Better Collective A/S
SSE:BETCO.ST
320.5 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| 12.649 | 10.264 | 13.702 | 5.119 | 11.84 | 27.348 | 29.031 | 8.998 | 8.901 | 18.033 | 12.254 | -0.963 | 4.001 | 10.935 | 11.017 | 6.539 | 4.793 | 6.303 | 4.428 | 4.484 | 4.906 | 4.938 | 4.051 | 3.403 | 3.381 | 1.573 | 3.292 | 2.208 | 1.956 | 2.541 |
Depreciation & Amortization
| 9.514 | 9.706 | 9.315 | 7.575 | 6.766 | 4.584 | 4.334 | 4.324 | 3.234 | 2.775 | 4.003 | 2.357 | 1.954 | 1.966 | 2.076 | 1.705 | 1.943 | 2.119 | 1.932 | 1.488 | 1.421 | 1.404 | 1.098 | 1.086 | 0.5 | 0.408 | 0.369 | 0.271 | 0.074 | 0.008 |
Deferred Income Tax
| 0 | 0 | -0.11 | -1.407 | -1.273 | -0.134 | -0.621 | -0.501 | -0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.748 | 1.112 | 0.11 | 1.407 | 1.273 | 0.134 | 0.621 | 0.501 | 0.38 | 2.013 | 0.42 | 0.274 | 0.253 | 0.256 | 0.231 | 0.22 | 0.263 | 0.24 | 0.247 | 0.058 | 0.029 | 0.05 | 0.05 | 0.051 | 0.106 | 0.112 | 0.108 | 0.172 | 0.002 | 0.001 |
Change In Working Capital
| -2.101 | -8.457 | 7.846 | -6.157 | 4.048 | -0.015 | -14.698 | -2.116 | 10.227 | -10.362 | -1.414 | -3.359 | -1.846 | 2.579 | -4.191 | -0.187 | 3.426 | 0.167 | -0.12 | -2.174 | -0.388 | 0.824 | -0.074 | -1.331 | -0.254 | 0.257 | -0.965 | 0.171 | 0.162 | -1.138 |
Accounts Receivables
| 0 | 0 | 4.224 | 0 | 0 | 0 | -23.02 | 0 | 0 | 0 | -8.418 | 0 | 0 | 0 | -1.653 | 0 | 0 | 0 | -0.919 | 0 | 0 | 0 | -3.633 | 0 | 0 | 0 | -1.908 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.101 | -8.457 | 3.622 | -6.157 | 4.048 | -0.015 | 8.322 | -2.116 | 10.227 | -10.362 | 2.614 | -3.359 | -1.846 | 2.579 | -3.334 | -0.187 | 3.426 | 0.167 | 1.133 | -2.174 | -0.388 | 0.824 | 0.459 | -1.331 | -0.254 | 0.257 | 0.546 | 0.171 | 0.162 | -1.138 |
Other Non Cash Items
| -11.462 | 10.152 | -2.828 | 0.869 | 4.453 | -5.455 | -11.044 | -1.235 | -2.378 | 0.175 | -9.281 | 5.735 | 4.15 | -1.509 | -4.036 | -0.918 | -2.441 | -1.64 | -0.12 | -1.027 | -1.355 | -0.576 | -0.857 | -2.387 | -2.756 | -0.176 | -0.458 | 0.036 | -0.052 | -0.235 |
Operating Cash Flow
| 18.514 | 0.942 | 28.035 | 7.406 | 27.107 | 26.462 | 7.623 | 9.971 | 19.984 | 10.621 | 5.562 | 3.77 | 8.259 | 13.971 | 4.866 | 7.139 | 7.721 | 6.949 | 6.12 | 2.771 | 4.584 | 6.59 | 4.218 | 0.771 | 0.871 | 2.062 | 2.238 | 2.686 | 2.14 | 1.176 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.652 | -3.951 | -16.754 | -10.052 | -2.789 | -3.442 | -2.535 | -2.731 | -76.358 | -16.632 | -0.465 | -6.928 | -0.814 | -4.071 | -1.501 | -0.278 | -0.275 | -0.207 | -0.929 | -22.395 | -0.134 | -0.076 | -0.162 | -1.258 | -5.856 | -2.246 | -0.788 | -2.667 | -0.542 | -0.005 |
Acquisitions Net
| -46.221 | -70.279 | -7.879 | -19.636 | -29.767 | 0 | -0.518 | -0.639 | -10.604 | -2.577 | -17.537 | -2.269 | -183.668 | -4.427 | -31.498 | -0.84 | -8.928 | -24.527 | -0.178 | -1.605 | -29.601 | -3.03 | -11.995 | -3.326 | -31.255 | -4.541 | 0.134 | -5.056 | -9.664 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -14.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.027 | -0.066 | 0.087 | -1.253 | 3.073 | -2.906 | 0.001 | -0.049 | -0.052 | 0.062 | 0.003 | -0.039 | 0.95 | 0.046 | 0.368 | -0.229 | -0.003 | -0.401 | -0.321 | -0.024 | -0.014 | -0.003 | 0.047 | -0.038 | 0.002 | -0.001 | -0.018 | -0.025 | 0.111 | 0.003 |
Investing Cash Flow
| -51.9 | -73.858 | -24.546 | -30.941 | -29.483 | -21.278 | -3.052 | -3.419 | -87.014 | -19.147 | -17.999 | -9.236 | -183.532 | -8.452 | -32.631 | -1.118 | -9.206 | -25.135 | -1.428 | -24.024 | -29.749 | -3.109 | -12.11 | -4.622 | -37.109 | -6.788 | -0.672 | -7.748 | -10.095 | -0.002 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -24.667 | -50.228 | -0.821 | -1.475 | -0.145 | -1.486 | -200.843 | -5.041 | -5.069 | -5.04 | -73.043 | -13.499 | -34.767 | -0.527 | -0.005 | -6.011 | -0.005 | -16.735 | -40.16 | -38.508 | -0.005 | -0.005 | -13.078 | -0.029 | -4.627 | -0.696 | -1.849 | -5.627 | -2.13 | 0 |
Common Stock Issued
| -1.105 | 145.746 | 1.399 | 0.397 | 0.193 | 0.044 | 0.017 | 0.285 | 0.316 | 0 | 0.238 | 0.359 | 148.225 | 0.072 | 0.193 | 0.1 | 0.022 | 0.078 | 29.786 | -0.163 | 8.111 | 0 | -0.04 | 0 | -2.374 | 0.022 | 0.016 | 1.008 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -3.804 | -3.674 | -5.903 | -5.566 | -2.089 | 0 | -6.595 | -8.074 | 0 | 0 | -0.069 | 0 | 0 | -3.966 | -0.937 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.45 | 0 | 0 | -5.752 | -31.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.738 | -0.843 | -1.759 | 6.04 | 41.507 | -0.379 | 201.359 | -0.274 | 73.635 | 20.642 | 87.67 | 13.474 | 32.483 | 2.901 | 7.705 | 28.381 | 11.691 | 63.847 | 11.256 | 59.93 | 15.019 | -0.096 | 7.056 | 0.029 | 75.682 | 4.594 | -1.848 | 5.626 | 2.13 | 0 |
Financing Cash Flow
| 20.71 | 90.94 | -0.36 | -0.317 | 37.736 | -7.724 | -5.033 | -7.119 | 68.882 | 9.007 | 6.791 | 0.334 | 180.708 | 0.927 | 7.893 | 22.47 | 1.99 | 14.438 | 0.882 | 21.259 | 23.125 | -0.101 | -6.062 | -0.029 | 68.681 | 3.92 | -1.832 | 6.634 | 2.13 | 0 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.062 | -0.082 | -0.252 | -0.007 | 0.329 | -0.111 | -0.605 | 0.16 | 0.438 | 0.106 | 0.336 | 0.211 | 0.05 | 0.341 | 0.115 | -0.156 | 0.1 | -0.137 | 0.046 | -0.041 | -0.108 | -0.04 | 0.028 | 0.013 | -0.001 | 0.006 | -0.005 | 0.002 | -0.003 | -0.009 |
Net Change In Cash
| -12.738 | 17.942 | 2.876 | -23.86 | 35.689 | -2.65 | -1.067 | -0.407 | 2.291 | 0.587 | -5.311 | -4.922 | 5.485 | 6.787 | -19.757 | 28.335 | 0.606 | -3.886 | 5.621 | -0.036 | -2.148 | 3.34 | -13.927 | -3.867 | 32.442 | -0.799 | -0.272 | 1.574 | -5.828 | 1.165 |
Cash At End Of Period
| 48.756 | 61.494 | 43.552 | 40.676 | 64.536 | 28.847 | 31.497 | 32.564 | 32.971 | 30.68 | 30.092 | 35.403 | 40.325 | 34.84 | 28.053 | 47.81 | 19.475 | 18.869 | 22.755 | 17.134 | 17.17 | 19.318 | 15.978 | 29.905 | 33.772 | 1.33 | 2.129 | 2.401 | 0.827 | 6.655 |