Business First Bancshares, Inc.
NASDAQ:BFST
25.03 (USD) • At close March 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 319.098 | 213.199 | 208.051 | 185.906 | 226.11 | 191.461 | 180.972 | 159.767 | 152.74 | 152.671 | 154.694 | 282.074 | 68.375 | 81.361 | 130.769 | 355.257 | 149.131 | 103.894 | 116.021 | 80.109 | 89.371 | 63.356 | 64.043 | 52.606 | 96.072 | 45.941 | 45.861 | 37.627 | 107.591 | 36.21 | 45.204 | 49.96 | 42.173 | 34.241 | 116.768 | 107.87 | 43.407 | 56.535 | 119.927 | 39.962 | 26.832 | 54.647 | 47.021 | 0 | 19.269 | 0 |
| Short Term Investments
| 893.549 | 916.091 | 875.048 | 872.903 | 879.571 | 849.704 | 877.774 | 903.945 | 890.751 | 884.96 | 934.676 | 961.358 | 1,021.061 | 1,034.491 | 882.802 | 721.224 | 640.605 | 547.535 | 583.118 | 275.115 | 278.193 | 288.231 | 294.981 | 304.122 | 309.516 | 243.585 | 252.139 | 262.988 | 179.148 | 186.149 | 192.058 | 195.47 | 198.342 | 209.672 | 207.528 | 206.92 | 210.857 | 214.017 | 203.652 | 89.428 | 74.503 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,212.647 | 1,129.29 | 321.638 | 397.198 | -226.11 | 1,041.165 | 1,058.746 | 1,063.712 | 1,043.491 | 1,037.631 | 165.511 | 1,243.432 | 1,089.436 | 1,115.852 | 1,013.571 | 1,076.481 | 789.736 | 651.429 | 699.139 | 355.224 | 367.564 | 351.587 | 359.024 | 356.728 | 405.588 | 289.526 | 298 | 300.615 | 286.739 | 222.359 | 237.262 | 245.43 | 240.515 | 34.241 | 116.768 | 107.87 | 43.407 | 56.535 | 119.927 | 39.962 | 26.832 | 54.647 | 47.021 | 0 | 19.269 | 0 |
| Net Receivables
| 5,962.431 | 5,210.511 | 0 | 0 | 0 | 28.06 | 26.861 | 25.446 | 25.666 | 22.454 | 0 | 20.146 | 19.597 | 19.025 | 20.841 | 25.91 | 23.895 | 25.622 | 33.844 | 7.724 | 8.025 | 7.513 | 7.957 | 7.054 | 8.223 | 5.188 | 5.268 | 4.7 | 4.11 | 3.518 | 3.574 | 3.086 | 3.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | -4,944.006 | -5,474.198 | -4,756.177 | -417.695 | -383.27 | -290.828 | -195.384 | -187.102 | -210.785 | -371.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -806.82 | -793.415 | -784.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 0 | 0 | 354.238 | 427.863 | 408.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,441.577 | 2,091.082 | 2,261.793 | 2,486.297 | 2,571.242 | 2,591.514 | 2,498.359 | 1,553.256 | 1,523.019 | 1,478.471 | 1,396.71 | 1,340.785 | 1,289.8 | 1,083.005 | 1,036.413 | 962.423 | 825.025 | 775.34 | 711.03 | 690.042 | 639.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 7,175.078 | 6,339.801 | 354.238 | 427.863 | 408.845 | 1,069.225 | 1,085.607 | 1,089.158 | 1,069.157 | 1,060.085 | 165.511 | 1,263.578 | 3,550.61 | 3,225.959 | 3,296.205 | 3,588.688 | 3,384.873 | 3,268.565 | 3,231.342 | 1,916.204 | 1,898.608 | 1,837.571 | 1,763.691 | 1,704.567 | 1,703.611 | 1,377.719 | 1,339.681 | 1,267.738 | 1,115.874 | 1,001.217 | 951.866 | 938.558 | 882.995 | 34.241 | 116.768 | 107.87 | 43.407 | 56.535 | 119.927 | 39.962 | 26.832 | 54.647 | 47.021 | 0 | 19.269 | 0 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 81.953 | 67.617 | 68.545 | 68.716 | 69.48 | 64.674 | 63.037 | 64.065 | 63.177 | 63.765 | 64.307 | 63.003 | 58.155 | 56.611 | 57.576 | 57.931 | 58.593 | 59.241 | 63.959 | 29.656 | 29.28 | 27.092 | 27.577 | 27.014 | 15.114 | 10.022 | 10.537 | 10.424 | 8.78 | 8.974 | 9.132 | 9.129 | 9.281 | 9.538 | 9.219 | 9.176 | 9.234 | 12.251 | 12.353 | 2.05 | 2.18 | 2.353 | 2.537 | 0 | 2.772 | 0 |
| Goodwill
| 121.572 | 91.527 | 91.527 | 91.527 | 88.391 | 88.391 | 88.543 | 88.543 | 88.543 | 88.543 | 88.842 | 89.911 | 59.894 | 60.062 | 60.062 | 53.753 | 53.862 | 53.627 | 53.649 | 48.495 | 48.495 | 48.333 | 48.503 | 49.534 | 49.488 | 32.427 | 32.552 | 32.816 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 6.824 | 3.376 | 3.605 | 2.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 17.252 | 10.326 | 10.849 | 11.372 | 11.895 | 12.418 | 12.993 | 13.517 | 14.042 | 14.567 | 15.093 | 15.617 | 12.203 | 12.835 | 13.271 | 9.406 | 9.734 | 10.061 | 10.389 | 6.471 | 6.694 | 6.916 | 7.139 | 7.655 | 7.885 | 4.103 | 4.234 | 4.366 | 2.003 | 2.072 | 2.141 | 2.21 | 2.279 | 2.348 | 2.417 | 2.486 | 2.555 | 2.624 | 2.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 138.824 | 101.853 | 102.376 | 102.899 | 100.286 | 100.809 | 101.536 | 102.06 | 102.585 | 103.11 | 103.935 | 105.528 | 72.097 | 72.897 | 73.333 | 63.159 | 63.596 | 63.688 | 64.038 | 54.966 | 55.189 | 55.249 | 55.642 | 57.189 | 57.373 | 36.53 | 36.786 | 37.182 | 8.827 | 8.896 | 8.965 | 9.034 | 9.103 | 9.172 | 9.241 | 9.31 | 5.931 | 6.229 | 5.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 955.646 | 39.485 | 35.017 | 34.777 | 882.295 | 912.598 | 940.684 | 928.218 | 924.35 | 964.978 | 984.392 | 1,037.68 | 1,049.75 | 896.845 | 733.808 | 653.298 | 563.176 | 601.799 | 286.836 | 290.758 | 300.928 | 306.698 | 312.63 | 318.798 | 253.924 | 262.203 | 272.369 | 187.775 | 194.744 | 199.123 | 201.54 | 204.462 | 216 | 214 | 212 | 113.265 | 219 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 25.888 | 26.8 | 38.689 | 34.66 | 31.553 | 28.68 | 42.907 | 36.691 | -962.778 | 23.04 | 8.822 | 5.618 | 4.652 | -3,860.444 | -3,714.888 | -3,719.452 | -3,676.791 | -2,093.796 | -2,038.623 | -2,031.438 | -1,985.537 | -1,934.498 | -1,886.101 | -1,579.768 | -1,523.501 | -1,490.75 | -1,187.238 | -1,156.78 | -1,098.695 | -1,081.453 | -1,042.728 | -216 | -214 | -212 | 6.782 | -219 | -208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 0 | -955.646 | 6,113.357 | 6,034.263 | 5,943.839 | -34.66 | -31.553 | -28.68 | -42.907 | -36.691 | 5,194.43 | -23.04 | -8.822 | -5.618 | -4.652 | 3,860.444 | 3,714.888 | 3,719.452 | 3,676.791 | 2,093.796 | 2,038.623 | 2,031.438 | 1,985.537 | 1,934.498 | 1,886.101 | 1,579.768 | 1,523.501 | 1,490.75 | 1,187.238 | 1,156.78 | 1,098.695 | 1,081.453 | 1,042.728 | 1,053.816 | 1,038.914 | 1,029.845 | 897.47 | 991.761 | 968.72 | 692.885 | 655.49 | 639.665 | 634.34 | 0 | 662.139 | 0 |
| Total Non-Current Assets
| 220.777 | 169.47 | 6,349.651 | 6,267.695 | 6,187.071 | 1,047.778 | 1,077.171 | 1,106.809 | 1,093.98 | 1,091.225 | 5,364.872 | 1,152.923 | 1,167.932 | 1,179.258 | 1,027.754 | 854.898 | 775.487 | 686.105 | 729.796 | 371.458 | 375.227 | 383.269 | 389.917 | 396.833 | 391.285 | 300.476 | 309.526 | 319.975 | 205.382 | 212.614 | 217.22 | 219.703 | 222.846 | 1,072.526 | 1,057.374 | 1,048.331 | 1,032.682 | 1,010.241 | 986.802 | 694.935 | 657.67 | 642.018 | 636.877 | 0 | 664.911 | 0 |
| Total Assets
| 7,857.09 | 6,888.649 | 6,703.889 | 6,695.558 | 6,595.916 | 6,488.781 | 6,454.649 | 6,289.981 | 5,990.46 | 5,806.691 | 5,530.383 | 5,362.235 | 4,726.378 | 4,405.217 | 4,323.959 | 4,443.586 | 4,160.36 | 3,954.67 | 3,961.138 | 2,287.662 | 2,273.835 | 2,220.84 | 2,153.608 | 2,101.4 | 2,094.896 | 1,678.195 | 1,649.207 | 1,587.713 | 1,321.256 | 1,213.831 | 1,169.086 | 1,158.261 | 1,105.841 | 1,106.767 | 1,174.142 | 1,156.201 | 1,076.089 | 1,066.776 | 1,106.729 | 734.897 | 684.502 | 696.665 | 683.898 | 0 | 684.18 | 0 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 3.752 | 4.517 | 3.93 | 14.841 | 11.188 | 7.666 | 3.513 | 2.092 | 1.023 | 0.708 | 0.895 | 1.354 | 1.835 | 1.938 | 1.941 | 2.499 | 3.621 | 3.92 | 1.573 | 1.533 | 1.837 | 1.924 | 2.039 | 1.374 | 1.336 | 1.197 | 1.104 | 0.89 | 0.902 | 0.821 | 0.865 | 0.92 | 0.9 | 0.7 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 5.009 | 5.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 5.02 | 5.033 | 6.145 | 5 | 0 | 0 | 0 | 0 | 0 | 0.862 | 0.862 | 0.862 | 0.862 | 0.862 | 0.862 | 0.862 | 0.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | -4.517 | -3.93 | -14.841 | 0 | 0 | 0 | 0 | 0 | 0 | -1,545.092 | -3,068.16 | -1,203.626 | -1,177.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.274 | -2.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 2,074.883 | 0 | 0 | 0 | -11.197 | -7.675 | -3.522 | -2.101 | -6.032 | -5.728 | -0.915 | 3,066.786 | -1.855 | -1.958 | -1.961 | -2.499 | -8.654 | -10.065 | -6.573 | -1.533 | -1.837 | -1.924 | -2.039 | -1.374 | -2.198 | -2.059 | -1.966 | -1.752 | -1.764 | -1.683 | -1.727 | -1.782 | -0.9 | 0.026 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities
| 0 | 2,078.635 | 2,279.068 | 2,244.793 | 5,089.341 | 11.197 | 7.675 | 3.522 | 2.101 | 6.032 | 0.708 | 0.915 | 1.374 | 1.855 | 1.958 | 1.961 | 7.519 | 8.654 | 10.065 | 6.573 | 1.533 | 1.837 | 1.924 | 2.039 | 1.374 | 2.198 | 2.059 | 1.966 | 1.752 | 1.764 | 1.683 | 1.727 | 1.782 | 0.88 | 0.726 | 0.609 | 0.566 | 0.544 | 0.605 | 0.401 | 0.416 | 0.791 | 0.885 | 0 | 0.453 | 0 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 490.315 | 410.083 | 413.139 | 332.923 | 619.232 | 770.984 | 820.73 | 525.849 | 649.961 | 370.066 | 196.166 | 168.449 | 134.429 | 114.45 | 115.573 | 79.145 | 153.95 | 150.974 | 163 | 118 | 153 | 133 | 55 | 80 | 87.4 | 87.7 | 77.7 | 77.7 | 68.174 | 69.007 | 69.537 | 50.064 | 48.475 | 46.006 | 46.537 | 47.063 | 48.927 | 49.438 | 25 | 15 | 15 | 15 | 0 | 15 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 499.498 | 0 | 0 | 0 | -11.713 | 0 | 0 | 0 | -23.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -960.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 11.366 | 0 | 0 | 0 | 11.713 | 0 | 0 | 0 | 9.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 3,620.175 | 3,350.208 | 3,388.592 | 5,607.368 | 5,265.183 | 5,082.697 | 4,871.561 | 4,884.13 | 4,648.728 | 4,714.858 | 4,709.232 | 4,124.561 | 3,840.567 | 3,778.503 | 3,911.312 | 3,666.232 | 3,402.634 | 3,423.828 | 1,842.632 | 0 | 0 | 0 | 0 | 0 | 1,377.834 | 1,350.878 | 1,330.019 | 1,063.621 | 1,025.598 | 981.266 | 972.523 | 942.218 | 474.453 | 1,011.292 | 994.67 | 913.577 | 905.744 | 944.684 | 629.374 | 590.657 | 604.151 | 592.797 | 0 | 597.257 | 0 |
| Total Non-Current Liabilities
| 0 | 4,110.49 | 3,760.291 | 3,801.731 | 862.316 | 619.232 | 770.984 | 3.522 | 2.101 | 6.032 | 5,084.216 | 196.166 | 168.449 | 134.429 | 114.45 | 115.573 | 79.145 | 153.95 | 150.974 | 163 | 118 | 153 | 133 | 55 | 80 | 87.4 | 87.7 | 77.7 | 77.7 | 68.174 | 69.007 | 69.537 | 50.064 | 988.336 | 1,057.298 | 1,040.598 | 963.074 | 954.127 | 993.517 | 653.973 | 605.241 | 618.36 | 606.912 | 0 | 611.804 | 0 |
| Total Liabilities
| 7,057.624 | 6,189.125 | 6,039.359 | 6,046.524 | 5,951.657 | 5,884.415 | 5,853.681 | 5,692.291 | 5,409.979 | 5,298.689 | 5,084.924 | 4,905.398 | 4,293.01 | 3,974.996 | 3,892.953 | 4,026.885 | 3,750.397 | 3,556.584 | 3,574.802 | 2,005.632 | 1,988.738 | 1,940.5 | 1,876.139 | 1,832.256 | 1,834.838 | 1,465.234 | 1,438.578 | 1,407.719 | 1,141.321 | 1,093.772 | 1,050.273 | 1,042.06 | 992.282 | 989.216 | 1,058.024 | 1,041.207 | 963.64 | 954.671 | 994.122 | 654.374 | 605.657 | 619.151 | 607.797 | 0 | 612.257 | 0 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 71.93 | 71.93 | 71.93 | 71.93 | 71.93 | 71.93 | 71.93 | 71.93 | 71.93 | 72.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 29.552 | 25.52 | 25.502 | 25.485 | 25.352 | 25.344 | 25.344 | 25.32 | 25.11 | 22.605 | 22.579 | 22.565 | 20.4 | 20.384 | 20.741 | 20.805 | 20.621 | 20.667 | 20.667 | 13.068 | 13.279 | 13.275 | 13.361 | 13.361 | 13.213 | 11.534 | 11.533 | 10.272 | 10.232 | 6.933 | 6.933 | 6.933 | 6.917 | 7.042 | 7.037 | 7.037 | 7.036 | 7.036 | 7.206 | 5.315 | 5.315 | 5.315 | 5.315 | 0 | 5.315 | 0 |
| Retained Earnings
| 260.958 | 249.981 | 237.031 | 224.742 | 216.115 | 205.207 | 189.115 | 173.761 | 163.955 | 150.336 | 139.232 | 128.168 | 121.874 | 112.243 | 104.382 | 89.441 | 79.174 | 67.399 | 59.85 | 59.859 | 56.7 | 52.265 | 48.087 | 42.576 | 37.982 | 35.46 | 32.483 | 29.666 | 27.175 | 28.38 | 27.115 | 25.478 | 23.839 | 23.21 | 22.182 | 21.693 | 20.289 | 19.288 | 19.104 | 18.081 | 16.948 | 16.117 | 15.087 | 0 | 12.915 | 0 |
| Accumulated Other Comprehensive Income/Loss
| -62.998 | -46.144 | -67.784 | -71.634 | -66.585 | -94.236 | -81.296 | -67.998 | -74.204 | -84.67 | -62.734 | -39.754 | -1.177 | 5.747 | 6.869 | 6.173 | 10.628 | 10.258 | 8.213 | 2.137 | 2.613 | 2.696 | 2.198 | -0.33 | -3.469 | -5.378 | -4.58 | -4.385 | -1.644 | -0.39 | -0.301 | -1.206 | -2.33 | 1.17 | 0.816 | 0.231 | -0.789 | -0.449 | -1.69 | -0.219 | -0.643 | -1.032 | -1.29 | 71.923 | -3.047 | 71.154 |
| Other Total Stockholders Equity
| 500.024 | 398.237 | 397.851 | 398.511 | 397.447 | 396.121 | 395.875 | 394.677 | 393.69 | 347.721 | 346.382 | 345.858 | 292.271 | 291.847 | 299.014 | 300.282 | 299.54 | 299.762 | 297.606 | 206.966 | 212.505 | 212.104 | 213.823 | 213.537 | 212.332 | 171.345 | 171.193 | 144.441 | 144.172 | 85.136 | 85.066 | 84.996 | 85.133 | 86.129 | 86.083 | 86.033 | 85.913 | 86.23 | 87.987 | 57.346 | 57.225 | 57.114 | 56.989 | 0 | 56.74 | -0.14 |
| Total Shareholders Equity
| 799.466 | 699.524 | 664.53 | 649.034 | 644.259 | 604.366 | 600.968 | 597.69 | 580.481 | 508.002 | 445.459 | 456.837 | 433.368 | 430.221 | 431.006 | 416.701 | 409.963 | 398.086 | 386.336 | 282.03 | 285.097 | 280.34 | 277.469 | 269.144 | 260.058 | 212.961 | 210.629 | 179.994 | 179.935 | 120.059 | 118.813 | 116.201 | 113.559 | 117.551 | 116.118 | 114.994 | 112.449 | 112.105 | 112.607 | 80.523 | 78.845 | 77.514 | 76.101 | 71.923 | 71.923 | 71.014 |
| Total Equity
| 799.466 | 699.524 | 664.53 | 649.034 | 644.259 | 604.366 | 600.968 | 597.69 | 580.481 | 508.002 | 445.459 | 456.837 | 433.368 | 430.221 | 431.006 | 416.701 | 409.963 | 398.086 | 386.336 | 282.03 | 285.097 | 280.34 | 277.469 | 269.144 | 260.058 | 212.961 | 210.629 | 179.994 | 179.935 | 120.059 | 118.813 | 116.201 | 113.559 | 117.551 | 116.118 | 114.994 | 112.449 | 112.105 | 112.607 | 80.523 | 78.845 | 77.514 | 76.101 | 71.923 | 71.923 | 71.014 |
| Total Liabilities & Shareholders Equity
| 7,857.09 | 6,888.649 | 6,703.889 | 6,695.558 | 6,595.916 | 6,488.781 | 6,454.649 | 6,289.981 | 5,990.46 | 5,806.691 | 5,530.383 | 5,362.235 | 4,726.378 | 4,405.217 | 4,323.959 | 4,443.586 | 4,160.36 | 3,954.67 | 3,961.138 | 2,287.662 | 2,273.835 | 2,220.84 | 2,153.608 | 2,101.4 | 2,094.896 | 1,678.195 | 1,649.207 | 1,587.713 | 1,321.256 | 1,213.831 | 1,169.086 | 1,158.261 | 1,105.841 | 1,106.767 | 1,174.142 | 1,156.201 | 1,076.089 | 1,066.776 | 1,106.729 | 734.897 | 684.502 | 696.665 | 683.898 | 71.923 | 684.18 | 71.014 |