Berry Global Group, Inc.
NYSE:BERY
70.95 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 193 | 116 | 59 | 186 | 143 | 174 | 106 | 233 | 207 | 205 | 121 | 228 | 194 | 181 | 130 | 195 | 191 | 126 | 47 | 229 | 13 | 74 | 88 | 133 | 110 | 90 | 163 | 110 | 107 | 72 | 51 | 77 | 96 | 59 | 4 | 48 | -13 | 38 | 13 | 29 | 15 | 12 | 6 | 26 | 40 | 1 | -10 | 22 | 9 | 2 | -31 | -192 | -5 | -19 | -83 |
Depreciation & Amortization
| 213 | 214 | 214 | 212 | 207 | 200 | 199 | 199 | 203 | 206 | 211 | 215 | 212 | 212 | 215 | 207 | 209 | 213 | 216 | 216 | 127 | 132 | 138 | 141 | 136 | 132 | 129 | 138 | 132 | 131 | 120 | 135 | 120 | 131 | 139 | 87 | 87 | 85 | 91 | 97 | 91 | 85 | 85 | 83 | 86 | 85 | 87 | 92 | 87 | 87 | 89 | 91 | 84 | 86 | 83 |
Deferred Income Tax
| -27 | -28 | -23 | -23 | -43 | -18 | -33 | 0 | -23 | -31 | -12 | -20 | -25 | -9 | -19 | -126 | 18 | 28 | -16 | -36 | -14 | -6 | 4 | -15 | 31 | 19 | -121 | -34 | 27 | -2 | 14 | 8 | 2 | 29 | -8 | 14 | -10 | 19 | 3 | 11 | -25 | 6 | 4 | 4 | 21 | 2 | -5 | 11 | 7 | 1 | -18 | 4 | 2 | -10 | -47 |
Stock Based Compensation
| 8 | 9 | 21 | 6 | 6 | 7 | 23 | 5 | 6 | 7 | 21 | 6 | 6 | 7 | 21 | 5 | 4 | 5 | 19 | 6 | 4 | 14 | 3 | 3 | 6 | 10 | 4 | 4 | 5 | 8 | 3 | 3 | 3 | 10 | 4 | 4 | 5 | 5 | 7 | 3 | 2 | 5 | 5 | 22 | 16 | 1 | 16 | 2 | 0 | 28 | 21 | 306 | 25 | 4 | 83 |
Change In Working Capital
| -67 | -160 | -481 | 756 | 17 | 5 | -512 | 776 | -118 | -96 | -640 | 244 | -132 | -122 | -45 | 231 | 25 | -78 | -69 | 395 | -26 | -70 | -71 | 223 | -49 | -125 | -66 | 168 | -23 | -47 | -43 | 71 | -7 | -56 | 37 | 94 | 11 | -37 | -16 | 20 | -1 | -33 | 67 | 35 | -32 | -58 | -11 | 67 | 16 | -34 | 23 | 35 | 6 | -4 | 10 |
Accounts Receivables
| 0 | 0 | 0 | 294 | 0 | 0 | 0 | -86 | 0 | 0 | 0 | -331 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | -53 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | 36 | 11 | -46 | 45 | 26 | -13 | -59 | 51 | 16 | -12 | -62 | 61 | 58 | -17 | -26 | 80 | 12 | -21 | -65 | 63 |
Change In Inventory
| 0 | 0 | 0 | 343 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -639 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | -79 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 52 | 32 | 8 | -18 | 54 | -653 | -49 | 14 | -2 | 32 | -59 | -14 | 33 | 8 | -52 | 48 | 53 | -33 | -4 | 43 |
Change In Accounts Payables
| 0 | 0 | 0 | -372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 10 | -30 | -2 | -38 | -57 | 11 | 70 | 6 | 19 | -52 | 62 | -70 | -22 | 27 | 40 | -98 | -41 | 53 | 65 | -99 |
Other Working Capital
| -67 | -160 | -481 | 491 | 17 | 5 | -512 | 865 | -118 | -96 | -640 | 269 | -132 | -122 | -45 | 110 | 25 | -78 | -69 | 181 | -26 | -70 | -71 | 258 | -49 | -125 | -66 | 140 | -23 | -47 | -43 | 47 | -7 | -56 | 37 | -4 | -2 | 3 | -5 | -3 | 654 | 5 | -4 | 2 | 0 | 1 | 12 | -2 | -2 | 4 | -7 | 11 | 7 | 4 | 3 |
Other Non Cash Items
| 411 | 485 | 11 | -12 | -8 | 33 | -16 | 5 | 84 | -1 | -5 | -5 | 19 | 54 | 13 | 39 | -1 | 21 | 21 | -180 | 136 | 26 | -1 | -37 | 37 | 6 | 44 | 9 | -1 | 28 | -2 | -4 | -8 | -3 | 15 | -2 | 100 | 2 | 2 | -1 | 38 | 3 | 5 | -3 | 1 | 48 | 10 | 9 | 4 | -18 | 5 | -122 | -20 | 7 | 3 |
Operating Cash Flow
| 297 | 199 | -199 | 1,125 | 322 | 401 | -233 | 1,218 | 359 | 290 | -304 | 668 | 274 | 323 | 315 | 551 | 446 | 315 | 218 | 630 | 240 | 170 | 161 | 448 | 271 | 132 | 153 | 395 | 247 | 190 | 143 | 290 | 206 | 170 | 191 | 245 | 180 | 112 | 100 | 160 | 120 | 78 | 172 | 167 | 132 | 78 | 87 | 201 | 123 | 66 | 89 | 122 | 92 | 64 | 49 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -140 | -150 | -183 | -129 | -175 | -174 | -211 | -131 | -189 | -205 | -162 | -156 | -156 | -202 | -162 | -164 | -156 | -115 | -148 | -128 | -104 | -92 | -75 | -66 | -86 | -90 | -94 | -68 | -66 | -70 | -65 | -60 | -55 | -80 | -93 | -56 | -45 | -44 | -35 | -43 | -58 | -67 | -47 | -60 | -72 | -62 | -45 | -63 | -61 | -61 | -45 | -34 | -32 | -48 | -46 |
Acquisitions Net
| -68 | 47 | 0 | 1 | -88 | -88 | 0 | -6 | 122 | 3 | 0 | -165 | 22 | 3 | 140 | -14 | 0 | 0 | 0 | -5,755 | 2 | 0 | 0 | -228 | 0 | -474 | 0 | 0 | -57 | -458 | 0 | -2,286 | 0 | 3 | -2,286 | -3 | 0 | 0 | 0 | -1 | -129 | -29 | -67 | 0 | -4 | 0 | -20 | 0 | -62 | 7 | 0 | -366 | 0 | 0 | -2 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 47 | 0 | 88 | 88 | -88 | 0 | 79 | 6 | 0 | 0 | 165 | 22 | 283 | 140 | 14 | 31 | 236 | 0 | -99 | 0 | 0 | 0 | 138 | 0 | -474 | 3 | 7 | 0 | 2 | 1 | 2,285 | -11 | 0 | 4 | -180 | 5 | 3 | 10 | 14 | 4 | 0 | 1 | 13 | 3 | 0 | 2 | 21 | 1 | 0 | 8 | 3 | 0 | 1 | 1 |
Investing Cash Flow
| -208 | -103 | -183 | -128 | -175 | -262 | -211 | -58 | -61 | -202 | -162 | -156 | -134 | -199 | -22 | -164 | -125 | 121 | -148 | -5,982 | -102 | -92 | -75 | -294 | -86 | -564 | -91 | -61 | -123 | -526 | -64 | -61 | -66 | -77 | -2,375 | -59 | -40 | -41 | -25 | -30 | -183 | -96 | -113 | -47 | -73 | -62 | -63 | -42 | -122 | -54 | -37 | -397 | -32 | -47 | -47 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1 | -18 | -1,858 | -182 | -104 | -499 | -84 | -6 | -7 | -4 | -5 | -209 | -604 | -1,698 | -985 | -577 | -375 | -1,320 | -164 | -831 | -261 | -12 | -110 | -111 | -107 | -9 | -108 | -209 | -110 | -307 | -10 | -134 | -123 | -167 | -100 | -11 | -815 | -9 | -116 | -12 | -525 | -1,137 | -13 | -10 | -66 | -1,380 | -522 | -113 | -6 | -3 | -65 | -48 | -8 | -6 | -818 |
Common Stock Issued
| 9 | 11 | 13 | 10 | 8 | 13 | 5 | 0 | 2 | 6 | 16 | 3 | 18 | 32 | 7 | 24 | 3 | 1 | 2 | 12 | 23 | 15 | 5 | 6 | 5 | 8 | 4 | 5 | 11 | 10 | 5 | 6 | 9 | 4 | 7 | 2 | 3 | 6 | 7 | 4 | 3 | 7 | 3 | -432 | 17 | 0 | 442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -29 | -81 | -7 | -186 | -82 | -167 | -166 | -72 | -286 | -300 | -51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | -52 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | -6 | 0 | -1 | 0 | -4 | 3 |
Dividends Paid
| -34 | -34 | -36 | -30 | -32 | -32 | -33 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -10 | -8 | 1,546 | -17 | -4 | 511 | -245 | -167 | -74 | 244 | 5 | -1 | 396 | 1,556 | 744 | 24 | 1 | 1,187 | -2 | 6,675 | 23 | 138 | -16 | -2 | 5 | 496 | -37 | -102 | -50 | 591 | -60 | -14 | -1 | -3 | 2,333 | -8 | 615 | 6 | -39 | -37 | 505 | 1,112 | -29 | 438 | 1 | 1,348 | 1 | 2 | 12 | 0 | 0 | 194 | -6 | -1 | 785 |
Financing Cash Flow
| -65 | -94 | -342 | -405 | -214 | -174 | -278 | -245 | -365 | -54 | -40 | -207 | -190 | -110 | -234 | -553 | -371 | -132 | -164 | 5,856 | -238 | -19 | -173 | -139 | -102 | 495 | -141 | -306 | -149 | 294 | -65 | -142 | -115 | -166 | 2,240 | -17 | -197 | -3 | -148 | -45 | -17 | -18 | -39 | -4 | -49 | -32 | -79 | -111 | 6 | -9 | -65 | 145 | -14 | -11 | -30 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -9 | -15 | 28 | -22 | 4 | 14 | 29 | -32 | -28 | 6 | -3 | -18 | 11 | -18 | 38 | 10 | 3 | -24 | 17 | -9 | 2 | 1 | -1 | 1 | -9 | 0 | 1 | 3 | 7 | 4 | -6 | -2 | -1 | 3 | -2 | -3 | 0 | -2 | -3 | -1 | -1 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 0 | 0 |
Net Change In Cash
| 15 | -13 | -696 | 570 | -63 | -21 | -693 | 883 | -95 | 40 | -509 | 287 | -39 | -4 | 97 | -156 | -47 | 280 | -77 | 495 | -98 | 60 | -88 | 16 | 74 | 63 | -78 | 31 | -18 | -38 | 8 | 87 | 24 | -70 | 54 | 166 | -57 | 66 | -76 | 84 | -81 | -36 | 20 | 117 | 9 | -16 | -55 | 49 | 6 | 3 | -13 | -129 | 45 | 6 | -28 |
Cash At End Of Period
| 509 | 494 | 507 | 1,203 | 633 | 696 | 717 | 1,410 | 527 | 622 | 582 | 1,091 | 804 | 843 | 847 | 750 | 906 | 953 | 673 | 750 | 255 | 353 | 293 | 381 | 365 | 291 | 228 | 306 | 275 | 293 | 331 | 323 | 236 | 212 | 282 | 228 | 62 | 119 | 53 | 129 | 45 | 126 | 162 | 142 | 25 | 16 | 32 | 87 | 38 | 32 | 29 | 42 | 171 | 126 | 120 |