BF Utilities Limited

NSE:BFUTILITIE.NS

848 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 496.03381.79247.43271216.75240.896239.71247.88663.18334.042685.873878.691328.9052,820.83390.53198.584148.8412,085.76495.725
Short Term Investments 1,869.4552,052.182,596.882,330.672,047.89531.805228.116268.606297.274350.707742.39600346.6242,549.5921,368.708944.1531,061.6331,462.811
Cash and Short Term Investments 2,365.4882,133.972,844.312,601.672,264.64772.701467.825516.491360.454684.7491,428.269878.691328.9053,167.4542,940.1231,467.2921,092.9943,147.3971,558.536
Net Receivables 261.242339.14446.93286.8252.94177.171,433.585345.7271,359.2061,393.847368.9661.190.65683.418608.5071,006.353538.909663.785500.219
Inventory 2,241.1232,248.422,232.212,232.531,714.311,715.0131,716.2181,721.2071,967.8352,032.8061,612.462642.644377.75276.246310.846270.041206.282166.032236.959
Other Current Assets 160.5210.360.2637.45108.16634.11215.567785.445147.68657.1355.9072,832.388941.01862.505304.365208.50238.53350.06632.572
Total Current Assets 5,028.3744,721.895,523.715,186.514,087.113,121.8233,833.1963,023.1443,835.1824,168.5323,465.6044,354.9141,648.3293,589.6234,163.8422,952.1881,876.7174,027.282,328.286
Non-Current Assets:
Property, Plant & Equipment, Net 558.1464,732.114,767.484,855.694,874.813,621.958974.1884,854.6322,165.0922,752.5311,504.46911,924.73414,125.12313,097.4261,310.1261,295.3131,237.9171,354.4031,103.033
Goodwill 63.50963.5163.5163.5163.5163.50963.50963.5090000000000207.446
Intangible Assets 11,690.60611,172.7510,896.2211,335.1310,801.9711,246.64911,894.13211,302.48912,661.10211,815.353000000000
Goodwill and Intangible Assets 11,754.11511,236.2610,959.7311,398.6410,865.4811,310.15813,280.84811,365.99812,661.10211,815.35310,919.2550000000207.446
Long Term Investments -1,743.919-1,549.13-2,559.65-2,293.44-2,014.94-529.904-227.17143.32-278.081-331.479-723.17300000002,973.067
Tax Assets 50.6340.1216.11022.281.0873,718.18483.454-12,661.102-11,815.3533,870.37123.79833.51742.86957.37347.17549.65590.901133.58
Other Non-Current Assets 6,721.442,333.52,866.32,559.562,170.98643.68407.431016,767.46715,969.0361,428.0766,530.542832.4171,660.8766,133.9345,831.1685,562.9743,265.843588.004
Total Non-Current Assets 17,340.41216,792.8616,049.9716,520.4515,918.6115,046.97918,153.4816,447.40518,654.47918,390.08816,998.99818,479.07314,991.05714,801.1727,501.4337,173.6576,850.5474,711.1465,005.129
Total Assets 22,368.78621,514.7521,573.6821,706.9620,005.7218,168.80321,986.67619,470.54822,489.6622,558.6220,464.60222,833.98716,639.38618,390.79511,665.27510,125.8458,727.2648,738.4277,333.416
Liabilities & Equity:
Current Liabilities:
Account Payables 392.49465.7462.32488.98548.61256.127143.205196.461186.72687.45114.847000169.033264.274268.548215.269152.567
Short Term Debt 1,363.6331,114.771,087.39888.79948.6625.545578.645430.183122.16065.800000000
Tax Payables 5.3526.5410.53023.3445.70925.04118.22900000000000
Deferred Revenue 742.6280720.734023.34693.4951,200.19963.177220.196198.648213.60500000000
Other Current Liabilities 1,345.6441,700.61,238.5261,992.86718.120.918453.3780.9462,595.161,511.769896.7151,425.5021,563.9071,477.4881,839.4591,740.2671,409.5711,650.0791,189.655
Total Current Liabilities 3,844.3953,281.073,508.973,370.632,238.671,576.0852,375.4181,590.7683,124.1821,857.8671,290.9671,425.5021,563.9071,477.4882,008.4922,004.5411,678.1191,865.3491,342.222
Non-Current Liabilities:
Long Term Debt 13,460.44915,198.2216,062.2616,243.7616,608.4315,802.91517,466.13520,452.32718,509.30318,728.73115,934.77715,559.99312,943.76914,209.9331,868.871,395.4731,363.1241,650.9812,497.627
Deferred Revenue Non-Current 598.832407.72407.72407.72407.72407.72314.795407.7239.1167.9636.52300000000
Deferred Tax Liabilities Non-Current 340.98416.890.3414.3914.2518.86931.23994.50660.8364.50165.28393.94363.29263.292132.032112.375102.344133.91166.917
Other Non-Current Liabilities 823.5531,891.71,828.481,695.071,329.841,350.342463.291,063.644253.056254.592429.51700000000
Total Non-Current Liabilities 15,223.81817,514.5318,298.818,360.9418,360.2417,579.8517,975.45822,018.20118,832.30519,055.78616,436.115,653.93613,007.06114,273.2252,000.9021,507.8481,465.4691,784.8912,664.544
Total Liabilities 19,068.21320,795.621,807.7721,731.5720,598.9119,155.93520,350.87623,608.96921,956.48720,913.65317,727.06717,079.43714,570.96815,750.7134,009.3943,512.3893,143.5883,650.244,006.766
Equity:
Preferred Stock 0000000643.8200000000000
Common Stock 188.338188.34188.34188.34188.34188.338188.338188.338188.338188.338188.338188.338188.338792.696229.395229.395229.395188.338188.338
Retained Earnings -4,911.95-5,348.22-5,845.02-5,820.34-6,017.6-6,345.471-980.011-6,636.326-3,474.589-2,835.14200075.3473,957.5683,036.9572,184.6221,837.2330
Accumulated Other Comprehensive Income/Loss 1,941.71,583.511,578.41,553.79-1,206.62-1,145.702-1,222.035-1,024.791-1,039.951-943.704-1,007.073-1,559.455-1,159.142-738.75-914.565-791.635-671.04-594-683.612
Other Total Stockholders Equity 1,864.8491,864.841,845.631,864.844,389.824,379.393,323.9542,492.0021,521.6761,306.672-980.9531,918.851,824.751738.754,118.7163,874.5753,576.2943,392.83,456.723
Total Shareholders Equity -917.063-1,711.53-2,232.65-2,213.37-2,646.06-2,923.4441,310.246-4,336.956-2,804.526-2,283.836-1,799.687547.734853.947868.0437,391.1156,349.2925,319.2714,824.3722,961.45
Total Equity 3,300.573719.15-234.09-24.61-593.19-987.1321,635.8-4,138.421533.1731,644.9672,737.5345,754.552,068.4182,640.0827,655.8816,613.4565,583.6765,088.1873,326.649
Total Liabilities & Shareholders Equity 22,368.78621,514.7521,573.6821,706.9620,005.7218,168.80321,986.67619,470.54822,489.6622,558.6220,464.60222,833.98716,639.38618,390.79511,665.27510,125.8458,727.2648,738.4277,333.416