
Betsson AB
SSE:BETS-B.ST
108.4 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 308.5 | 237.1 | 168.3 | 95.6 | 85.552 | 61.028 | 47.533 | 48.816 | 46.383 | 57.07 | 50.623 | 63.488 | 54.267 | 57.142 | 55.3 | 51.609 | 34.065 | 24.645 | 8.568 | 8.334 | 2.199 | 3.514 | 3.403 | 2.63 |
Short Term Investments
| 20.953 | -0.035 | -0.032 | -0.008 | -0.007 | 0.004 | 0.132 | 0.002 | 0.001 | -0.006 | 0.007 | -0.002 | -22.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 308.5 | 237.1 | 168.3 | 95.6 | 85.552 | 61.028 | 47.533 | 48.816 | 46.383 | 57.07 | 50.623 | 63.488 | 54.267 | 57.142 | 55.3 | 51.609 | 34.065 | 24.645 | 8.568 | 8.334 | 2.199 | 3.514 | 3.403 | 2.63 |
Net Receivables
| 58.024 | 48.181 | 56.82 | 59.258 | 58.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.584 | 2.637 | 2.234 | 1.729 |
Inventory
| 0 | 0 | 0 | 116.689 | -0.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -665.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0.262 | 0.197 | 0.183 |
Other Current Assets
| 212.276 | 149.319 | 143.48 | 116.742 | 125.513 | 152.546 | 161.728 | 126.444 | 110.398 | 91.582 | 108.736 | 92.951 | 87.431 | 81.799 | 56.637 | 37.081 | 28.532 | 20.672 | 2.116 | 7.458 | 2.953 | 1.557 | 1.787 | 1.862 |
Total Current Assets
| 578.8 | 434.6 | 368.6 | 271.6 | 258.79 | 213.573 | 209.261 | 175.26 | 156.78 | 179.596 | 159.359 | 156.439 | 141.699 | 138.942 | 111.937 | 88.695 | 62.592 | 45.317 | 19.725 | 15.792 | 8.004 | 7.772 | 7.622 | 6.404 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20.17 | 21.891 | 26.151 | 27.637 | 27.678 | 16.553 | 9.286 | 9.944 | 8.972 | 6.202 | 5.39 | 6.068 | 3.314 | 3.011 | 2.854 | 1.678 | 1.694 | 1.302 | 1.173 | 2.903 | 3.078 | 2.761 | 2.971 | 2.538 |
Goodwill
| 482.932 | 475.192 | 363.98 | 354.595 | 328.959 | 305.185 | 304.646 | 304.82 | 288.018 | 257.099 | 232.344 | 176.961 | 146.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.491 | 0.712 | 0.82 | 1.132 |
Intangible Assets
| 252.768 | 242.008 | 232.239 | 218.316 | 198.467 | 193.129 | 197.623 | 198.499 | 195.099 | 175.666 | 127.879 | 53.055 | 47.277 | 0 | 50.081 | 45.279 | 40.313 | 42.597 | 44.762 | 42.005 | 1.394 | 0.5 | 0.479 | 0.171 |
Goodwill and Intangible Assets
| 735.7 | 717.182 | 596.219 | 572.911 | 527.426 | 498.314 | 502.269 | 503.319 | 483.117 | 432.765 | 360.223 | 230.016 | 193.36 | 110.138 | 50.081 | 45.279 | 40.313 | 42.597 | 44.762 | 42.005 | 1.885 | 1.212 | 1.299 | 1.303 |
Long Term Investments
| 0.047 | 16.9 | 19.6 | 24 | 1.818 | 1.3 | 0 | 0.933 | 1.314 | 1.844 | 2.645 | 3.005 | 25.194 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 11.5 | 0.527 | 8.1 | 1.1 | 3.432 | 4.775 | 5.549 | 4.46 | 3.639 | 2.31 | 3.101 | 1.317 | 2.139 | 1.616 | 0.684 | 0.146 | 0.223 | 0.105 | 0 | 0.074 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 21.083 | 9.527 | 0.03 | -0.048 | -0.007 | 0.116 | 0.241 | 0.265 | 0.001 | -0.006 | 0.007 | -0.002 | -22.268 | 1.144 | 0 | 0 | 0 | 0.031 | 0.079 | 0.172 | 3.661 | 1.515 | 0.501 | 0.514 |
Total Non-Current Assets
| 788.5 | 765.5 | 650.1 | 625.6 | 560.348 | 521.057 | 517.346 | 518.92 | 497.043 | 443.114 | 371.366 | 240.405 | 201.739 | 115.91 | 53.619 | 47.103 | 42.231 | 44.035 | 46.015 | 45.153 | 8.623 | 5.488 | 4.772 | 4.355 |
Total Assets
| 1,367.2 | 1,200.1 | 1,018.7 | 897.2 | 819.138 | 734.631 | 726.607 | 694.18 | 653.823 | 622.711 | 530.726 | 396.843 | 343.438 | 254.851 | 165.556 | 135.798 | 104.823 | 89.351 | 65.74 | 60.945 | 16.627 | 13.26 | 12.394 | 10.758 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0 | 15.2 | 17.8 | 13.8 | 6.965 | 7.96 | 10.835 | 17.799 | 9.439 | 8.349 | 6.115 | 10.608 | 8.499 | 3.028 | 4.331 | 1.927 | 1.269 | 2.009 | 2.209 | 1.782 | 0.355 | 0.332 | 0.257 | 0.447 |
Short Term Debt
| 6.6 | 9.7 | -156.506 | 103.2 | 12.757 | 4.907 | 96.973 | 67.599 | 0 | 24.83 | 0 | 35.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.372 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 90.402 | 98.012 | 84.824 | 75.864 | 73.398 | 77.302 | 57.188 | 62.63 | 62.527 | 80.688 | 44.041 | 43.754 | 41.851 | 24.978 | 20.689 | 17.018 | 9.368 | 3.539 | 0.764 | 0.259 | 0 | 0 | 0.11 |
Deferred Revenue
| 0 | 0 | 162.606 | 129.025 | 122.735 | 110.655 | 116.133 | 86.085 | 0 | 94.589 | 0 | 68.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.441 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 311.1 | 138.898 | -25.718 | -18.149 | 108.739 | 80.386 | 78.823 | 72.748 | 75.446 | 116.602 | 62.495 | 76.714 | 66.811 | 59.472 | 43.93 | 32.714 | 20.407 | 11.915 | 5.376 | 5.073 | 3.904 | 3.627 | 3.569 | 3.87 |
Total Current Liabilities
| 317.7 | 254.2 | 258.8 | 312.7 | 204.325 | 166.651 | 263.933 | 215.335 | 147.515 | 212.308 | 149.298 | 166.998 | 119.064 | 104.351 | 73.239 | 55.335 | 38.694 | 23.292 | 11.123 | 7.992 | 4.518 | 3.959 | 3.826 | 4.427 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 179.6 | 174.5 | 108.9 | 13.9 | 111.311 | 97.154 | 9.094 | 101.2 | 138.398 | 54.925 | 55.259 | 0 | 40.022 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -3.2 | -1.8 | -1.705 | 1.382 | 3.176 | 1.313 | 0 | -0 | 0 | 0 | 344.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.1 | 12.2 | 3.2 | 1.8 | 1.698 | 1.391 | 4.077 | 2.979 | 2.197 | 12.588 | 0.568 | 0.467 | 1.078 | 0 | 0.463 | 0.439 | 0.393 | 0 | 0.106 | 1.53 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.1 | 0 | 0 | 0 | 2.142 | 3.056 | 3.383 | 1.095 | 2.097 | 12.588 | 0.721 | 0 | 304.525 | 0.899 | 0 | 0 | 0 | 0.024 | 0 | 0 | 1.053 | 0.686 | 0.449 | 0.489 |
Total Non-Current Liabilities
| 191.8 | 186.7 | 112.1 | 15.7 | 113.009 | 100.21 | 16.347 | 105.492 | 140.594 | 67.512 | 55.98 | 0.467 | 41.1 | 0.899 | 0.463 | 0.439 | 0.393 | 0.024 | 0.106 | 2.559 | 1.053 | 0.686 | 0.449 | 0.489 |
Total Liabilities
| 509.5 | 440.9 | 370.9 | 328.4 | 317.334 | 266.861 | 280.28 | 320.826 | 288.109 | 279.821 | 205.279 | 167.465 | 160.164 | 105.25 | 73.703 | 55.774 | 39.087 | 23.316 | 11.229 | 10.551 | 5.571 | 4.644 | 4.275 | 4.916 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.674 | 0 | 0.333 | 0.139 | 0 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 9.4 | 9.4 | 9.4 | 9.548 | 9.198 | 9.368 | 9.808 | 10.057 | 10.373 | 9.855 | 9.805 | 9.82 | 9.282 | 8.801 | 7.716 | 7.22 | 8.379 | 8.776 | 8.09 | 6.915 | 6.764 | 6.713 | 4.378 |
Retained Earnings
| 0 | 592.4 | 471.6 | 402.1 | 342.939 | 278.951 | 259.78 | 201.957 | 193.43 | 173.684 | 141.946 | 113.885 | 100.662 | 83.71 | 53.53 | 46.293 | 33.794 | 32.223 | 19.678 | 17.303 | 1.089 | 0.171 | 0.099 | -5.25 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 27.6 | 16.6 | 4.097 | 41.984 | 37.768 | 15.161 | 12.136 | 2.624 | 21.673 | 3.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 869.1 | 168.2 | 145.6 | 143.7 | 146.803 | 180.486 | 177.179 | 162.026 | 162.402 | 158.833 | 174.064 | 105.688 | 72.793 | 56.609 | 29.523 | 26.02 | 24.685 | 25.347 | 25.966 | 24.333 | 2.662 | 1.203 | 1.099 | 6.69 |
Total Shareholders Equity
| 869.1 | 770 | 654.2 | 571.8 | 499.29 | 467.77 | 446.328 | 373.354 | 365.714 | 342.89 | 325.447 | 229.378 | 183.274 | 149.601 | 91.853 | 80.023 | 65.699 | 65.949 | 54.42 | 49.726 | 10.666 | 8.137 | 7.911 | 5.818 |
Total Equity
| 857.7 | 759.2 | 647.8 | 568.8 | 501.804 | 467.906 | 446.328 | 373.354 | 365.714 | 342.89 | 325.447 | 229.378 | 183.274 | 149.601 | 91.853 | 80.023 | 65.736 | 65.992 | 54.465 | 50.06 | 10.861 | 8.376 | 8.015 | 5.83 |
Total Liabilities & Shareholders Equity
| 1,367.2 | 1,200.1 | 1,018.7 | 897.2 | 819.138 | 734.631 | 726.607 | 694.18 | 653.823 | 622.711 | 530.726 | 396.843 | 343.438 | 254.851 | 165.556 | 135.798 | 104.823 | 89.265 | 65.65 | 60.278 | 16.237 | 12.782 | 12.186 | 10.735 |