Besqab AB (publ)
SSE:BESQ.ST
29 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,384.9 | 2,166.6 | 539.6 | 1,352.7 | 1,296.615 | 1,311.766 | 2,045.172 | 1,206.945 | 1,409.25 | 857.14 | 693.901 | 727.209 |
| Cost of Revenue
| 2,390.6 | 2,255.3 | 444.6 | 1,118.3 | 1,048.124 | 1,057.283 | 1,624.122 | 900.269 | 1,062.319 | 659.079 | 565.16 | 606.533 |
| Gross Profit
| -5.7 | -88.7 | 95 | 234.4 | 248.491 | 254.483 | 421.05 | 306.676 | 346.931 | 198.061 | 128.741 | 120.676 |
| Gross Profit Ratio
| -0.002 | -0.041 | 0.176 | 0.173 | 0.192 | 0.194 | 0.206 | 0.254 | 0.246 | 0.231 | 0.186 | 0.166 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 140.9 | 123.5 | 137.1 | 127.975 | 118.493 | 149.773 | 117.597 | 112.862 | 93.268 | 71.84 | 68.349 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 128.2 | 140.9 | 123.5 | 137.1 | 127.975 | 118.493 | 149.773 | 117.597 | 112.862 | 93.268 | 71.84 | 68.349 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 128.2 | 140.9 | 123.5 | 137.1 | 127.975 | 118.493 | 149.773 | 117.597 | 112.862 | 93.268 | 71.84 | 68.349 |
| Operating Income
| -133.9 | -238.6 | 97.1 | 331.7 | 117.596 | 146.458 | 371.039 | 277.643 | 275.425 | 104.131 | 70.749 | 74.421 |
| Operating Income Ratio
| -0.056 | -0.11 | 0.18 | 0.245 | 0.091 | 0.112 | 0.181 | 0.23 | 0.195 | 0.121 | 0.102 | 0.102 |
| Total Other Income Expenses Net
| -171.6 | 4.9 | -6.8 | -3 | -2.541 | -0.276 | -1.466 | -1.725 | -3.763 | -5.258 | -10.631 | -13.394 |
| Income Before Tax
| -305.5 | -233.7 | 90.3 | 328.7 | 115.055 | 146.182 | 369.573 | 275.918 | 271.662 | 98.873 | 60.118 | 61.027 |
| Income Before Tax Ratio
| -0.128 | -0.108 | 0.167 | 0.243 | 0.089 | 0.111 | 0.181 | 0.229 | 0.193 | 0.115 | 0.087 | 0.084 |
| Income Tax Expense
| -74.4 | 83.4 | 9.9 | 53.4 | 6.558 | 24.651 | 49.483 | 14.384 | 10.493 | 10.382 | 1.137 | 4.793 |
| Net Income
| -253.8 | -317.1 | 78.4 | 276.5 | 108.497 | 121.531 | 320.09 | 261.534 | 261.169 | 88.491 | 58.981 | 56.234 |
| Net Income Ratio
| -0.106 | -0.146 | 0.145 | 0.204 | 0.084 | 0.093 | 0.157 | 0.217 | 0.185 | 0.103 | 0.085 | 0.077 |
| EPS
| -6.86 | -15.89 | 3.93 | 13.89 | 7.35 | 6.11 | 16.05 | 13.06 | 13 | 5.09 | 4.16 | 3.97 |
| EPS Diluted
| -6.86 | -15.89 | 3.91 | 13.84 | 7.33 | 6.09 | 16.02 | 13.05 | 12.99 | 5.08 | 4.16 | 3.97 |
| EBITDA
| -156.6 | -213.6 | 105.2 | 340.3 | 127.838 | 147.466 | 372.042 | 278.537 | 275.647 | 105.027 | 71.442 | 79.54 |
| EBITDA Ratio
| -0.066 | -0.099 | 0.195 | 0.252 | 0.099 | 0.112 | 0.182 | 0.231 | 0.196 | 0.123 | 0.103 | 0.109 |