Befesa S.A.
FSX:BFSA.DE
19.51 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 293.68 | 322.816 | 298.347 | 276.41 | 288.698 | 293.49 | 322.002 | 278.157 | 285.341 | 311.128 | 261.407 | 247.401 | 189.976 | 191.596 | 192.64 | 157.959 | 145.176 | 122.167 | 179.028 | 151.335 | 147.578 | 169.892 | 179.135 | 180.992 | 156.709 | 186.971 | 195.418 | 176.889 | 173.5 | 201.593 | 172.79 | 161.287 | 149.6 | 156.059 | 150.409 |
Cost of Revenue
| 192.986 | 220.941 | 198.478 | 181.806 | 140.504 | 146.184 | 160.441 | 151.326 | 121.989 | 178.621 | 114.986 | 100.829 | 78.132 | 90.361 | 87.195 | 70.887 | 57.505 | 44.381 | 80.975 | 34.939 | 58.993 | 75.516 | 80.406 | 81.106 | 68.262 | 90.735 | 98.293 | 81.851 | 88 | 115.728 | 87.161 | 75.168 | 69.4 | 79.303 | 96.478 |
Gross Profit
| 100.694 | 101.875 | 99.869 | 94.604 | 148.194 | 147.306 | 161.561 | 126.831 | 163.352 | 132.507 | 146.421 | 146.572 | 111.844 | 101.235 | 105.445 | 87.072 | 87.671 | 77.786 | 98.053 | 116.396 | 88.585 | 94.376 | 98.729 | 99.886 | 88.447 | 96.236 | 97.125 | 95.038 | 85.5 | 85.865 | 85.629 | 86.119 | 80.2 | 76.756 | 53.931 |
Gross Profit Ratio
| 0.343 | 0.316 | 0.335 | 0.342 | 0.513 | 0.502 | 0.502 | 0.456 | 0.572 | 0.426 | 0.56 | 0.592 | 0.589 | 0.528 | 0.547 | 0.551 | 0.604 | 0.637 | 0.548 | 0.769 | 0.6 | 0.556 | 0.551 | 0.552 | 0.564 | 0.515 | 0.497 | 0.537 | 0.493 | 0.426 | 0.496 | 0.534 | 0.536 | 0.492 | 0.359 |
Reseach & Development Expenses
| 0 | 0 | 0 | 1.624 | 0 | 0 | 0 | 1.363 | 0 | 0 | 0 | 1.345 | 0 | 0 | 0 | 1.216 | 0 | 0 | 0 | 1.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.682 | 0 | 0 | 0 | 1.748 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 78.353 | 77.152 | 77.754 | 79.809 | 73.504 | 74.238 | 76.939 | 85.007 | 94.665 | 51.495 | 65.7 | 65.595 | 49.232 | 36.349 | 37.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.732 | 2.638 | 2.451 | 27.299 | 0.7 | 4.45 | 132.473 | 140.074 | 117.304 | 95.085 | 103.515 | 10.499 | 1.601 | 65.175 | 1.478 | 42.677 | 66.58 | 81.349 | 73.948 | 84.444 | 60.009 | 65.447 | 64.155 | 59.161 | 55.444 | 59.201 | 59.885 | 62.541 | 51 | 58.174 | 57.708 | 54.771 | 53.2 | 55.281 | 0 |
Operating Expenses
| 77.621 | 74.514 | 75.303 | 52.51 | 134.091 | 125.95 | 132.473 | 140.074 | 117.304 | 95.085 | 103.515 | 116.548 | 89.024 | 65.175 | 66.018 | 42.677 | 66.58 | 81.349 | 73.948 | 84.444 | 60.009 | 65.447 | 64.155 | 59.161 | 55.444 | 59.201 | 59.885 | 62.541 | 51 | 58.174 | 57.708 | 54.771 | 53.2 | 55.281 | 35.622 |
Operating Income
| 23.073 | 27.361 | 24.566 | 42.094 | 14.103 | 21.356 | 29.088 | 28.665 | 46.048 | 37.422 | 42.906 | 29.15 | 22.82 | 36.06 | 39.427 | 26.288 | 21.091 | -3.563 | 24.105 | 31.896 | 28.576 | 28.929 | 34.574 | 39.696 | 33.003 | 37.035 | 37.24 | 32.242 | 34.6 | 27.691 | 27.921 | 21.207 | 27 | 21.475 | 18.151 |
Operating Income Ratio
| 0.079 | 0.085 | 0.082 | 0.152 | 0.049 | 0.073 | 0.09 | 0.103 | 0.161 | 0.12 | 0.164 | 0.118 | 0.12 | 0.188 | 0.205 | 0.166 | 0.145 | -0.029 | 0.135 | 0.211 | 0.194 | 0.17 | 0.193 | 0.219 | 0.211 | 0.198 | 0.191 | 0.182 | 0.199 | 0.137 | 0.162 | 0.131 | 0.18 | 0.138 | 0.121 |
Total Other Income Expenses Net
| -15.56 | -9.644 | -7.553 | -14.183 | -4.784 | -12.975 | -6.631 | -13.547 | -8.558 | -5.438 | -6.876 | -7.692 | 2.274 | -5.482 | -4.705 | -9.227 | -6.245 | 10.452 | -4.267 | -7.623 | -4.19 | -4.141 | -4.138 | -5.007 | -4.421 | -2.997 | -4.408 | -12.543 | -12.529 | -12.602 | -10.57 | -16.528 | -13.9 | -9.436 | -9.791 |
Income Before Tax
| 7.513 | 17.717 | 17.013 | 27.911 | 9.319 | 8.381 | 22.457 | 24.836 | 37.49 | 31.984 | 36.03 | 21.458 | 25.094 | 30.578 | 34.722 | 17.061 | 14.846 | 6.889 | 19.838 | 24.273 | 24.386 | 24.788 | 30.436 | 34.689 | 28.582 | 34.038 | 32.832 | 19.699 | 22.1 | 15.089 | 17.351 | 4.579 | 13.1 | 12.039 | 8.36 |
Income Before Tax Ratio
| 0.026 | 0.055 | 0.057 | 0.101 | 0.032 | 0.029 | 0.07 | 0.089 | 0.131 | 0.103 | 0.138 | 0.087 | 0.132 | 0.16 | 0.18 | 0.108 | 0.102 | 0.056 | 0.111 | 0.16 | 0.165 | 0.146 | 0.17 | 0.192 | 0.182 | 0.182 | 0.168 | 0.111 | 0.127 | 0.075 | 0.1 | 0.028 | 0.088 | 0.077 | 0.056 |
Income Tax Expense
| 5.292 | 5.241 | 5.914 | -2.04 | 1.242 | 2.842 | 8.456 | 6.744 | 2.461 | 7.176 | 7.457 | -16.333 | 8.065 | 8.571 | 9.197 | -0.295 | 4.602 | 1.46 | 5.982 | 1.822 | 3.961 | 2.732 | 7.472 | 4.059 | 10.038 | 9.244 | 9.702 | 7.217 | 5.7 | 4.453 | 5.6 | 3.336 | 4.4 | 4.093 | 3.044 |
Net Income
| 4.95 | 10.58 | 9.446 | 30.42 | 7.303 | 5.09 | 15.159 | 18.972 | 37.215 | 23.04 | 26.993 | 38.227 | 15.924 | 20.814 | 24.78 | 16.188 | 10.846 | 5.884 | 14.69 | 21.988 | 18.839 | 19.786 | 22.1 | 27.329 | 18.034 | 23.131 | 21.695 | 11.551 | 4.8 | 11.674 | 21.156 | -65.114 | 3.1 | 7.581 | -24.311 |
Net Income Ratio
| 0.017 | 0.033 | 0.032 | 0.11 | 0.025 | 0.017 | 0.047 | 0.068 | 0.13 | 0.074 | 0.103 | 0.155 | 0.084 | 0.109 | 0.129 | 0.102 | 0.075 | 0.048 | 0.082 | 0.145 | 0.128 | 0.116 | 0.123 | 0.151 | 0.115 | 0.124 | 0.111 | 0.065 | 0.028 | 0.058 | 0.122 | -0.404 | 0.021 | 0.049 | -0.162 |
EPS
| 0.12 | 0.26 | 0.24 | 0.76 | 0.18 | 0.13 | 0.38 | 0.47 | 0.93 | 0.58 | 0.67 | 0.96 | 0.4 | 0.6 | 0.73 | 0.48 | 0.32 | 0.17 | 0.43 | 0.65 | 0.55 | 0.58 | 0.65 | 0.8 | 0.53 | 0.68 | 0.64 | 0.34 | 0.14 | 0.34 | 0.62 | -1.91 | 0.091 | 0.22 | -1.39 |
EPS Diluted
| 0.12 | 0.26 | 0.24 | 0.76 | 0.18 | 0.13 | 0.38 | 0.47 | 0.93 | 0.58 | 0.67 | 0.96 | 0.4 | 0.6 | 0.73 | 0.48 | 0.32 | 0.17 | 0.43 | 0.65 | 0.55 | 0.58 | 0.65 | 0.8 | 0.53 | 0.68 | 0.64 | 0.34 | 0.14 | 0.34 | 0.62 | -1.91 | 0.091 | 0.22 | -1.23 |
EBITDA
| 42.167 | 51.232 | 45.289 | 52.941 | 42.844 | 41.511 | 49.293 | 52.263 | 61.388 | 56.348 | 60.339 | 59.457 | 45.17 | 44.533 | 49.43 | 12.358 | 28.511 | 36.878 | 33.578 | 40.778 | 37.631 | 37.171 | 43.378 | 44.06 | 40.655 | 46.404 | 45.139 | 41.919 | 41.7 | 34.156 | 36.567 | 22.786 | 39.4 | 32.668 | 28.521 |
EBITDA Ratio
| 0.144 | 0.159 | 0.152 | 0.223 | 0.148 | 0.134 | 0.163 | 0.157 | 0.215 | 0.181 | 0.231 | 0.2 | 0.238 | 0.232 | 0.257 | 0.078 | 0.196 | 0.302 | 0.188 | 0.245 | 0.255 | 0.219 | 0.242 | 0.243 | 0.259 | 0.248 | 0.231 | 0.203 | 0.24 | 0.174 | 0.215 | 0.141 | 0.279 | 0.209 | 0.19 |