.478 | 8.378 | 12.238 | 15.14 | 13.306 | 32.83 | 53.034 | 27.749 | 14.122 | 43.289 | 20.98 | -2.126 | -13.305 | 13.978 | 5.894 | 8.262 | -5.899 | 4.819 | 0.615 | 3.997 | -3.048 | 10.19 | 9.85 | 13.721 | 16.991 | 18.56 | 8.634 | 4.432 | -8.823 | 15.58 | 10.134 | 9.648 | 10.314 | 17.631 | 9.735 | 9 | 14.331 | 20.509 | 15.42 | 17.359 | 11.915 | 13.489 | 4.485 | 0.843 | 4.612 | 9.505 | 9.47 | 4.921 | 11.31 | 11.115 | 7.964 | 8.487 | 15.948 | 13.182 | 8.302 | 5.234 | 11.904 | 8.293 | 3.982 | 8.353 | 17.075 | 164.688 | 152.079 | 18.172 | 22.688 | 160.246 | 18.141 | 17.122 | 19.606 | 15.858 | 14.92 | 15.177 | 24.506 | 18.488 | 18.147 | 16.172 | 23.604 | 16.862 | 16.074 | 13.162 | 21.589 | 14.657 | 13.828 | 13.858 |
EBITDA Ratio
| -0.027 | -0.045 | -0.034 | -0.044 | 0.012 | -0.002 | -0 | 0.01 | 0.032 | 0.048 | 0.063 | 0.098 | 0.113 | 0.163 | 0.102 | 0.096 | 0.127 | 0.092 | -0.031 | 0.006 | 0.034 | 0.004 | 0.034 | -0.024 | 0.037 | 0.003 | 0.017 | -0.033 | 0.038 | 0.04 | 0.054 | 0.046 | 0.049 | 0.017 | 0.019 | 0.027 | 0.038 | 0.019 | 0.017 | 0.019 | 0.046 | 0.019 | 0.016 | 0.036 | 0.059 | 0.044 | 0.07 | 0.029 | 0.072 | 0.041 | 0.004 | 0.02 | 0.041 | 0.043 | 0.043 | 0.05 | 0.048 | 0.036 | 0.039 | 0.067 | 0.057 | 0.06 | 0.048 | 0.054 | 0.058 | 0.041 | 0.062 | 0.074 | 0.086 | 0.071 | 0.084 | 0.097 | 0.084 | 0.086 | 0.083 | 0.089 | 0.07 | 0.076 | 0.08 | 0.117 | 0.094 | 0.1 | 0.089 | 0.133 | 0.093 | 0.094 | 0.089 | 0.122 | 0.102 | 0.091 | 0.088 |