Bright Horizons Family Solutions Inc.
NYSE:BFAM
107.04 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 719.099 | 670.059 | 622.709 | 615.648 | 645.787 | 603.216 | 553.606 | 529.522 | 540.215 | 490.341 | 460.409 | 462.656 | 460.333 | 441.478 | 390.84 | 377.078 | 337.92 | 293.772 | 506.323 | 520.615 | 511.584 | 528.06 | 501.758 | 478.241 | 471.585 | 489.699 | 463.657 | 439.879 | 433.316 | 445.546 | 422.164 | 398.537 | 383.929 | 402.053 | 385.322 | 371.596 | 365.944 | 370.465 | 350.44 | 337.768 | 334.976 | 348.1 | 332.155 | 319.177 | 308.663 | 310.813 | 280.123 | 273.426 | 267.927 | 271.463 | 258.122 | 199.827 | 193.6 | 189.53 | 201.394 | 190.077 | 181.295 | 172.199 | 175.232 | 169.139 | 163.059 | 154.425 | 157.017 | 150.758 | 144.662 | 138.954 | 136.8 | 131.347 | 125.217 | 118.085 | 117.047 | 112.407 | 107.717 | 105.385 | 99.954 | 94.476 | 91.197 | 87.173 | 85.756 | 81.736 | 77.951 | 74.504 | 72.066 | 66.622 |
Cost of Revenue
| 524.065 | 513.501 | 495.226 | 508.263 | 488.142 | 466.653 | 431.992 | 418.262 | 411.406 | 361.816 | 350.35 | 355.25 | 340.068 | 335.496 | 309.482 | 301.795 | 282.749 | 228.536 | 397.464 | 389.467 | 386.364 | 388.439 | 374.811 | 357.607 | 358.545 | 363.662 | 350.113 | 331.738 | 330.122 | 331.205 | 317.23 | 299.321 | 292.457 | 297.67 | 289.546 | 281.693 | 280.56 | 274.605 | 263.832 | 257.29 | 262.115 | 264.986 | 255.006 | 247.961 | 240.158 | 235.388 | 214.333 | 210.321 | 207.835 | 206.91 | 200.102 | 158.118 | 152.739 | 153.144 | 160.253 | 151.651 | 144.529 | 138.888 | 139.94 | 136.234 | 131.254 | 126.582 | 128.279 | 123.855 | 119.58 | 116.025 | 113.799 | 110.406 | 105.901 | 100.178 | 99.031 | 95.299 | 91.877 | 90.459 | 84.997 | 80.307 | 77.787 | 74.746 | 72.976 | 69.518 | 66.37 | 63.889 | 61.306 | 56.84 |
Gross Profit
| 195.034 | 156.558 | 127.483 | 107.385 | 157.645 | 136.563 | 121.614 | 111.26 | 128.809 | 128.525 | 110.059 | 107.406 | 120.265 | 105.982 | 81.358 | 75.283 | 55.171 | 65.236 | 108.859 | 131.148 | 125.22 | 139.621 | 126.947 | 120.634 | 113.04 | 126.037 | 113.544 | 108.141 | 103.194 | 114.341 | 104.934 | 99.216 | 91.472 | 104.383 | 95.776 | 89.903 | 85.384 | 95.86 | 86.608 | 80.478 | 72.861 | 83.114 | 77.149 | 71.216 | 68.505 | 75.425 | 65.79 | 63.105 | 60.092 | 64.553 | 58.02 | 41.709 | 40.861 | 36.386 | 41.141 | 38.426 | 36.766 | 33.311 | 35.292 | 32.905 | 31.805 | 27.843 | 28.738 | 26.903 | 25.082 | 22.929 | 23.001 | 20.941 | 19.316 | 17.907 | 18.016 | 17.108 | 15.84 | 14.926 | 14.957 | 14.169 | 13.41 | 12.427 | 12.78 | 12.218 | 11.581 | 10.615 | 10.76 | 9.782 |
Gross Profit Ratio
| 0.271 | 0.234 | 0.205 | 0.174 | 0.244 | 0.226 | 0.22 | 0.21 | 0.238 | 0.262 | 0.239 | 0.232 | 0.261 | 0.24 | 0.208 | 0.2 | 0.163 | 0.222 | 0.215 | 0.252 | 0.245 | 0.264 | 0.253 | 0.252 | 0.24 | 0.257 | 0.245 | 0.246 | 0.238 | 0.257 | 0.249 | 0.249 | 0.238 | 0.26 | 0.249 | 0.242 | 0.233 | 0.259 | 0.247 | 0.238 | 0.218 | 0.239 | 0.232 | 0.223 | 0.222 | 0.243 | 0.235 | 0.231 | 0.224 | 0.238 | 0.225 | 0.209 | 0.211 | 0.192 | 0.204 | 0.202 | 0.203 | 0.193 | 0.201 | 0.195 | 0.195 | 0.18 | 0.183 | 0.178 | 0.173 | 0.165 | 0.168 | 0.159 | 0.154 | 0.152 | 0.154 | 0.152 | 0.147 | 0.142 | 0.15 | 0.15 | 0.147 | 0.143 | 0.149 | 0.149 | 0.149 | 0.142 | 0.149 | 0.147 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.917 | 0 | 0 | 0 | 166.33 | 0 | 0 | 0 | 152.776 | 0 | 0 | 0 | 141.384 | 0 | 0 | 0 | 120.403 | 0 | 0 | 0 | 110.154 | 0 | 0 | 0 | 101.464 | 0 | 0 | 0 | 109.048 | 0 | 0 | 0 | 94.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.271 | 0 | 0 | 0 | -111.164 | 0 | 0 | 0 | -103.961 | 0 | 0 | 0 | -93.829 | 0 | 0 | 0 | -76.839 | 0 | 0 | 0 | -72.144 | 0 | 0 | 0 | -65.245 | 0 | 0 | 0 | -76.269 | 0 | 0 | 0 | -66.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 95.121 | 84.697 | 84.726 | 79.145 | 83.253 | 81.899 | 82.771 | 62.925 | 80.812 | 73.673 | 71.746 | 65.118 | 67.135 | 64.458 | 60.11 | 59.646 | 53.301 | 49.247 | 57.369 | 55.166 | 53.964 | 56.491 | 55.875 | 48.815 | 49.427 | 53.137 | 50.212 | 47.555 | 46.369 | 48.869 | 46.146 | 43.564 | 39.616 | 40.756 | 40.031 | 38.01 | 36.419 | 36.89 | 36.845 | 36.219 | 32.856 | 33.204 | 35.404 | 32.779 | 33.017 | 32.426 | 43.605 | 28.526 | 27.621 | 41.859 | 25.367 | 19.683 | 18.925 | 17.368 | 18.182 | 17.703 | 16.948 | 15.267 | 15.835 | 15.185 | 14.727 | 12.668 | 12.763 | 12.559 | 11.918 | 10.991 | 10.986 | 10.293 | 9.644 | 9.122 | 9.225 | 9.225 | 8.952 | 8.527 | 8.139 | 7.648 | 7.624 | 7.062 | 7.149 | 6.766 | 6.554 | 6.245 | 6.046 | 5.543 |
Other Expenses
| -5.854 | 5.854 | 0 | -8.198 | 0 | 0 | 8.198 | 8.785 | 8.948 | 0 | 0 | -22.192 | 0 | 0 | 0 | -23.881 | 0 | 0 | 0 | -25.086 | 0 | 0 | 0 | -24.477 | 0 | 0 | 0 | -24.241 | 0 | 0 | 0 | -21.338 | 0 | 0 | 0 | -20.978 | 0 | 0 | 0 | -22.068 | 0 | 0 | 0 | -22.049 | 0 | 0 | 0 | -20.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 95.121 | 84.697 | 84.726 | 79.145 | 90.821 | 91.031 | 90.969 | 71.71 | 89.76 | 80.703 | 78.895 | 72.098 | 74.275 | 71.97 | 67.65 | 67.417 | 61.098 | 57.122 | 65.578 | 63.701 | 62.591 | 64.788 | 64.037 | 56.907 | 57.58 | 61.413 | 58.26 | 55.875 | 58.231 | 57.535 | 53.53 | 51.868 | 46.757 | 47.805 | 47.179 | 45.021 | 43.643 | 43.722 | 43.767 | 43.15 | 39.815 | 40.579 | 43.138 | 40.805 | 40.716 | 40.028 | 50.353 | 35.161 | 34.737 | 48.492 | 31.916 | 26.395 | 27.149 | 18.557 | 19.318 | 18.883 | 18.106 | 16.124 | 16.586 | 15.795 | 15.441 | 13.11 | 13.147 | 12.935 | 12.132 | 11.345 | 11.232 | 10.491 | 9.91 | 9.189 | 9.313 | 9.352 | 9.044 | 8.629 | 8.213 | 7.757 | 8.182 | 7.604 | 7.68 | 7.348 | 7.089 | 6.772 | 6.526 | 5.905 |
Operating Income
| 83.774 | 71.861 | 42.757 | 28.24 | 66.824 | 45.532 | 30.645 | 39.55 | 39.049 | 47.822 | 31.164 | 35.308 | 45.99 | 34.012 | 13.708 | 7.866 | -5.927 | 8.114 | 43.281 | 67.447 | 62.629 | 74.833 | 62.91 | 63.727 | 55.46 | 64.624 | 55.284 | 52.266 | 44.963 | 56.806 | 51.404 | 47.348 | 44.715 | 56.578 | 48.597 | 44.882 | 41.741 | 52.138 | 42.841 | 37.328 | 33.046 | 42.535 | 34.011 | 30.411 | 27.789 | 35.397 | 15.437 | 27.944 | 25.355 | 16.061 | 26.104 | 15.314 | 13.712 | 17.829 | 21.823 | 19.543 | 18.66 | 17.187 | 18.706 | 17.11 | 16.364 | 14.733 | 15.591 | 13.968 | 12.95 | 11.584 | 11.769 | 10.45 | 9.406 | 8.718 | 8.703 | 7.756 | 6.796 | 6.297 | 6.744 | 6.412 | 5.228 | 4.823 | 5.1 | 4.87 | 4.492 | 3.843 | 4.234 | 3.877 |
Operating Income Ratio
| 0.116 | 0.107 | 0.069 | 0.046 | 0.103 | 0.075 | 0.055 | 0.075 | 0.072 | 0.098 | 0.068 | 0.076 | 0.1 | 0.077 | 0.035 | 0.021 | -0.018 | 0.028 | 0.085 | 0.13 | 0.122 | 0.142 | 0.125 | 0.133 | 0.118 | 0.132 | 0.119 | 0.119 | 0.104 | 0.127 | 0.122 | 0.119 | 0.116 | 0.141 | 0.126 | 0.121 | 0.114 | 0.141 | 0.122 | 0.111 | 0.099 | 0.122 | 0.102 | 0.095 | 0.09 | 0.114 | 0.055 | 0.102 | 0.095 | 0.059 | 0.101 | 0.077 | 0.071 | 0.094 | 0.108 | 0.103 | 0.103 | 0.1 | 0.107 | 0.101 | 0.1 | 0.095 | 0.099 | 0.093 | 0.09 | 0.083 | 0.086 | 0.08 | 0.075 | 0.074 | 0.074 | 0.069 | 0.063 | 0.06 | 0.067 | 0.068 | 0.057 | 0.055 | 0.059 | 0.06 | 0.058 | 0.052 | 0.059 | 0.058 |
Total Other Income Expenses Net
| -5.991 | -12.013 | -16.501 | -14.252 | -12.222 | -12.219 | -12.916 | -12.791 | -11.707 | -13.859 | -7.046 | -10.921 | -9.153 | -9.58 | -9.016 | -9.161 | -9.186 | -9.129 | -10.206 | -10.528 | -10.955 | -11.723 | -11.948 | -12.049 | -11.795 | -12.161 | -11.503 | -11.787 | -10.824 | -10.654 | -10.774 | -22.551 | -10.502 | -10.304 | -10.684 | -10.732 | -10.33 | -10.353 | -10.031 | -8.87 | -8.395 | -8.614 | -8.727 | -9.154 | -9.195 | -8.924 | -76.95 | -22.01 | -21.332 | -20.499 | -19.871 | -0.032 | -0.104 | -0.198 | -0.197 | -0.271 | -0.436 | -0.157 | 0.079 | 0.118 | 0.133 | 0.556 | 0.37 | 0.227 | 0.176 | 0.072 | 0.06 | 0.035 | -0.02 | -0.033 | 0.077 | 0.038 | -0.012 | 0.001 | 0.012 | 0.023 | -0.013 | -0.007 | 0.009 | -0.074 | -0.836 | 0.038 | 0.049 | 0.075 |
Income Before Tax
| 77.783 | 57.046 | 26.256 | 13.988 | 54.602 | 33.313 | 17.729 | 26.759 | 27.342 | 33.963 | 24.118 | 24.387 | 36.837 | 24.432 | 4.692 | -1.295 | -15.113 | -1.015 | 33.075 | 56.919 | 51.674 | 63.11 | 50.962 | 51.678 | 43.665 | 52.463 | 43.781 | 40.479 | 34.139 | 46.152 | 40.63 | 24.797 | 34.213 | 46.274 | 37.913 | 34.15 | 31.411 | 41.785 | 32.81 | 28.458 | 24.651 | 33.921 | 25.284 | 21.257 | 18.594 | 26.473 | -61.513 | 5.934 | 4.023 | -4.438 | 6.233 | 15.282 | 13.608 | 17.631 | 21.626 | 19.272 | 18.224 | 17.03 | 18.785 | 17.228 | 16.497 | 15.289 | 15.961 | 14.195 | 13.126 | 11.656 | 11.829 | 10.485 | 9.386 | 8.685 | 8.78 | 7.794 | 6.784 | 6.298 | 6.756 | 6.435 | 5.215 | 4.816 | 5.109 | 4.796 | 3.656 | 3.881 | 4.283 | 3.952 |
Income Before Tax Ratio
| 0.108 | 0.085 | 0.042 | 0.023 | 0.085 | 0.055 | 0.032 | 0.051 | 0.051 | 0.069 | 0.052 | 0.053 | 0.08 | 0.055 | 0.012 | -0.003 | -0.045 | -0.003 | 0.065 | 0.109 | 0.101 | 0.12 | 0.102 | 0.108 | 0.093 | 0.107 | 0.094 | 0.092 | 0.079 | 0.104 | 0.096 | 0.062 | 0.089 | 0.115 | 0.098 | 0.092 | 0.086 | 0.113 | 0.094 | 0.084 | 0.074 | 0.097 | 0.076 | 0.067 | 0.06 | 0.085 | -0.22 | 0.022 | 0.015 | -0.016 | 0.024 | 0.076 | 0.07 | 0.093 | 0.107 | 0.101 | 0.101 | 0.099 | 0.107 | 0.102 | 0.101 | 0.099 | 0.102 | 0.094 | 0.091 | 0.084 | 0.086 | 0.08 | 0.075 | 0.074 | 0.075 | 0.069 | 0.063 | 0.06 | 0.068 | 0.068 | 0.057 | 0.055 | 0.06 | 0.059 | 0.047 | 0.052 | 0.059 | 0.059 |
Income Tax Expense
| -77.156 | 17.872 | 9.267 | 8.464 | 14.623 | 12.719 | 9.603 | 8.717 | 9.094 | 9.018 | 4.712 | 6.694 | 10.018 | 5.617 | -2.44 | -3.85 | -8.459 | -1.374 | 2.343 | 9.156 | 10.42 | 13.783 | 8.92 | 5.021 | 10.065 | 12.037 | 6.483 | -10.965 | 3.034 | 13.112 | -0.744 | 7.677 | 11.703 | 15.871 | 13.186 | 10.232 | 10.853 | 14.866 | 10.278 | 9.564 | 9.272 | 12.207 | 9.236 | -2.419 | 3.652 | 1.966 | -10.732 | 1.707 | 1.417 | -2.524 | 2.643 | 8.715 | 8.418 | 7.446 | 9.083 | 8.056 | 7.265 | 7.131 | 7.91 | 7.238 | 6.654 | 6.251 | 6.5 | 5.836 | 5.558 | 4.877 | 4.951 | 4.382 | 4.072 | 3.64 | 3.653 | 3.266 | 2.891 | 2.549 | 2.797 | 2.717 | 2.228 | 2.029 | 2.145 | 2.007 | 1.515 | 1.621 | 1.784 | 1.64 |
Net Income
| 154.939 | 39.174 | 16.989 | 5.524 | 39.979 | 20.594 | 8.126 | 18.042 | 18.248 | 24.945 | 19.406 | 17.693 | 26.819 | 18.815 | 7.132 | 2.555 | -6.654 | 0.359 | 30.732 | 47.763 | 41.254 | 49.327 | 42.042 | 46.657 | 33.6 | 40.426 | 37.298 | 51.444 | 31.105 | 33.04 | 41.374 | 17.12 | 22.51 | 30.403 | 24.727 | 23.918 | 20.558 | 26.919 | 22.532 | 18.894 | 15.379 | 21.714 | 16.048 | 23.743 | 15.044 | 24.579 | -50.743 | 4.174 | 2.446 | -1.967 | 3.509 | 6.567 | 5.19 | 10.185 | 12.543 | 11.216 | 10.959 | 9.899 | 10.875 | 9.99 | 9.843 | 9.038 | 9.461 | 8.359 | 7.568 | 6.779 | 6.878 | 6.103 | 5.314 | 5.045 | 5.127 | 4.528 | 3.893 | 3.749 | 3.959 | 3.718 | 2.987 | 2.787 | 2.964 | 2.789 | 2.141 | 2.26 | 2.499 | 2.312 |
Net Income Ratio
| 0.215 | 0.058 | 0.027 | 0.009 | 0.062 | 0.034 | 0.015 | 0.034 | 0.034 | 0.051 | 0.042 | 0.038 | 0.058 | 0.043 | 0.018 | 0.007 | -0.02 | 0.001 | 0.061 | 0.092 | 0.081 | 0.093 | 0.084 | 0.098 | 0.071 | 0.083 | 0.08 | 0.117 | 0.072 | 0.074 | 0.098 | 0.043 | 0.059 | 0.076 | 0.064 | 0.064 | 0.056 | 0.073 | 0.064 | 0.056 | 0.046 | 0.062 | 0.048 | 0.074 | 0.049 | 0.079 | -0.181 | 0.015 | 0.009 | -0.007 | 0.014 | 0.033 | 0.027 | 0.054 | 0.062 | 0.059 | 0.06 | 0.057 | 0.062 | 0.059 | 0.06 | 0.059 | 0.06 | 0.055 | 0.052 | 0.049 | 0.05 | 0.046 | 0.042 | 0.043 | 0.044 | 0.04 | 0.036 | 0.036 | 0.04 | 0.039 | 0.033 | 0.032 | 0.035 | 0.034 | 0.027 | 0.03 | 0.035 | 0.035 |
EPS
| 2.67 | 0.68 | 0.29 | 0.095 | 0.69 | 0.36 | 0.14 | 0.31 | 0.32 | 0.42 | 0.33 | 0.29 | 0.44 | 0.31 | 0.12 | 0.04 | -0.11 | 0.01 | 0.53 | 0.82 | 0.71 | 0.85 | 0.73 | 0.8 | 0.58 | 0.7 | 0.64 | 0.88 | 0.53 | 0.56 | 0.69 | 0.29 | 0.38 | 0.51 | 0.41 | 0.4 | 0.34 | 0.44 | 0.36 | 0.29 | 0.23 | 0.33 | 0.24 | 0.36 | 0.23 | 0.38 | -0.91 | 0.065 | -3.05 | -0.32 | -2.49 | 0.25 | 0.2 | 0.39 | 0.48 | 0.43 | 0.42 | 0.38 | 0.41 | 0.37 | 0.36 | 0.33 | 0.35 | 0.31 | 0.28 | 0.25 | 0.26 | 0.23 | 0.41 | 0.39 | 0.41 | 0.36 | 0.32 | 0.3 | 0.32 | 0.3 | 0.25 | 0.23 | 0.24 | 0.23 | 0.17 | 0.19 | 0.21 | 0.2 |
EPS Diluted
| 2.65 | 0.68 | 0.29 | 0.095 | 0.69 | 0.35 | 0.14 | 0.31 | 0.32 | 0.42 | 0.33 | 0.29 | 0.44 | 0.31 | 0.12 | 0.04 | -0.11 | 0.01 | 0.52 | 0.81 | 0.69 | 0.83 | 0.71 | 0.79 | 0.57 | 0.68 | 0.62 | 0.86 | 0.51 | 0.54 | 0.68 | 0.28 | 0.37 | 0.5 | 0.4 | 0.39 | 0.33 | 0.43 | 0.35 | 0.28 | 0.23 | 0.32 | 0.24 | 0.35 | 0.23 | 0.37 | -0.91 | 0.065 | -3.05 | -0.32 | -2.49 | 0.24 | 0.19 | 0.38 | 0.47 | 0.42 | 0.4 | 0.37 | 0.4 | 0.36 | 0.34 | 0.32 | 0.33 | 0.3 | 0.27 | 0.24 | 0.25 | 0.22 | 0.41 | 0.37 | 0.39 | 0.35 | 0.3 | 0.29 | 0.3 | 0.29 | 0.23 | 0.22 | 0.23 | 0.22 | 0.17 | 0.18 | 0.2 | 0.19 |
EBITDA
| -38.317 | 94.525 | 70.39 | 56.189 | 93.327 | 74.451 | 57.955 | 67.734 | 66.346 | 66.922 | 56.74 | 58.193 | 73.456 | 62.122 | 40.99 | 36.355 | 21.366 | 35.773 | 71.502 | 95.289 | 89.709 | 101.718 | 89.372 | 89.524 | 80.673 | 89.874 | 79.967 | 76.753 | 68.648 | 79.996 | 74.818 | 59.442 | 65.714 | 77.144 | 69.141 | 65.055 | 61.646 | 71.465 | 62.265 | 56.472 | 52.476 | 61.881 | 53.641 | 49.915 | 46.517 | 53.591 | 15.437 | 34.625 | 37.992 | 32.659 | 42.185 | 21.545 | 20.081 | 23.755 | 27.705 | 25.105 | 24.021 | 22.022 | 23.201 | 21.275 | 20.497 | 18.323 | 19.045 | 17.301 | 16.201 | 14.756 | 14.819 | 13.334 | 12.43 | 11.485 | 11.322 | 10.374 | 9.552 | 8.772 | 9.052 | 8.633 | 7.915 | 7.206 | 7.529 | 7.152 | 6.783 | 5.729 | 5.994 | 5.465 |
EBITDA Ratio
| -0.053 | 0.145 | 0.113 | 0.091 | 0.145 | 0.123 | 0.105 | 0.128 | 0.123 | 0.149 | 0.123 | 0.132 | 0.16 | 0.141 | 0.105 | 0.096 | 0.063 | 0.122 | 0.141 | 0.183 | 0.175 | 0.193 | 0.178 | 0.187 | 0.171 | 0.184 | 0.172 | 0.174 | 0.158 | 0.18 | 0.177 | 0.177 | 0.171 | 0.192 | 0.179 | 0.175 | 0.168 | 0.193 | 0.178 | 0.167 | 0.119 | 0.178 | 0.161 | 0.15 | 0.153 | 0.175 | 0.116 | 0.127 | 0.142 | 0.12 | 0.163 | 0.108 | 0.104 | 0.125 | 0.138 | 0.132 | 0.132 | 0.128 | 0.132 | 0.126 | 0.126 | 0.119 | 0.121 | 0.115 | 0.112 | 0.106 | 0.108 | 0.102 | 0.099 | 0.097 | 0.097 | 0.092 | 0.089 | 0.083 | 0.091 | 0.091 | 0.087 | 0.083 | 0.088 | 0.088 | 0.087 | 0.077 | 0.083 | 0.082 |