Bhansali Engineering Polymers Limited
NSE:BEPL.NS
119.88 (INR) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,458.361 | 3,669.093 | 3,400.563 | 3,211.821 | 2,918.355 | 3,142.382 | 2,944.802 | 3,278.999 | 3,389.678 | 3,582.795 | 3,374.094 | 4,456.739 | 3,415.215 | 3,748.416 | 2,319.13 | 4,734.27 | 4,112.709 | 3,078.521 | 993.974 | 2,514.063 | 2,600.664 | 2,795.351 | 3,133.224 | 3,497.074 | 3,233.994 | 3,499.849 | 2,758.366 | 1,470.468 | 1,559.786 | 1,159.343 | 1,219.816 | 1,369.655 | 1,494.672 | 1,345.917 | 1,647.926 | 1,522.085 | 1,411.409 | 1,341.798 | 1,167.961 | 1,166.045 | 1,036.078 | 891.542 | 1,295.466 | 966.098 |
Cost of Revenue
| 2,468.991 | 2,823.061 | 2,519.948 | 2,369.434 | 2,009.861 | 2,132.682 | 1,958.567 | 2,448.832 | 2,544.903 | 2,559.149 | 2,302.048 | 3,020.556 | 1,995.931 | 1,657.562 | 850.12 | 1,993.401 | 1,786.796 | 2,260.007 | 840.856 | 2,155.119 | 2,022.782 | 2,284.83 | 2,496.74 | 3,188.957 | 2,756.568 | 2,787.819 | 2,125.109 | 1,118.843 | 1,143.745 | 927.91 | 945.991 | 1,106.119 | 1,199.396 | 1,155.126 | 1,429.159 | 1,328.044 | 1,028.155 | 1,190.793 | 1,084.395 | 1,086.688 | 564.466 | 805.374 | 1,208.129 | 887.842 |
Gross Profit
| 989.37 | 846.032 | 880.615 | 842.387 | 908.494 | 1,009.7 | 986.235 | 830.167 | 844.775 | 1,023.646 | 1,072.046 | 1,436.183 | 1,419.284 | 2,090.854 | 1,469.01 | 2,740.869 | 2,325.913 | 818.514 | 153.118 | 358.944 | 577.882 | 510.521 | 636.484 | 308.117 | 477.426 | 712.03 | 633.257 | 351.625 | 416.041 | 231.433 | 273.825 | 263.536 | 295.276 | 190.791 | 218.767 | 194.041 | 383.254 | 151.005 | 83.566 | 79.357 | 471.612 | 86.168 | 87.337 | 78.256 |
Gross Profit Ratio
| 0.286 | 0.231 | 0.259 | 0.262 | 0.311 | 0.321 | 0.335 | 0.253 | 0.249 | 0.286 | 0.318 | 0.322 | 0.416 | 0.558 | 0.633 | 0.579 | 0.566 | 0.266 | 0.154 | 0.143 | 0.222 | 0.183 | 0.203 | 0.088 | 0.148 | 0.203 | 0.23 | 0.239 | 0.267 | 0.2 | 0.224 | 0.192 | 0.198 | 0.142 | 0.133 | 0.127 | 0.272 | 0.113 | 0.072 | 0.068 | 0.455 | 0.097 | 0.067 | 0.081 |
Reseach & Development Expenses
| 0 | 0 | 0 | 7.121 | 0 | 0 | 0 | 9.772 | 0 | 0 | 0 | 11.024 | 0 | 0 | 0 | 11.557 | 0 | 0 | 0 | 22.763 | 0 | 0 | 0 | 12.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.35 | 0 | 0 | 0 | 9.492 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.436 | 0 | 0 | 0 | 9.035 | 0 | 0 | 0 |
SG&A
| 0 | 339.417 | 288.186 | 355.291 | 306.016 | 292.013 | 143.323 | 302.219 | 317.776 | 365.346 | 326.592 | 306.957 | 272.781 | 223.368 | 292.492 | 283.025 | 241.762 | 106.051 | 48.882 | 0.126 | 95.933 | 89.863 | 101.336 | 60.005 | 93.118 | 87.809 | 85.636 | 0 | 65.056 | 53.793 | 62.436 | 49.727 | 69.469 | 45.942 | 51.387 | 46.324 | 121.762 | 44.215 | 39.529 | 41.643 | 88.58 | 39.11 | 0 | 0 |
Other Expenses
| 989.37 | 0 | 117.749 | 80.128 | 95.072 | 94.649 | 125.296 | 78.284 | 69.818 | 72.667 | 68.359 | -136.231 | 61.959 | 34.648 | 48.869 | -36.061 | 16.801 | 16.926 | 47.345 | -53.24 | 8.917 | -4.406 | 52.813 | 23.336 | 6.091 | 3.4 | 0 | 201.01 | 265.005 | 182.379 | 187.433 | 163.761 | 254.057 | 160.845 | 174.51 | 150.33 | 363.194 | 101.031 | 48.462 | 50.538 | 474.982 | 48.193 | 47.339 | 45.414 |
Operating Expenses
| 989.37 | 339.417 | 288.186 | 355.291 | 464.182 | 458.938 | 445.139 | 633.761 | 456.043 | 516.755 | 493.556 | 450.465 | 467.294 | 479.752 | 485.471 | 538.452 | 511.091 | 380.955 | 211.913 | 240.214 | 357.979 | 333.158 | 367.444 | 174.288 | 326.387 | 454.48 | 370.114 | 201.01 | 265.005 | 182.379 | 187.433 | 163.761 | 254.057 | 160.845 | 174.51 | 150.33 | 363.194 | 101.031 | 48.462 | 50.538 | 474.982 | 48.193 | 47.339 | 45.414 |
Operating Income
| 0 | 506.615 | 592.429 | 487.096 | 540.986 | 647.581 | 541.096 | 276.519 | 460.746 | 581.718 | 578.49 | 985.718 | 951.99 | 1,611.102 | 983.539 | 2,202.417 | 1,814.822 | 437.559 | -58.795 | 118.73 | 219.903 | 177.363 | 269.04 | 133.829 | 151.039 | 257.55 | 257.839 | 127.772 | 65.948 | 22.415 | 55.669 | 84.847 | 42.043 | 15.829 | 21.557 | 7.383 | 15.256 | 8.038 | 10.434 | 12.138 | -3.37 | 37.975 | 39.998 | 32.842 |
Operating Income Ratio
| 0 | 0.138 | 0.174 | 0.152 | 0.185 | 0.206 | 0.184 | 0.084 | 0.136 | 0.162 | 0.171 | 0.221 | 0.279 | 0.43 | 0.424 | 0.465 | 0.441 | 0.142 | -0.059 | 0.047 | 0.085 | 0.063 | 0.086 | 0.038 | 0.047 | 0.074 | 0.093 | 0.087 | 0.042 | 0.019 | 0.046 | 0.062 | 0.028 | 0.012 | 0.013 | 0.005 | 0.011 | 0.006 | 0.009 | 0.01 | -0.003 | 0.043 | 0.031 | 0.034 |
Total Other Income Expenses Net
| 565.648 | 114.448 | 117.271 | 79.664 | -234.151 | -220.391 | 126.652 | -422.322 | -272.184 | -324.239 | 69.561 | 45.849 | 62.305 | 35.191 | 51.01 | -12.742 | 17.792 | 17.757 | 45.824 | -13.555 | 8.775 | -3.559 | 53.755 | -21.421 | -0.641 | 5.827 | -286.619 | 0 | 0 | -20.842 | -23.012 | -7.388 | -12.853 | -8.471 | -17.299 | -32.211 | -10.815 | -37.667 | -22.9 | -14.953 | -12.428 | -29.75 | -32.795 | -30.307 |
Income Before Tax
| 565.648 | 621.063 | 709.7 | 566.76 | 540.462 | 647.004 | 667.748 | 275.64 | 459.399 | 573.13 | 648.051 | 1,031.567 | 1,014.295 | 1,646.293 | 1,034.549 | 2,189.675 | 1,832.614 | 455.316 | -12.971 | 105.175 | 228.574 | 173.804 | 322.795 | 112.408 | 150.398 | 263.377 | 261.003 | 127.772 | 65.948 | 22.415 | 55.669 | 84.847 | 42.043 | 15.829 | 21.557 | 7.383 | -2.744 | 8.038 | 10.436 | 12.138 | -15.798 | 8.245 | 7.203 | 2.535 |
Income Before Tax Ratio
| 0.164 | 0.169 | 0.209 | 0.176 | 0.185 | 0.206 | 0.227 | 0.084 | 0.136 | 0.16 | 0.192 | 0.231 | 0.297 | 0.439 | 0.446 | 0.463 | 0.446 | 0.148 | -0.013 | 0.042 | 0.088 | 0.062 | 0.103 | 0.032 | 0.047 | 0.075 | 0.095 | 0.087 | 0.042 | 0.019 | 0.046 | 0.062 | 0.028 | 0.012 | 0.013 | 0.005 | -0.002 | 0.006 | 0.009 | 0.01 | -0.015 | 0.009 | 0.006 | 0.003 |
Income Tax Expense
| 157.249 | 157.796 | 178.728 | 164.566 | 138.239 | 164.833 | 162.673 | 133.077 | 124.03 | 160.856 | 170.673 | 298.821 | 257.15 | 409.649 | 260.71 | 554.802 | 469.686 | 100.257 | 0.889 | 25.913 | 59.497 | -29.871 | 102.329 | 76.593 | 50.69 | 90.695 | 90.56 | 47.689 | 63.39 | 0.111 | 3.483 | 0 | 30.952 | 0.265 | 1.603 | 0 | 12.434 | 0 | 0.626 | 0 | -13.52 | 3.833 | 0 | 0 |
Net Income
| 408.399 | 463.267 | 533.5 | 404.244 | 402.223 | 482.171 | 505.075 | 142.563 | 335.369 | 412.274 | 477.378 | 732.746 | 757.145 | 1,236.644 | 773.839 | 1,634.873 | 1,362.928 | 355.059 | -13.86 | 79.262 | 169.077 | 203.675 | 220.466 | 35.815 | 99.708 | 172.682 | 170.443 | 80.083 | 2.558 | 22.304 | 52.186 | 84.847 | 11.091 | 15.564 | 19.954 | 7.383 | -15.178 | 8.038 | 9.81 | 12.138 | -2.278 | 4.412 | 7.203 | 2.535 |
Net Income Ratio
| 0.118 | 0.126 | 0.157 | 0.126 | 0.138 | 0.153 | 0.172 | 0.043 | 0.099 | 0.115 | 0.141 | 0.164 | 0.222 | 0.33 | 0.334 | 0.345 | 0.331 | 0.115 | -0.014 | 0.032 | 0.065 | 0.073 | 0.07 | 0.01 | 0.031 | 0.049 | 0.062 | 0.054 | 0.002 | 0.019 | 0.043 | 0.062 | 0.007 | 0.012 | 0.012 | 0.005 | -0.011 | 0.006 | 0.008 | 0.01 | -0.002 | 0.005 | 0.006 | 0.003 |
EPS
| 1.64 | 1.86 | 2.14 | 1.62 | 1.62 | 1.94 | 2.03 | 0.57 | 1.35 | 1.66 | 1.92 | 2.95 | 3.04 | 4.97 | 3.11 | 9.86 | 5.48 | 1.43 | -0.053 | 0.48 | 0.68 | 0.82 | 0.89 | 0.22 | 0.41 | 0.69 | 0.68 | 0.32 | 0.015 | 0.087 | 0.21 | 0.34 | 0.067 | 0.06 | 0.08 | 0.027 | -0.092 | 0.033 | 0.04 | 0.047 | -0.014 | 0.02 | 0.027 | 0.013 |
EPS Diluted
| 1.64 | 1.86 | 2.14 | 1.62 | 1.62 | 1.94 | 2.03 | 0.57 | 1.35 | 1.65 | 1.92 | 2.95 | 3.04 | 4.97 | 3.11 | 9.86 | 5.48 | 1.43 | -0.053 | 0.48 | 0.68 | 0.82 | 0.89 | 0.22 | 0.41 | 0.69 | 0.68 | 0.32 | 0.015 | 0.087 | 0.21 | 0.34 | 0.067 | 0.06 | 0.08 | 0.027 | -0.092 | 0.033 | 0.04 | 0.047 | -0.014 | 0.02 | 0.027 | 0.013 |
EBITDA
| 587.312 | 645.157 | 733.098 | 590.329 | 563.145 | 669.454 | 690.406 | 298.242 | 482.278 | 596.102 | 670.466 | 1,055.037 | 1,038.68 | 1,670.416 | 1,057.332 | 2,217.751 | 1,855.909 | 479.592 | 13.964 | 128.913 | 254.745 | 196.181 | 345.014 | 127.947 | 175.571 | 282.602 | 272.203 | 163.876 | 49.295 | 60.333 | 97.599 | 103.24 | 69.576 | 45.717 | 55.981 | 51.2 | 23.654 | 61.031 | 45.809 | 39.442 | 7.285 | 48.795 | 50.922 | 44.165 |
EBITDA Ratio
| 0.17 | 0.176 | 0.181 | 0.159 | 0.194 | 0.214 | 0.235 | 0.092 | 0.143 | 0.169 | 0.2 | 0.237 | 0.304 | 0.446 | 0.457 | 0.475 | 0.452 | 0.156 | 0.013 | 0.048 | 0.098 | 0.07 | 0.11 | 0.036 | 0.054 | 0.081 | 0.099 | 0.111 | 0.032 | 0.052 | 0.08 | 0.081 | 0.039 | 0.034 | 0.034 | 0.036 | 0.022 | 0.045 | 0.039 | 0.034 | 0.007 | 0.055 | 0.039 | 0.046 |