PT Batulicin Nusantara Maritim Tbk

IDX:BESS.JK

163 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 82,640.84795,118.59116,328.521103,598.969125,051.561100,847.967141,231.624148,405.90764,903.33757,778.71640,757.45276,452.76875,862.22468,784.74644,586.89327,383.24233,270.99315,709.3588,689.496-27,118.503
Short Term Investments 000000000000000000054,237.005
Cash and Short Term Investments 82,640.84795,118.59116,328.521103,598.969125,051.561100,847.967141,231.624148,405.90764,903.33757,778.71640,757.45276,452.76875,862.22468,784.74644,586.89327,383.24233,270.99315,709.3588,689.49627,118.503
Net Receivables 40,215.7851,640.49243,382.62842,347.6635,350.44565,228.17966,020.18758,211.44578,583.35874,927.51592,497.88559,112.79659,140.4538,130.37953,562.81627,219.22337,055.0145,548.56610,805.4690
Inventory 00000000000000000000
Other Current Assets 21,930.63213,357.0219,121.7389,168.7716,740.8746,689.5166,618.7543,094.0333,515.7543,099.4564,220.0212,247.2252,574.8051,990.7751,784.9782,358.8012,225.7991,952.5061,832.4970
Total Current Assets 144,787.258160,116.103168,832.887155,115.4167,142.881172,765.662213,870.566209,711.384147,002.449135,805.687137,475.358137,812.788137,577.479108,905.999,934.68756,961.26572,551.80263,210.43121,327.46227,118.503
Non-Current Assets:
Property, Plant & Equipment, Net 495,761.287505,434.526514,742.943524,251.802534,072.428543,856.908553,016.765562,957.09572,922.599582,873.559525,625.649497,149.282505,338.068512,640.625480,354.446484,956.299492,928.171500,925.56508,558.6780
Goodwill 00000000000000000000
Intangible Assets 00000000000000000000
Goodwill and Intangible Assets 0-3,644.94300514,350.471524,134.95100000000000000
Long Term Investments 03,300003,3003,30003,300000000000000
Tax Assets 589.928344.9436,227.5436,026.1946,086.0725,016.6015,779.1194,398.244,421.094,471.0594,307.008297.924156.8954.142000000
Other Non-Current Assets 03,644.943-0-0-514,350.471-524,134.95103,539.693000-00040,118.440,043.139,693.139,693.139,093.1-27,118.503
Total Non-Current Assets 496,351.215509,079.469520,970.486530,277.996543,458.5552,173.509558,795.884574,195.023577,343.69587,344.618529,932.657497,447.206505,494.963512,644.767520,472.846524,999.399532,621.271540,618.66547,651.778-27,118.503
Total Assets 641,138.473669,195.572689,803.374685,393.396710,601.381724,939.171772,666.45783,906.408724,346.139723,150.305667,408.015635,259.994643,072.442621,550.667620,407.533581,960.664605,173.073603,829.091568,979.2390
Liabilities & Equity:
Current Liabilities:
Account Payables 11,846.01314,860.4799,312.64615,314.0616,474.13221,682.07124,159.75118,724.32738,103.30223,256.83427,264.48411,383.8413,495.83513,059.78320,058.11210,656.1221,852.41522,083.53610,664.8040
Short Term Debt 23,712.02943,029.04559,962.37818,432.38237,011.05655,954.76576,387.1822,972.80744,816.11966,659.33876,192.85273,276.93840,658.49659,655.98775,527.7572,7875,57458,757.90578,343.8730
Tax Payables 47.264212.98215.989267.567317.6432,598.5222,383.7761,579.3091,352.8861,609.2521,051.3972,452.7461,754.539910.237000000
Deferred Revenue 679.18679.18679.18267.567317.6432,598.5222,383.7761,579.3091,352.8861,609.2521,051.3972,452.7461,754.539910.237000000
Other Current Liabilities 3,523.3434,507.1134,566.1614,990.1554,848.49432,980.11278,498.5594,432.8815,388.6465,752.9056,375.1544,276.1654,478.2576,038.2157,188.7865,978.1375,729.9055,359.833,121.0510
Total Current Liabilities 39,760.56463,075.81674,520.36439,004.16458,651.325113,215.47181,429.257137,709.32489,660.95397,278.329110,883.88791,389.68860,387.12779,664.221102,774.65619,421.25733,156.3286,201.27192,129.7280
Non-Current Liabilities:
Long Term Debt 31,470.14228,466.61528,227.55687,658.29287,658.29287,658.29287,171.682162,192.927162,679.537162,679.537115,108.22139,017.04191,022.894190,635.977193,758.596266,163.735266,163.735215,766.83258,395.490
Deferred Revenue Non-Current 00000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000
Other Non-Current Liabilities 14,884.01314,585.55814,517.24414,136.91434,426.412,957.47211,713.45410,880.6610,511.00410,793.4210,224.5828,631.7817,634.1787,352.2956,978.2834,862.09126,436.22525,935.73519,095.710
Total Non-Current Liabilities 46,354.15543,052.17242,744.8101,795.207122,084.692100,615.76498,885.137173,073.587173,190.54173,472.957125,332.802147,648.82198,657.072197,988.273200,736.879271,025.826292,599.959241,702.566277,491.2010
Total Liabilities 86,114.72106,127.988117,265.164140,799.371180,736.017213,831.234280,314.393310,782.91262,851.493270,751.285236,216.689239,038.509259,044.199277,652.494303,511.535290,447.083325,756.28327,903.836369,620.9290
Equity:
Preferred Stock 00000000000000000000
Common Stock 172,022.776172,022.776172,022.776172,022.776172,022.776172,022.776171,653.058171,651.823170,631.622170,630.532170,622.856170,460.183170,338.508170,280.298170,121.835170,013.52170,000170,000135,0000
Retained Earnings 318,672.348326,725.267336,204.865308,286.941293,558.28274,800.852256,976.663237,174.481231,446.61222,329201,135.308167,236.512155,350.144115,366.762111,070.47485,961.0173,898.29370,406.75564,330.810
Accumulated Other Comprehensive Income/Loss 22,406.93822,406.93822,406.93822,406.93822,406.93822,406.93822,406.93822,406.93822,406.93822,406.93822,406.93822,306.93822,306.93822,306.938-000-0-0173,095.182
Other Total Stockholders Equity 38,593.1238,593.1238,593.1238,593.1238,593.1238,593.1238,031.14838,590.25637,009.47637,032.55137,026.22536,217.85236,032.65435,944.17535,703.68935,539.05135,518.535,518.527.50
Total Shareholders Equity 551,695.183559,748.102569,227.699541,309.776526,581.115507,823.687489,067.807469,823.497461,494.646452,399.02431,191.327396,221.485384,028.243343,898.172316,895.998291,513.581279,416.793275,925.255199,358.31173,095.182
Total Equity 555,023.753563,067.584572,538.209544,594.026529,865.365511,107.937492,352.057473,123.497461,494.646452,399.02431,191.327396,221.485384,028.243343,898.172316,895.998291,513.581279,416.793275,925.255199,358.31173,095.182
Total Liabilities & Shareholders Equity 641,138.473669,195.572689,803.374685,393.396710,601.381724,939.171772,666.45783,906.408724,346.139723,150.305667,408.015635,259.994643,072.442621,550.667620,407.533581,960.664605,173.073603,829.091568,979.239173,095.182