
Bank First Corporation
NASDAQ:BFC
123.79 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 60.455 | 58.371 | 57.863 | 54.306 | 52.703 | 42.869 | 50.615 | 48.274 | 44.715 | 38.473 | 34.383 | 29.989 | 27.923 | 29.404 | 28.419 | 29.264 | 29.694 | 33.086 | 29.385 | 30.119 | 24.429 | 26.073 | 27.557 | 21.755 | 21.758 | 21.497 | 20.968 | 21.242 | 20.814 | 18.75 | 14.177 | 12.932 | 12.369 | 11.947 | 11.946 | 11.765 | 11.835 | 10.582 | 10.586 | 10.463 | 10.823 | 10.356 | 10.319 | 9.868 | 10.246 | 9.461 | 9.838 | 10.031 | 9.97 | 8.879 | 9.765 | 10.532 | 10.968 | 11.293 | 11.352 | 12.614 | 11.113 | 11.811 | 13.29 | 12.665 | 13.391 | 12.759 | 13.409 | 13.404 | 12.884 | 14.391 | 13.226 | 12.901 | 14.7 | 12.41 | 12.797 | 23.782 | 11.516 | 11.879 | 10.821 | 9.931 | 9.861 | 9.356 | 8.864 | 8.956 | 8.008 | 8.709 | 8.238 | 8.933 | 8.884 | 9.021 | 23.51 | 4.571 | 4.717 | 4.598 | 7.021 | 6.101 | 6.846 | 6.394 | 6.678 | 5.847 | 5.369 | 4.986 |
Cost of Revenue
| 18.911 | 17.193 | 18.149 | 16.34 | 16.123 | 16.247 | 12.931 | 11.657 | 12.85 | 5.632 | 3.047 | 2.84 | 3.13 | 2.412 | 2.614 | 3.139 | 3.239 | 4.273 | 4.353 | 6.736 | 5.628 | 6.14 | 8.176 | 5.284 | 5.148 | 4.99 | 4.774 | 4.503 | 3.512 | 2.718 | 2.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.939 | 2.323 | 2.472 | 2.728 | 3.65 | 3.753 | 4.504 | 4.232 | 4.663 | 3.624 | 4.022 | 4.596 | 7.023 | 6.146 | 5.449 | 5.267 | 5.985 | 5.844 | 6.146 | 5.574 | 5.656 | 10.795 | 5.24 | 4.804 | 4.325 | 4.945 | 3.122 | 2.718 | 2.461 | 2.394 | 2.2 | 2.192 | 2.489 | 2.594 | 2.983 | 2.867 | 3.743 | 3.306 | 3.523 | 3.356 | 5.199 | 4.833 | 5.682 | 5.268 | 5.74 | 5.26 | 4.703 | 4.357 |
Gross Profit
| 41.544 | 41.178 | 39.714 | 37.966 | 36.58 | 26.622 | 37.684 | 36.617 | 31.865 | 32.841 | 31.336 | 27.149 | 24.793 | 26.992 | 25.805 | 26.125 | 26.455 | 28.813 | 25.032 | 23.383 | 18.801 | 19.933 | 19.381 | 16.471 | 16.61 | 16.507 | 16.194 | 16.739 | 17.302 | 16.032 | 11.924 | 12.932 | 12.369 | 11.947 | 11.946 | 11.765 | 11.835 | 10.582 | 10.586 | 10.463 | 10.823 | 10.356 | 10.319 | 9.868 | 10.246 | 9.461 | 9.838 | 10.031 | 9.97 | 8.879 | 7.826 | 8.209 | 8.496 | 8.565 | 7.702 | 8.861 | 6.609 | 7.579 | 8.627 | 9.041 | 9.369 | 8.163 | 6.386 | 7.258 | 7.435 | 9.124 | 7.241 | 7.057 | 8.554 | 6.836 | 7.141 | 12.987 | 6.276 | 7.075 | 6.496 | 4.986 | 6.739 | 6.638 | 6.403 | 6.562 | 5.808 | 6.517 | 5.749 | 6.339 | 5.901 | 6.154 | 19.767 | 1.265 | 1.194 | 1.242 | 1.822 | 1.268 | 1.164 | 1.126 | 0.938 | 0.587 | 0.666 | 0.629 |
Gross Profit Ratio
| 0.687 | 0.705 | 0.686 | 0.699 | 0.694 | 0.621 | 0.745 | 0.759 | 0.713 | 0.854 | 0.911 | 0.905 | 0.888 | 0.918 | 0.908 | 0.893 | 0.891 | 0.871 | 0.852 | 0.776 | 0.77 | 0.765 | 0.703 | 0.757 | 0.763 | 0.768 | 0.772 | 0.788 | 0.831 | 0.855 | 0.841 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.801 | 0.779 | 0.775 | 0.758 | 0.678 | 0.702 | 0.595 | 0.642 | 0.649 | 0.714 | 0.7 | 0.64 | 0.476 | 0.541 | 0.577 | 0.634 | 0.547 | 0.547 | 0.582 | 0.551 | 0.558 | 0.546 | 0.545 | 0.596 | 0.6 | 0.502 | 0.683 | 0.709 | 0.722 | 0.733 | 0.725 | 0.748 | 0.698 | 0.71 | 0.664 | 0.682 | 0.841 | 0.277 | 0.253 | 0.27 | 0.26 | 0.208 | 0.17 | 0.176 | 0.14 | 0.1 | 0.124 | 0.126 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.615 | 11.736 | 10.118 | 10.004 | 11.31 | 3.398 | 10.216 | 9.87 | 9.912 | 10.362 | 12.604 | 8.581 | 8.703 | 8.822 | 8.459 | 8.61 | 8.681 | 9.327 | 8.291 | 8.219 | 7.823 | 7.537 | 7.565 | 6.555 | 6.346 | 6.587 | 6.199 | 6.53 | 6.423 | 6.708 | 4.45 | 0.825 | 0.69 | 0.719 | 0.681 | 0 | 0 | 2.13 | 1.036 | 0.533 | 0 | 2.133 | 0 | 0 | 0 | 1.894 | 0 | 0.482 | 0.482 | 1.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.053 | 2.585 | 2.221 | 2.159 | 2.433 | 2.215 | 2.091 | 2.217 | 2.113 | 2.173 | 1.994 | 2.198 | 2.428 | 2.057 | 1.787 | 1.97 | 1.98 | 1.873 | 1.589 | 1.866 | 1.61 | 1.508 | 1.33 | 1.523 |
Selling & Marketing Expenses
| 0.065 | 0.078 | 0.061 | 0.079 | 0.095 | 0.099 | 0.06 | 0.085 | 0.081 | 0.066 | 0.061 | 0.055 | 0.089 | 0.075 | 0.05 | 0.053 | 0.049 | 0.061 | 0.041 | 0.069 | 0.055 | 0.088 | 0.053 | 0.053 | 0.074 | 0.078 | 0.036 | 0.054 | 0.052 | 0.059 | 0.054 | 0.054 | 0.016 | 0.064 | 0.019 | 0 | 0 | 0.177 | 0.106 | 0.074 | 0 | 0.185 | 0 | 0 | 0 | 0.149 | 0 | 0.049 | 0.049 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | 0.132 | 0.061 | 0.058 | 0.084 | 0.111 | 0.115 | 0.084 | 0.096 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.68 | 11.814 | 10.179 | 10.083 | 11.405 | 3.498 | 10.276 | 9.955 | 9.993 | 10.428 | 12.665 | 8.636 | 8.792 | 8.897 | 8.509 | 8.663 | 8.73 | 9.388 | 8.332 | 8.288 | 7.878 | 7.625 | 7.618 | 6.608 | 6.42 | 6.665 | 6.235 | 6.584 | 6.475 | 6.767 | 4.504 | 5.527 | 5.72 | 6.114 | 5.261 | 0 | 0 | 19.3 | 9.332 | 4.473 | 0 | 18.791 | 0 | 0 | 0 | 18.059 | 0 | 4.688 | 4.688 | 18.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.416 | 2.585 | 2.089 | 2.291 | 2.494 | 2.273 | 2.175 | 2.328 | 2.228 | 2.257 | 2.09 | 2.258 | 2.853 | 2.057 | 1.787 | 1.97 | 1.98 | 1.873 | 1.589 | 1.866 | 1.61 | 1.508 | 1.33 | 1.523 |
Other Expenses
| 7.743 | 7.576 | 8.859 | 8.056 | 7.953 | -22.888 | 7.743 | 7.782 | 7.635 | 5.649 | 4.707 | 3.201 | 2.408 | 3.379 | 2.45 | 2.245 | 2.537 | 3.832 | 2.212 | 4.123 | 2.099 | 2.624 | 3.392 | 2.208 | 1.611 | 2.419 | 2.423 | 2.323 | 1.564 | 3.084 | 1.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.605 | 5.16 | 5.784 | 5.143 | 5.658 | 5.655 | 4.96 | 4.703 | 6.926 | 6.179 | 6.85 | 6.494 | 6.777 | 5.857 | 5.764 | 5.813 | 5.84 | 4.578 | 4.986 | 4.582 | 5.064 | 9.18 | 4.889 | 4.225 | 1.367 | 1.465 | 1.639 | 1.457 | 1.456 | 1.495 | 1.36 | 1.401 | 1.391 | 1.446 | 1.329 | 1.434 | 15.026 | -3.152 | -2.882 | -3.117 | -1.482 | -2.63 | -1.828 | -2.316 | -1.881 | -2.535 | -2.424 | -2.513 |
Operating Expenses
| 19.423 | 19.39 | 19.038 | 18.139 | 19.358 | -19.39 | 18.019 | 17.737 | 17.628 | 16.077 | 17.372 | 11.837 | 11.2 | 12.276 | 10.959 | 10.908 | 11.267 | 13.22 | 10.544 | 12.411 | 9.977 | 10.249 | 11.01 | 8.816 | 8.031 | 9.084 | 8.658 | 8.907 | 8.039 | 9.851 | 6.275 | 6.639 | 5.72 | 6.114 | 5.261 | 6.098 | 6.012 | 5.935 | 5.413 | 5.341 | 5.616 | 5.62 | 5.233 | 5.418 | 5.639 | 5.454 | 6.394 | 5.371 | 5.579 | 6.397 | 5.605 | 5.16 | 5.784 | 5.143 | 5.658 | 5.655 | 4.96 | 4.703 | 6.926 | 6.179 | 6.85 | 6.494 | 6.777 | 5.857 | 5.764 | 5.813 | 5.84 | 4.578 | 4.986 | 4.582 | 5.064 | 9.18 | 4.889 | 4.225 | 4.783 | 4.05 | 3.728 | 3.748 | 3.95 | 3.768 | 3.535 | 3.729 | 3.619 | 3.703 | 3.419 | 3.692 | 17.879 | -1.095 | -1.095 | -1.147 | 0.498 | -0.757 | -0.239 | -0.45 | -0.271 | -1.027 | -1.094 | -0.99 |
Operating Income
| 22.121 | 21.788 | 20.676 | 19.827 | 17.222 | 46.012 | 19.665 | 18.88 | 14.237 | 16.764 | 13.964 | 15.312 | 13.593 | 14.716 | 14.846 | 15.217 | 15.188 | 15.593 | 14.488 | 10.972 | 8.824 | 9.684 | 8.371 | 7.655 | 8.579 | 7.423 | 7.536 | 7.832 | 9.263 | 6.181 | 5.649 | 6.521 | 6.005 | 5.504 | 5.674 | 11.765 | 11.835 | -8.718 | 5.163 | 5.989 | 10.823 | -8.435 | 10.319 | 4.45 | 10.246 | -8.598 | 9.838 | 4.69 | 4.361 | 1.924 | 2.221 | 3.049 | 2.712 | 3.422 | 2.044 | 3.206 | 1.649 | 2.876 | 1.701 | 2.862 | 2.519 | 1.669 | -0.391 | 1.401 | 1.671 | 3.311 | 1.401 | 2.479 | 3.57 | 2.254 | 2.077 | 3.807 | 1.387 | 2.85 | 1.713 | 0.936 | 3.011 | 2.89 | 2.453 | 2.794 | 2.273 | 2.788 | 2.13 | 2.636 | 2.482 | 2.462 | 1.888 | 2.36 | 2.289 | 2.389 | 1.324 | 2.025 | 1.403 | 1.576 | 1.209 | 1.614 | 1.76 | 1.619 |
Operating Income Ratio
| 0.366 | 0.373 | 0.357 | 0.365 | 0.327 | 1.073 | 0.389 | 0.391 | 0.318 | 0.436 | 0.406 | 0.511 | 0.487 | 0.5 | 0.522 | 0.52 | 0.511 | 0.471 | 0.493 | 0.364 | 0.361 | 0.371 | 0.304 | 0.352 | 0.394 | 0.345 | 0.359 | 0.369 | 0.445 | 0.33 | 0.398 | 0.504 | 0.485 | 0.461 | 0.475 | 1 | 1 | -0.824 | 0.488 | 0.572 | 1 | -0.815 | 1 | 0.451 | 1 | -0.909 | 1 | 0.468 | 0.437 | 0.217 | 0.227 | 0.289 | 0.247 | 0.303 | 0.18 | 0.254 | 0.148 | 0.244 | 0.128 | 0.226 | 0.188 | 0.131 | -0.029 | 0.105 | 0.13 | 0.23 | 0.106 | 0.192 | 0.243 | 0.182 | 0.162 | 0.16 | 0.12 | 0.24 | 0.158 | 0.094 | 0.305 | 0.309 | 0.277 | 0.312 | 0.284 | 0.32 | 0.259 | 0.295 | 0.279 | 0.273 | 0.08 | 0.516 | 0.485 | 0.52 | 0.189 | 0.332 | 0.205 | 0.246 | 0.181 | 0.276 | 0.328 | 0.325 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.03 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 22.121 | 21.788 | 20.676 | 19.827 | 17.222 | 46.012 | 19.665 | 18.88 | 14.237 | 16.764 | 13.964 | 15.312 | 13.593 | 14.716 | 14.846 | 15.217 | 15.188 | 15.593 | 14.488 | 10.972 | 8.824 | 9.684 | 8.371 | 7.655 | 8.579 | 7.423 | 7.536 | 7.832 | 9.263 | 6.181 | 5.649 | 6.293 | 6.016 | 5.484 | 5.645 | 5.667 | 5.823 | 4.647 | 5.173 | 5.122 | 5.207 | 4.736 | 5.086 | 4.45 | 4.607 | 4.007 | 3.444 | 4.66 | 4.391 | 2.482 | 2.221 | 3.049 | 2.712 | 3.422 | 2.044 | 3.206 | 1.649 | 2.876 | 1.701 | 2.862 | 2.519 | 1.669 | -0.391 | 1.401 | 1.671 | 3.311 | 1.401 | 2.479 | 3.568 | 2.254 | 2.077 | 3.807 | 1.387 | 2.85 | 1.713 | 0.936 | 3.011 | 2.889 | 2.453 | 2.794 | 2.273 | 2.788 | 2.13 | 2.636 | 2.482 | 2.462 | 1.888 | 2.36 | 2.289 | 2.389 | 1.324 | 2.025 | 1.403 | 1.576 | 1.209 | 1.614 | 1.76 | 1.619 |
Income Before Tax Ratio
| 0.366 | 0.373 | 0.357 | 0.365 | 0.327 | 1.073 | 0.389 | 0.391 | 0.318 | 0.436 | 0.406 | 0.511 | 0.487 | 0.5 | 0.522 | 0.52 | 0.511 | 0.471 | 0.493 | 0.364 | 0.361 | 0.371 | 0.304 | 0.352 | 0.394 | 0.345 | 0.359 | 0.369 | 0.445 | 0.33 | 0.398 | 0.487 | 0.486 | 0.459 | 0.473 | 0.482 | 0.492 | 0.439 | 0.489 | 0.49 | 0.481 | 0.457 | 0.493 | 0.451 | 0.45 | 0.424 | 0.35 | 0.465 | 0.44 | 0.28 | 0.227 | 0.289 | 0.247 | 0.303 | 0.18 | 0.254 | 0.148 | 0.244 | 0.128 | 0.226 | 0.188 | 0.131 | -0.029 | 0.105 | 0.13 | 0.23 | 0.106 | 0.192 | 0.243 | 0.182 | 0.162 | 0.16 | 0.12 | 0.24 | 0.158 | 0.094 | 0.305 | 0.309 | 0.277 | 0.312 | 0.284 | 0.32 | 0.259 | 0.295 | 0.279 | 0.273 | 0.08 | 0.516 | 0.485 | 0.52 | 0.189 | 0.332 | 0.205 | 0.246 | 0.181 | 0.276 | 0.328 | 0.325 |
Income Tax Expense
| 3.88 | 4.248 | 4.124 | 3.768 | 1.81 | 11.114 | 4.861 | 4.748 | 3.557 | 3.92 | 3.431 | 3.658 | 3.41 | 3.552 | 3.628 | 3.669 | 3.674 | 4.063 | 3.534 | 2.676 | 1.558 | 2.225 | 1.712 | 1.666 | 1.992 | 1.362 | 1.604 | 1.431 | 2.2 | 2.903 | 1.818 | 2.082 | 2.023 | 1.93 | 1.895 | 1.908 | 1.974 | 1.537 | 1.741 | 1.732 | 1.744 | 1.636 | 1.854 | 1.364 | 1.405 | 1.139 | 0.967 | 1.46 | 1.373 | 0.519 | 0.349 | 0.75 | 0.804 | 0.954 | 0.419 | 0.885 | 0.3 | 0.721 | 0.336 | 0.788 | 0.677 | 0.279 | -0.702 | -0.106 | -0.152 | 0.714 | -0.047 | 0.578 | 0.956 | 0.391 | 0.409 | 0.72 | 0.223 | 0.701 | 0.259 | 0.036 | 0.731 | 0.702 | 0.546 | 0.769 | 0.45 | 0.641 | 0.393 | 0.595 | 0.532 | 0.561 | 0.317 | 0.507 | 0.493 | 0.52 | 0.151 | 0.377 | 0.17 | 0.225 | 0.01 | 0.263 | 0.326 | 0.302 |
Net Income
| 18.241 | 17.54 | 16.552 | 16.059 | 15.412 | 34.898 | 14.804 | 14.132 | 10.68 | 12.844 | 10.457 | 11.561 | 10.104 | 11.164 | 11.13 | 11.456 | 11.426 | 11.53 | 10.872 | 8.231 | 7.21 | 7.459 | 6.611 | 5.937 | 6.535 | 6.061 | 5.932 | 6.401 | 7.063 | 3.278 | 3.831 | 4.211 | 3.993 | 3.555 | 3.751 | 3.759 | 3.849 | 3.11 | 3.432 | 3.39 | 3.463 | 3.1 | 3.232 | 3.086 | 3.202 | 2.868 | 2.477 | 3.2 | 3.018 | 1.963 | 1.872 | 2.299 | 1.908 | 2.468 | 1.625 | 2.321 | 1.349 | 2.155 | 1.365 | 2.074 | 1.842 | 1.39 | 0.311 | 1.507 | 1.823 | 2.598 | 1.448 | 1.901 | 2.612 | 1.863 | 1.668 | 3.087 | 1.164 | 2.149 | 1.454 | 0.9 | 2.28 | 2.187 | 1.907 | 2.025 | 1.823 | 2.147 | 1.737 | 2.041 | 1.95 | 1.901 | 1.571 | 1.853 | 1.796 | 1.869 | 1.173 | 1.648 | 1.233 | 1.351 | 1.199 | 1.351 | 1.434 | 1.317 |
Net Income Ratio
| 0.302 | 0.3 | 0.286 | 0.296 | 0.292 | 0.814 | 0.292 | 0.293 | 0.239 | 0.334 | 0.304 | 0.386 | 0.362 | 0.38 | 0.392 | 0.391 | 0.385 | 0.348 | 0.37 | 0.273 | 0.295 | 0.286 | 0.24 | 0.273 | 0.3 | 0.282 | 0.283 | 0.301 | 0.339 | 0.175 | 0.27 | 0.326 | 0.323 | 0.298 | 0.314 | 0.32 | 0.325 | 0.294 | 0.324 | 0.324 | 0.32 | 0.299 | 0.313 | 0.313 | 0.313 | 0.303 | 0.252 | 0.319 | 0.303 | 0.221 | 0.192 | 0.218 | 0.174 | 0.219 | 0.143 | 0.184 | 0.121 | 0.182 | 0.103 | 0.164 | 0.138 | 0.109 | 0.023 | 0.112 | 0.141 | 0.181 | 0.109 | 0.147 | 0.178 | 0.15 | 0.13 | 0.13 | 0.101 | 0.181 | 0.134 | 0.091 | 0.231 | 0.234 | 0.215 | 0.226 | 0.228 | 0.247 | 0.211 | 0.228 | 0.219 | 0.211 | 0.067 | 0.405 | 0.381 | 0.406 | 0.167 | 0.27 | 0.18 | 0.211 | 0.18 | 0.231 | 0.267 | 0.264 |
EPS
| 1.82 | 1.75 | 1.65 | 1.59 | 1.51 | 3.39 | 1.43 | 1.39 | 1.09 | 1.42 | 1.27 | 1.55 | 1.34 | 1.47 | 1.46 | 1.5 | 1.49 | 1.51 | 1.42 | 1.11 | 1.03 | 1.06 | 0.95 | 0.91 | 1 | 0.92 | 0.89 | 0.96 | 1.05 | 0.49 | 0.62 | 0.68 | 0.64 | 0.57 | 0.6 | 0.61 | 0.61 | 0.5 | 0.54 | 0.54 | 0.55 | 0.49 | 0.51 | 0.49 | 0.5 | 0.45 | 0.39 | 0.49 | 0.46 | 0.3 | 0.28 | 0.34 | 0.29 | 0.37 | 0.24 | 0.35 | 0.2 | 0.33 | 0.21 | 0.32 | 0.28 | 0.18 | 0.04 | 0.2 | 0.24 | 0.39 | 0.22 | 0.28 | 0.39 | 0.28 | 0.25 | 0.45 | 0.17 | 0.32 | 0.21 | 0.13 | 0.33 | 0.32 | 0.28 | 0.29 | 0.26 | 0.31 | 0.25 | 0.29 | 0.29 | 0.27 | 0.22 | 0.53 | 0.52 | 0.54 | 0.34 | 0.48 | 0.35 | 0.39 | 0.35 | 0.39 | 0.41 | 0.76 |
EPS Diluted
| 1.82 | 1.74 | 1.65 | 1.59 | 1.51 | 3.38 | 1.43 | 1.36 | 1.09 | 1.42 | 1.27 | 1.55 | 1.34 | 1.46 | 1.46 | 1.5 | 1.49 | 1.5 | 1.42 | 1.11 | 1.02 | 1.05 | 0.93 | 0.9 | 1 | 0.92 | 0.89 | 0.96 | 1.05 | 0.49 | 0.62 | 0.68 | 0.64 | 0.57 | 0.6 | 0.61 | 0.61 | 0.5 | 0.54 | 0.54 | 0.55 | 0.49 | 0.51 | 0.49 | 0.5 | 0.45 | 0.39 | 0.49 | 0.46 | 0.3 | 0.28 | 0.34 | 0.29 | 0.37 | 0.24 | 0.35 | 0.2 | 0.33 | 0.21 | 0.32 | 0.28 | 0.18 | 0.04 | 0.2 | 0.24 | 0.39 | 0.22 | 0.28 | 0.39 | 0.28 | 0.25 | 0.45 | 0.17 | 0.32 | 0.21 | 0.13 | 0.33 | 0.32 | 0.28 | 0.29 | 0.26 | 0.31 | 0.25 | 0.29 | 0.29 | 0.27 | 0.22 | 0.53 | 0.52 | 0.54 | 0.34 | 0.48 | 0.35 | 0.39 | 0.35 | 0.39 | 0.41 | 0.76 |
EBITDA
| 24.01 | 23.859 | 22.672 | 21.86 | 19.286 | 48.291 | 21.672 | 21.075 | 16.153 | 18.191 | 15.126 | 16.006 | 14.284 | 15.464 | 15.586 | 16.055 | 16.047 | 16.535 | 15.263 | 11.67 | 9.581 | 10.488 | 9.036 | 8.09 | 9.017 | 7.881 | 7.993 | 8.294 | 9.758 | 6.707 | 5.649 | -0.228 | 0.011 | -0.019 | -0.029 | 17.863 | 17.847 | -0.015 | 0.011 | -0.003 | 16.439 | -0.155 | 15.552 | 9.868 | 15.885 | -0.953 | 16.232 | -0.03 | 0.03 | 0.558 | 2.221 | 3.049 | 2.712 | 3.422 | 2.044 | 3.206 | 1.649 | 2.876 | 1.701 | 2.862 | 2.519 | 1.669 | -0.391 | 1.401 | 1.671 | 3.311 | 1.401 | 2.479 | 3.568 | 2.254 | 2.077 | 3.807 | 1.387 | 2.85 | 1.713 | 0.936 | 3.011 | 3.29 | 2.8 | 3.274 | 2.746 | 3.237 | 2.488 | 3.161 | 3.289 | 2.799 | 2.718 | 2.54 | 2.647 | 2.691 | 1.595 | 2.432 | 1.79 | 2.021 | 1.456 | 1.961 | 2.088 | 1.945 |
EBITDA Ratio
| 0.397 | 0.409 | 0.392 | 0.403 | 0.366 | 1.126 | 0.428 | 0.437 | 0.361 | 0.473 | 0.44 | 0.534 | 0.512 | 0.526 | 0.548 | 0.549 | 0.54 | 0.5 | 0.519 | 0.387 | 0.392 | 0.402 | 0.328 | 0.372 | 0.414 | 0.367 | 0.381 | 0.39 | 0.469 | 0.358 | 0.398 | -0.018 | 0.001 | -0.002 | -0.002 | 1.518 | 1.508 | -0.001 | 0.001 | -0 | 1.519 | -0.015 | 1.507 | 1 | 1.55 | -0.101 | 1.65 | -0.003 | 0.003 | 0.063 | 0.227 | 0.289 | 0.247 | 0.303 | 0.18 | 0.254 | 0.148 | 0.244 | 0.128 | 0.226 | 0.188 | 0.131 | -0.029 | 0.105 | 0.13 | 0.23 | 0.106 | 0.192 | 0.243 | 0.182 | 0.162 | 0.16 | 0.12 | 0.24 | 0.158 | 0.094 | 0.305 | 0.352 | 0.316 | 0.366 | 0.343 | 0.372 | 0.302 | 0.354 | 0.37 | 0.31 | 0.116 | 0.556 | 0.561 | 0.585 | 0.227 | 0.399 | 0.261 | 0.316 | 0.218 | 0.335 | 0.389 | 0.39 |