Franklin Resources, Inc.
NYSE:BEN
20.87 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 4,111.7 | 4,124.3 | 3,879.6 | 4,402.4 | 4,387.6 | 4,278.6 | 4,502.2 | 4,782.5 | 4,478.7 | 5,014.7 | 4,544.3 | 4,647.2 | 4,361.1 | 4,364.7 | 4,419.5 | 3,957.5 | 6,975.9 | 6,035.8 | 5,976.3 | 5,957.6 | 5,757.6 | 5,946 | 6,658.9 | 6,910.6 | 6,654.2 | 8,726.5 | 8,970.4 | 8,749.7 | 8,786.2 | 8,776.1 | 8,454.8 | 8,483.3 | 8,242.1 | 8,041 | 8,269 | 8,368.1 | 8,426.4 | 8,122.3 | 7,885.2 | 7,596 | 7,697.6 | 6,910.9 | 6,699.7 | 6,323.1 | 6,232.1 | 5,555.8 | 5,242.7 | 6,051.4 | 4,718.883 | 4,596.991 | 4,321.153 | 4,788.232 | 4,719.989 | 4,353.971 | 4,174.96 | 3,985.312 | 3,859.467 | 2,860.991 | 2,753.253 | 2,982.539 | 2,238.467 | 2,282.021 | 2,453.127 | 2,314.818 | 2,880.797 | 3,663.707 | 2,882.273 | 3,584.183 | 3,321.569 | 3,979.168 | 4,006.049 | 3,310.545 | 3,413.196 | 3,750.437 | 3,626.353 | 3,076.318 | 2,952.446 | 3,197.093 | 3,105.21 | 2,917.188 | 2,480.416 | 2,549.58 | 1,352.776 | 1,053.695 | 1,413.415 | 824.886 | 1,051.113 | 980.604 | 923.538 | 1,089.826 | 788.328 | 568.977 | 875.113 | 981.823 | 1,069.217 | 746.005 | 1,096.151 | 1,067.985 | 951.169 | 819.244 | 0 | 0 | 0 | 556.043 | 0 | 0 | 0 | 442.741 | 333.4 | 301.4 | 280.4 | 502.189 | 383.3 | 337.6 | 323.2 | 261.699 | 224.5 | 200.2 | 197.9 | 210.376 | 218.6 | 259.5 | 353.7 | 303 | 17.8 | 21.2 | 18.5 | 0 | 0 | 0 | 0 | 4 | 2.8 | 1.9 | 1.8 | 5 | 4.6 | 4.6 | 5.3 | 0 | 4.7 | 0 | 0 | 0 | 0 |
| Short Term Investments
| -11,631.6 | 0 | 0 | -9,637.2 | 0 | 0 | 0 | 0 | -7,475.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.4 | 41.4 | 47.5 | 0 | 72.8 | 57.1 | 79.8 | 345.7 | 473.3 | 349.6 | 299.6 | 314.5 | 377.8 | 373.1 | 403 | 1,121.9 | 1,344.6 | 1,451.4 | 1,249 | 1,251.2 | 1,270.1 | 1,278.8 | 1,270.4 | 1,277.5 | 1,277.4 | 1,274.5 | 1,235.2 | 1,196.7 | 1,200.2 | 1,214 | 1,198.2 | 2,583.8 | 1,691.192 | 1,982.216 | 1,844.087 | 1,913.517 | 2,353.26 | 1,759.257 | 1,692.278 | 1,567.899 | 1,383.228 | 1,529.301 | 1,547.225 | 1,581.846 | 2,090.475 | 1,700.891 | 1,483.843 | 1,793.211 | 1,259.02 | 1,486.395 | 1,079.714 | 1,065.242 | 923.405 | 942.713 | 1,140.512 | 934.264 | 1,059.172 | 1,056.349 | 958.799 | 873.176 | 1,106.258 | 1,036.941 | 990.699 | 955.864 | 1,072.99 | 908.795 | 1,913.703 | 1,880.32 | 1,747.965 | 1,760.52 | 1,661.829 | 1,553.092 | 1,786.411 | 1,474.719 | 1,654.563 | 1,512.255 | 1,186.27 | 387.444 | 216.597 | 662.67 | 211.61 | 210.564 | 254.772 | 412.506 | 491.395 | 396.699 | 293.937 | 491.912 | 210.586 | 217.212 | 258.482 | 213.906 | 0 | 0 | 0 | 199.481 | 0 | 0 | 0 | 232.133 | 0 | 0 | 0 | 179.637 | 0 | 0 | 0 | 0 | 440.4 | 405.4 | 386.1 | 617.3 | 0 | 4.5 | 409.6 | 429.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 4,111.7 | 4,124.3 | 3,879.6 | 4,402.4 | 4,387.6 | 4,278.6 | 4,502.2 | 4,782.5 | 4,478.7 | 5,014.7 | 4,544.3 | 4,647.2 | 4,361.1 | 4,364.7 | 4,419.5 | 3,957.5 | 6,975.9 | 6,035.8 | 5,976.3 | 5,957.6 | 5,757.6 | 5,946 | 6,658.9 | 6,910.6 | 6,654.2 | 8,726.5 | 8,970.4 | 8,749.7 | 8,786.2 | 8,776.1 | 8,454.8 | 8,483.3 | 8,242.1 | 8,041 | 8,269 | 8,368.1 | 8,426.4 | 8,122.3 | 7,885.2 | 7,596 | 7,697.6 | 6,910.9 | 6,699.7 | 6,323.1 | 6,232.1 | 5,555.8 | 5,242.7 | 8,635.2 | 6,410.075 | 6,579.207 | 6,165.24 | 6,701.749 | 7,073.249 | 6,113.228 | 5,867.238 | 5,553.211 | 5,242.695 | 4,390.292 | 4,300.478 | 4,564.385 | 4,328.942 | 3,982.912 | 3,936.97 | 4,108.029 | 4,139.817 | 5,150.102 | 3,961.987 | 4,649.425 | 4,244.974 | 4,921.881 | 5,146.561 | 4,244.809 | 4,472.368 | 4,806.786 | 4,585.152 | 3,949.494 | 4,058.704 | 4,234.034 | 4,095.909 | 3,873.052 | 3,553.406 | 3,458.375 | 3,266.479 | 2,934.015 | 3,161.38 | 2,585.406 | 2,712.942 | 2,533.696 | 2,709.949 | 2,564.545 | 2,442.891 | 2,081.232 | 2,061.383 | 1,369.267 | 1,285.814 | 1,408.675 | 1,307.761 | 1,278.549 | 1,205.941 | 1,231.75 | 491.395 | 396.699 | 293.937 | 1,047.955 | 210.586 | 217.212 | 258.482 | 656.647 | 333.4 | 301.4 | 280.4 | 701.67 | 383.3 | 337.6 | 323.2 | 493.832 | 224.5 | 200.2 | 197.9 | 390.013 | 218.6 | 259.5 | 353.7 | 303 | 458.2 | 426.6 | 404.6 | 617.3 | 0 | 4.5 | 409.6 | 433.4 | 2.8 | 1.9 | 1.8 | 5 | 4.6 | 4.6 | 5.3 | 0 | 4.7 | 0 | 0 | 0 | 0 |
| Net Receivables
| 1,570.5 | 1,449.6 | 1,469.6 | 1,348.4 | 1,341.9 | 1,300.8 | 1,291.8 | 1,264.8 | 1,414.8 | 1,370.7 | 1,434.7 | 1,428.2 | 1,361.1 | 1,294.9 | 1,230.1 | 1,200.6 | 927.8 | 675.2 | 787.5 | 839 | 850.2 | 841 | 805.6 | 847.9 | 946.9 | 899 | 1,098.5 | 1,001.9 | 978.6 | 1,023.5 | 930 | 794.3 | 812.6 | 798 | 863.7 | 838 | 899 | 919.1 | 926.7 | 952.5 | 1,002.8 | 991.4 | 1,059.2 | 1,268.6 | 1,194.9 | 1,232.9 | 1,187.4 | 850.2 | 793.914 | 850.37 | 781.645 | 772.475 | 896.675 | 859.352 | 810.236 | 684.223 | 680.236 | 625.866 | 632.517 | 581.81 | 595.437 | 577.998 | 555.882 | 690.351 | 746.681 | 1,017.879 | 781.626 | 865.128 | 830.094 | 708.498 | 689.187 | 628.812 | 610.404 | 567.672 | 538.264 | 549.203 | 496.386 | 484.497 | 432.995 | 406.247 | 404.475 | 442.086 | 369.937 | 338.292 | 326.436 | 286.594 | 291.418 | 292.325 | 722.484 | 760.298 | 645.229 | 296.165 | 748.192 | 257.329 | 255.763 | 524.803 | 249.304 | 253.056 | 256.987 | 444.495 | 0 | 0 | 0 | 395.673 | 0 | 0 | 0 | 530.05 | 219.9 | 209.1 | 159.4 | 533.579 | 158.3 | 164.5 | 126 | 599.392 | 597.1 | 118.7 | 96.1 | 516.785 | 113.2 | 117.4 | 74.7 | 119.6 | 234.9 | 217.2 | 209.1 | 0 | 174.8 | 0 | 0 | 118.5 | 99.6 | 87.1 | 85.6 | 83 | 86.5 | 87.7 | 87.1 | 0 | 89 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | -10,353.2 | 0 | 0 | 0 | 0 | -8,147.7 | 0 | 0 | 0 | 0 | 0 | -3,672.9 | -5,037 | -3,009 | -40 | -47.5 | -2,557.1 | -72.8 | -57.1 | -79.8 | -345.7 | -473.3 | -349.6 | -299.6 | -314.5 | -377.8 | -373.1 | -403 | -1,121.9 | -1,344.6 | -1,451.4 | -1,249 | -1,251.2 | -1,270.1 | -1,278.8 | -1,270.4 | -1,277.5 | -1,277.4 | -1,274.5 | -1,235.2 | -1,196.7 | -1,200.2 | -1,214 | -1,198.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.197 | 86.894 | 82.084 | 0 | 109.775 | 91.186 | 0 | 106.64 | 104 | 96.327 | 0 | 131.522 | 140.981 | 143.906 | 133.787 | 91.739 | 92.905 | 92.821 | 91.579 | 91.785 | 95.559 | 93.169 | 97.783 | 101.205 | 100.123 | 100.83 | 108.895 | 38.952 | 0 | 0 | 18.017 | 0 | 0 | 0 | 24.257 | 0 | 0 | 0 | 22.137 | 0 | 0 | 0 | 20.039 | 0 | 0 | 0 | 9.952 | 0 | 0 | 0 | 7.167 | 0 | 0 | 0 | 8.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| -5,682.2 | -5,573.9 | -5,349.2 | 10,353.2 | -5,729.5 | -5,579.4 | -5,794 | -6,047.3 | 8,147.7 | -6,385.4 | -5,979 | -6,075.4 | -5,722.2 | 4,532.2 | 3,672.9 | 5,037 | 3,009 | 2,254.7 | 2,324.3 | 2,557.1 | 2,765.1 | 2,555.6 | 2,429.9 | 2,869.1 | 4,168 | 4,193.6 | 4,540.5 | 4,242.4 | 3,972.2 | 3,969.8 | 3,090.3 | 2,919.4 | 2,937.6 | 3,091.7 | 2,998.6 | 3,084.3 | 3,169.9 | 3,125.3 | 3,148.5 | 3,558.8 | 3,557.5 | 218.3 | 189.2 | 3,478.1 | 3,568.1 | 3,600.2 | 3,521 | 0 | 137.663 | 139.052 | 137.171 | 142.544 | 137.296 | 131.622 | 131.025 | 125.359 | 104.633 | 106.845 | 98.633 | 98.225 | 76.025 | 64.701 | 57.421 | 51.252 | 93.288 | 284.996 | 1,367.523 | 908.267 | 82.478 | 578.371 | 453.275 | 95.98 | 544.375 | 425.335 | 336.54 | 121.891 | 504.074 | 443.2 | 400.831 | 456.97 | 605.764 | 512.811 | 434.012 | 523.366 | 393.273 | 556.448 | 450.375 | 490.227 | 77.949 | 49.892 | 14.127 | 673.228 | 8.768 | 33.251 | 26.645 | 4.361 | 17.884 | 13.287 | 14.818 | 3.165 | 1,481.343 | 1,476.832 | 1,494.783 | 4.991 | 1,776.538 | 1,627.744 | 1,434.424 | 3.739 | 189.4 | 207 | 183.1 | 4.66 | 202.8 | 217.7 | 208.1 | 6.876 | 226.8 | 209.6 | 175.8 | 5.29 | 143.3 | 70.1 | 92.3 | 84.2 | -425.4 | -393.5 | 12.1 | 0 | 0 | 0 | 0 | 4.3 | 421.9 | 2.2 | 400 | 373.1 | 350.2 | 1.7 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 5,682.2 | 5,573.9 | 5,349.2 | 5,750.8 | 5,729.5 | 5,579.4 | 5,794 | 6,047.3 | 5,893.5 | 6,385.4 | 5,979 | 6,075.4 | 5,722.2 | 5,659.6 | 5,649.6 | 5,158.1 | 7,903.7 | 6,711 | 6,763.8 | 6,796.6 | 6,607.8 | 6,787 | 7,464.5 | 7,758.5 | 7,601.1 | 9,625.5 | 10,068.9 | 9,751.6 | 9,764.8 | 9,799.6 | 9,384.8 | 9,277.6 | 9,054.7 | 8,839 | 9,132.7 | 9,206.1 | 9,325.4 | 9,041.4 | 8,811.9 | 8,548.5 | 8,700.4 | 8,120.6 | 7,948.1 | 7,591.7 | 7,427 | 6,788.7 | 6,430.1 | 9,485.4 | 7,341.652 | 7,568.629 | 7,084.056 | 7,616.768 | 8,107.22 | 7,104.202 | 6,808.499 | 6,362.793 | 6,027.564 | 5,123.003 | 5,031.628 | 5,244.42 | 5,000.404 | 4,625.611 | 4,550.273 | 4,849.632 | 4,979.786 | 6,543.174 | 6,198.03 | 6,504.904 | 5,157.546 | 6,318.525 | 6,380.209 | 4,969.601 | 5,733.787 | 5,903.793 | 5,556.283 | 4,620.588 | 5,190.686 | 5,302.712 | 5,073.641 | 4,870.056 | 4,655.384 | 4,506.177 | 4,163.249 | 3,887.252 | 3,972.874 | 3,524.007 | 3,547.904 | 3,414.031 | 3,611.587 | 3,474.858 | 3,203.077 | 3,159.52 | 2,857.295 | 1,659.847 | 1,568.222 | 1,955.856 | 1,574.949 | 1,544.892 | 1,477.746 | 1,703.667 | 1,972.738 | 1,873.531 | 1,788.72 | 1,470.756 | 1,987.124 | 1,844.956 | 1,692.906 | 1,210.475 | 742.7 | 717.5 | 622.9 | 1,249.861 | 744.4 | 719.8 | 657.3 | 1,107.267 | 1,048.4 | 528.5 | 469.8 | 920.318 | 475.1 | 447 | 520.7 | 506.8 | 267.7 | 250.3 | 625.8 | 617.3 | 174.8 | 4.5 | 409.6 | 556.2 | 524.3 | 91.2 | 487.4 | 461.1 | 441.3 | 94 | 94.6 | 0 | 93.7 | 0 | 0 | 0 | 0 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,749.1 | 1,795.2 | 1,600.7 | 1,206.4 | 1,237.1 | 1,203.9 | 1,235.6 | 1,207.8 | 1,245.9 | 1,142.3 | 1,178.9 | 1,218.4 | 1,227.8 | 1,266 | 1,324.6 | 1,348.6 | 963.7 | 975.2 | 967.2 | 683.7 | 684.8 | 576.6 | 541.3 | 535 | 522.4 | 517.7 | 516.6 | 517.2 | 508.8 | 509.8 | 512.5 | 523.2 | 508.4 | 504.4 | 507.1 | 510.1 | 510.1 | 516.9 | 523.4 | 530.7 | 542.1 | 553.5 | 559.4 | 564.1 | 563.2 | 573.9 | 578 | 582.7 | 585.173 | 594.797 | 594.668 | 589.748 | 563.921 | 561.955 | 566.672 | 548.956 | 538.307 | 534.785 | 530.926 | 535.459 | 535.265 | 538.492 | 553.477 | 554.706 | 568.056 | 567.541 | 561.006 | 559.483 | 537.391 | 525.103 | 511.659 | 506.291 | 487.335 | 489.264 | 487.491 | 489.366 | 487.005 | 490.777 | 463.894 | 470.578 | 475.37 | 486.644 | 504.013 | 356.772 | 369.905 | 379.571 | 386.785 | 394.172 | 401.08 | 418.561 | 435.275 | 449.626 | 472.95 | 442.732 | 440.72 | 444.694 | 441.786 | 430.54 | 420.9 | 416.395 | 390.307 | 363.934 | 365.093 | 349.229 | 325.959 | 294.23 | 258.184 | 217.085 | 199.1 | 168.6 | 166 | 161.613 | 142.7 | 129.7 | 123.5 | 118.628 | 109.6 | 102.3 | 97.6 | 94.218 | 89.9 | 0.4 | 71.5 | 66 | 57.3 | 55.2 | 53.2 | 34.8 | 30.1 | 29 | 22.4 | 22.3 | 21.5 | 21.5 | 17.5 | 17.3 | 19.1 | 8.3 | 8.4 | 0 | 8.9 | 0 | 0 | 0 | 0 |
| Goodwill
| 6,198.5 | 6,198.9 | 6,012.9 | 6,003.8 | 6,012.3 | 6,007.2 | 5,942.8 | 5,778.6 | 5,807.1 | 4,718.2 | 4,724.5 | 4,457.7 | 4,516.8 | 4,516.4 | 4,515.2 | 4,500.8 | 2,190.7 | 0 | 0 | 2,130.3 | 0 | 0 | 0 | 1,794.8 | 0 | 0 | 0 | 1,687.2 | 0 | 0 | 0 | 1,661.2 | 1,661.4 | 1,664.9 | 0 | 1,661.2 | 0 | 0 | 0 | 1,691 | 0 | 0 | 0 | 1,701.5 | 1,632.7 | 1,644.2 | 1,647.7 | 1,540.8 | 1,528.295 | 1,537.819 | 1,535.602 | 1,536.212 | 1,481.955 | 1,467.211 | 1,447.065 | 1,444.269 | 1,438.109 | 1,445.139 | 1,439.874 | 1,436.626 | 1,428.914 | 1,418.798 | 1,424.038 | 1,438.093 | 1,448.419 | 1,452.67 | 1,456.915 | 1,456.411 | 1,437.9 | 1,406.461 | 1,404.726 | 1,406.825 | 1,406.823 | 1,403.988 | 1,389.96 | 1,390.851 | 1,386.855 | 1,386.909 | 1,388.83 | 1,381.757 | 1,377.279 | 1,380.888 | 1,376.675 | 1,335.517 | 1,334.251 | 1,327.582 | 1,322.635 | 1,321.939 | 1,287.005 | 1,287.005 | 1,287.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660.363 | 0 | 0 | 0 | 678.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 5,267.8 | 5,331.3 | 4,823.4 | 4,902.2 | 4,994.9 | 5,070.4 | 5,154.7 | 5,082.1 | 5,177.4 | 4,721.9 | 4,784.4 | 4,710.2 | 4,751.3 | 4,809.8 | 4,867.4 | 4,914.2 | 904.1 | 3,018.6 | 3,032.2 | 864.2 | 3,013.4 | 3,027.9 | 2,326.2 | 538.6 | 2,352.9 | 2,242.3 | 2,235.1 | 540.5 | 2,228 | 2,224 | 2,200.4 | 550.1 | 552.1 | 556.7 | 2,247.7 | 595.8 | 2,285.8 | 2,287.6 | 2,307.9 | 634.9 | 2,348.8 | 2,346.7 | 2,351 | 657.7 | 726.1 | 736.7 | 744.6 | 601.1 | 599.193 | 607.54 | 606.625 | 611.979 | 611.618 | 613.463 | 560.336 | 562.36 | 561.81 | 567.562 | 567.345 | 567.974 | 568.607 | 566.441 | 571.823 | 579.572 | 588.234 | 595.031 | 599.584 | 601.833 | 616.449 | 569.363 | 571.477 | 574.633 | 577.208 | 579.183 | 651.892 | 656.593 | 659.848 | 664.12 | 669.12 | 671.5 | 674.543 | 680.19 | 684.261 | 684.281 | 688.168 | 690.479 | 693.198 | 697.246 | 689.318 | 693.555 | 697.44 | 1,988.82 | 2,018.236 | 1,238.681 | 1,248.627 | 1,169.485 | 1,174.928 | 1,184.212 | 1,193.494 | 1,202.777 | 1,212.059 | 1,221.342 | 1,244.34 | 1,253.713 | 1,262.336 | 1,207.504 | 1,216.458 | 1,224.019 | 1,233 | 1,241.9 | 1,250.8 | 641.983 | 646.4 | 650.9 | 655.5 | 0 | 664.9 | 669.5 | 674.1 | 0 | 683.2 | 689.8 | 694.3 | 697 | 695.8 | 699.4 | 697.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 11,466.3 | 11,530.2 | 10,836.3 | 10,906 | 11,007.2 | 11,077.6 | 11,097.5 | 10,860.7 | 10,984.5 | 9,440.1 | 9,508.9 | 9,167.9 | 9,268.1 | 9,326.2 | 9,382.6 | 9,415 | 3,094.8 | 3,018.6 | 3,032.2 | 2,994.5 | 3,013.4 | 3,027.9 | 2,326.2 | 2,333.4 | 2,352.9 | 2,242.3 | 2,235.1 | 2,227.7 | 2,228 | 2,224 | 2,200.4 | 2,211.3 | 2,213.5 | 2,221.6 | 2,247.7 | 2,257 | 2,285.8 | 2,287.6 | 2,307.9 | 2,325.9 | 2,348.8 | 2,346.7 | 2,351 | 2,359.2 | 2,358.8 | 2,380.9 | 2,392.3 | 2,141.9 | 2,127.488 | 2,145.359 | 2,142.227 | 2,148.191 | 2,093.573 | 2,080.674 | 2,007.401 | 2,006.629 | 1,999.919 | 2,012.701 | 2,007.219 | 2,004.6 | 1,997.521 | 1,985.239 | 1,995.861 | 2,017.665 | 2,036.653 | 2,047.701 | 2,056.499 | 2,058.244 | 2,054.349 | 1,975.824 | 1,976.203 | 1,981.458 | 1,984.031 | 1,983.171 | 2,041.852 | 2,047.444 | 2,046.703 | 2,051.029 | 2,057.95 | 2,053.257 | 2,051.822 | 2,061.078 | 2,060.936 | 2,019.798 | 2,022.419 | 2,018.061 | 2,015.833 | 2,019.185 | 1,976.323 | 1,980.56 | 1,984.445 | 1,988.82 | 2,018.236 | 1,238.681 | 1,248.627 | 1,169.485 | 1,174.928 | 1,184.212 | 1,193.494 | 1,202.777 | 1,212.059 | 1,221.342 | 1,244.34 | 1,253.713 | 1,262.336 | 1,207.504 | 1,216.458 | 1,224.019 | 1,233 | 1,241.9 | 1,250.8 | 641.983 | 646.4 | 650.9 | 655.5 | 660.363 | 664.9 | 669.5 | 674.1 | 678.668 | 683.2 | 689.8 | 694.3 | 697 | 695.8 | 699.4 | 697.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 13,856.1 | 13,526.8 | 11,680.4 | 11,859.2 | 11,888.1 | 10,799.3 | 10,781.4 | 9,549.4 | 9,133.8 | 8,533 | 8,004.8 | 7,330.4 | 6,598 | 5,341.6 | 4,577.6 | 3,979.7 | 3,409.3 | 3,753.9 | 4,044.9 | 3,859.7 | 3,973.1 | 3,655.1 | 3,426.1 | 3,535.9 | 4,840.6 | 5,108.3 | 5,062.7 | 4,861 | 4,828.7 | 4,535.9 | 3,968.9 | 3,930 | 4,071 | 4,170.6 | 4,028.4 | 4,109.1 | 4,285.1 | 4,383.8 | 4,404 | 4,678.2 | 4,802.1 | 4,828.3 | 4,758.6 | 4,583.5 | 4,700.2 | 4,797.4 | 4,691.5 | 2,030.7 | 2,383.771 | 2,257.096 | 2,340.199 | 2,277.221 | 1,615.095 | 1,968.272 | 2,025.189 | 1,134.235 | 1,190.52 | 1,164.327 | 1,031.147 | 1,090.488 | 1,086.236 | 974.478 | 929.037 | 916.059 | 466.086 | 535 | 539.092 | 523.901 | 534.273 | 508.255 | 500.571 | 471.553 | 425.261 | 440.6 | 455.409 | 452.831 | 429.366 | 429.82 | 428.869 | 388.819 | 311.128 | 314.669 | 305.271 | 280.356 | 268.547 | 258.346 | 261.94 | 263.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.117 | 0 | 0 | 0 | 18.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | -14,008.4 | 0 | 131.9 | 0 | 0 | 0 | 102.8 | 0 | 0 | 0 | 131.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.4 | 100.7 | 106.3 | 95.6 | 77.6 | 98.1 | 129.2 | 118.8 | 118.7 | 112.4 | 103.1 | 100.3 | 94.7 | 94.9 | 321.42 | 331.649 | 514.649 | 551.246 | 615.836 | 638.648 | 667.825 | 455.088 | 470.154 | 479.963 | 480.56 | 430.208 | 450.726 | 509.172 | 540.508 | 592.036 | 566.968 | 469.053 | 799.652 | 593.217 | 419.723 | 544.184 | 419.485 | 727.433 | 549.275 | 388.811 | 304.058 | 567.436 | 467.213 | 405.555 | 361.213 | 454.941 | 744.959 | 558.263 | 408.309 | 573.536 | 395.196 | 699.879 | 475.819 | 545.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 501.2 | 14,490 | 399.2 | 266.9 | 372.7 | 425.5 | 426.6 | 292.6 | 338.3 | 332.1 | 323.5 | 244.4 | 313 | 276.4 | 295.2 | 319.5 | 245.5 | 207.5 | 193.7 | 197.7 | 184.2 | 192.4 | 192.5 | 220.7 | 211 | 196.2 | 191.1 | 176.5 | 145.9 | 140.8 | 143.7 | 156.7 | 149.9 | 155.3 | 139.2 | 152.7 | 157.6 | 165.8 | 172 | 175.7 | 169.3 | 169.5 | 173.5 | 179.4 | 164.9 | 169 | 167.6 | 415.9 | 874.809 | 765.278 | 729.688 | 592.669 | 155.354 | 473.631 | 316.369 | 200.387 | 183.35 | 205.803 | 142.649 | 163.288 | 172.754 | 197.444 | 418.196 | 246.422 | 727.015 | -217.747 | -481.528 | -296.499 | 751.459 | -254.981 | -124.651 | 843.523 | -204.946 | -40.678 | 46.733 | 716.262 | -92.41 | 19.562 | 65.681 | -9.516 | -164.077 | -76.351 | -24.376 | -146.965 | -51.831 | -273.559 | -168.954 | -213.62 | 459.774 | 620.601 | 466.806 | 667.684 | 586.382 | 614.522 | 834.808 | 472.408 | 658.909 | 501.845 | 657.152 | 343.951 | 0 | 0 | 0 | 406.351 | 0 | 0 | 0 | 443.621 | 707 | 662.7 | 687.1 | 320.71 | 723.9 | 761.1 | 784.7 | 32.033 | 48.9 | 534.4 | 536.2 | 26.623 | 403.5 | 511.7 | 341 | 311.7 | 440.3 | 405.5 | -0.1 | -34.8 | -30.1 | -29 | -22.4 | 0.1 | 0 | 407.7 | 0.2 | 0.1 | 0.1 | 349.4 | 324.6 | 0 | 269.6 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets
| 27,572.7 | 27,333.8 | 24,516.6 | 24,370.4 | 24,505.1 | 23,506.3 | 23,541.1 | 22,013.3 | 21,702.5 | 19,447.5 | 19,016.1 | 18,093 | 17,406.9 | 16,210.2 | 15,580 | 15,062.8 | 7,713.3 | 7,955.2 | 8,238 | 7,735.6 | 7,855.5 | 7,452 | 6,486.1 | 6,625 | 7,926.9 | 8,064.5 | 8,005.5 | 7,782.4 | 7,711.4 | 7,410.5 | 6,825.5 | 6,821.2 | 6,942.8 | 7,051.9 | 7,022.8 | 7,129.6 | 7,344.9 | 7,449.7 | 7,484.9 | 7,808.6 | 7,991.5 | 8,016.8 | 7,961.2 | 7,798.6 | 7,890.2 | 8,021.5 | 7,924.1 | 5,266.1 | 6,292.661 | 6,094.179 | 6,321.431 | 6,159.075 | 5,043.779 | 5,723.18 | 5,583.456 | 4,345.295 | 4,382.25 | 4,397.579 | 4,192.501 | 4,224.043 | 4,242.502 | 4,204.825 | 4,437.079 | 4,326.888 | 4,364.778 | 3,401.548 | 3,474.721 | 3,438.346 | 4,297.195 | 3,298.385 | 3,283.267 | 4,530.258 | 3,240.956 | 3,261.168 | 3,335.543 | 4,273.339 | 3,337.877 | 3,396.743 | 3,377.607 | 3,358.079 | 3,419.202 | 3,344.303 | 3,254.153 | 3,083.497 | 3,004.236 | 3,082.298 | 2,971.423 | 3,008.707 | 2,837.177 | 3,019.722 | 2,886.526 | 3,106.13 | 3,077.568 | 2,295.935 | 2,524.155 | 2,086.587 | 2,275.623 | 2,116.597 | 2,271.546 | 1,963.123 | 1,602.366 | 1,585.276 | 1,609.433 | 2,009.293 | 1,588.295 | 1,501.734 | 1,474.642 | 1,884.725 | 2,139.1 | 2,073.2 | 2,103.9 | 1,124.306 | 1,513 | 1,541.7 | 1,563.7 | 1,137.414 | 823.4 | 1,306.2 | 1,307.9 | 817.667 | 1,176.6 | 1,201.9 | 1,106.8 | 1,074.7 | 1,193.4 | 1,160.1 | 750.6 | 34.8 | 30.1 | 29 | 22.4 | 22.4 | 21.5 | 429.2 | 17.7 | 17.4 | 19.2 | 357.7 | 333 | 0 | 278.5 | 0 | 0 | 0 | 0 |
| Total Assets
| 33,254.9 | 32,907.7 | 29,865.8 | 30,121.2 | 30,234.6 | 29,085.7 | 29,335.1 | 28,060.6 | 27,596 | 25,832.9 | 24,995.1 | 24,168.4 | 23,129.1 | 21,869.8 | 21,229.6 | 20,220.9 | 15,617 | 14,666.2 | 15,001.8 | 14,532.2 | 14,463.3 | 14,239 | 13,950.6 | 14,383.5 | 15,528 | 17,690 | 18,074.4 | 17,534 | 17,476.2 | 17,210.1 | 16,210.3 | 16,098.8 | 15,997.5 | 15,890.9 | 16,155.5 | 16,335.7 | 16,670.3 | 16,491.1 | 16,296.8 | 16,357.1 | 16,691.9 | 16,137.4 | 15,909.3 | 15,390.3 | 15,317.2 | 14,810.2 | 14,354.2 | 14,751.5 | 13,634.313 | 13,662.808 | 13,405.487 | 13,775.843 | 13,150.999 | 12,827.382 | 12,391.955 | 10,708.088 | 10,409.814 | 9,520.582 | 9,224.129 | 9,468.463 | 9,242.906 | 8,830.436 | 8,987.352 | 9,176.52 | 9,344.564 | 9,944.722 | 9,672.751 | 9,943.25 | 9,454.741 | 9,616.91 | 9,663.476 | 9,499.859 | 8,974.743 | 9,164.961 | 8,891.826 | 8,893.927 | 8,528.563 | 8,699.455 | 8,451.248 | 8,228.135 | 8,074.586 | 7,850.48 | 7,417.402 | 6,970.749 | 6,977.11 | 6,606.305 | 6,519.327 | 6,422.738 | 6,448.764 | 6,494.58 | 6,089.603 | 6,265.65 | 5,934.863 | 3,955.782 | 4,092.377 | 4,042.443 | 3,850.572 | 3,661.489 | 3,749.292 | 3,666.79 | 3,575.104 | 3,458.807 | 3,398.153 | 3,480.049 | 3,575.419 | 3,346.69 | 3,167.548 | 3,095.2 | 2,881.8 | 2,790.7 | 2,726.8 | 2,374.167 | 2,257.4 | 2,261.5 | 2,221 | 2,244.681 | 1,871.8 | 1,834.7 | 1,777.7 | 1,737.985 | 1,651.7 | 1,648.9 | 1,627.5 | 1,581.5 | 1,461.1 | 1,410.4 | 1,376.4 | 834.3 | 638.8 | 625.7 | 626.7 | 578.6 | 545.8 | 520.4 | 505.1 | 478.5 | 460.5 | 451.7 | 427.6 | 394 | 372.2 | 177.2 | 137.9 | 88.2 | 32.5 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,248.8 | 1,318.1 | 1,001.1 | 879.7 | 1,128.9 | 979.2 | 1,199.2 | 1,113.1 | 993.1 | 1,159 | 1,151.3 | 1,037.3 | 767.8 | 759.8 | 609.1 | 793.8 | 341.9 | 315.5 | 253 | 304.4 | 260.4 | 255 | 209.4 | 226.9 | 253.8 | 262.5 | 380.9 | 291.5 | 275 | 259.3 | 214.8 | 233.3 | 193 | 173.8 | 229.2 | 232.1 | 225.7 | 220 | 194.2 | 314.4 | 302.6 | 261.5 | 260.8 | 262.8 | 272.7 | 246.6 | 194.1 | 241.6 | 278.109 | 341.475 | 206.684 | 697.842 | 247.41 | 265.605 | 291.012 | 509.809 | 621.341 | 433.302 | 400.686 | 393.881 | 485.281 | 436.425 | 392.44 | 520.013 | 522.585 | 211.667 | 206.406 | 283.226 | 218.226 | 182.95 | 188.941 | 263.019 | 270.55 | 160.289 | 177.128 | 205.853 | 246.032 | 192.459 | 202.071 | 287.573 | 358.651 | 222.356 | 138.92 | 171.994 | 186.894 | 294.544 | 146.254 | 205.441 | 144.991 | 309.029 | 176.896 | 423.207 | 267.778 | 155.31 | 209.848 | 179.481 | 136.712 | 102.065 | 172.973 | 130.146 | 0 | 0 | 0 | 19.963 | 0 | 0 | 0 | 171.879 | 0 | 0 | 0 | 208.859 | 129.6 | 121.3 | 117.6 | 117.7 | 91.4 | 85.8 | 100.9 | 126.8 | 99.6 | 108.4 | 117.8 | 91.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.9 | 30.1 | 28.7 | 45.4 | 32 | 32.5 | 27.2 | 40.2 | 0 | 23.6 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 57.3 | 191.5 | 865.4 | 467.8 | 494.8 | 522.6 | 539 | 528.4 | 3,382.2 | 3,388 | 491.3 | 518.4 | 121.2 | 571.8 | 609.2 | 621 | 0 | 308.9 | 317.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.9 | 30.8 | 51.6 | 352.4 | 92.6 | 94.3 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 7 | 18.5 | 0 | 0 | 320.84 | 45.658 | 56.513 | 84.511 | 80.694 | 77.668 | 82.983 | 29.997 | 0 | 285.97 | 256.657 | 64.156 | 1.435 | 24.996 | 36.176 | 13.287 | 158.384 | 718.991 | 420 | 660.773 | 420 | 241.574 | 286.704 | 232.33 | 167.981 | 168.311 | 169.339 | 169.389 | 169.418 | 170 | 170 | 170 | 164.935 | 164.9 | 164.9 | 0.287 | 2.134 | 4.216 | 6.015 | 7.83 | 8.685 | 8.279 | 8.275 | 8.361 | 8.703 | 16.777 | 68.794 | 68.776 | 68.913 | 59.097 | 59.134 | 108.985 | 58.925 | 58.73 | 58.516 | 117.956 | 131.279 | 128.931 | 93.057 | 118.372 | 49.6 | 150.4 | 150.5 | 0.427 | 0.4 | 30.3 | 75.9 | 87.204 | 96.8 | 109.8 | 84.6 | 84.482 | 150.7 | 49.1 | 50.4 | 51.7 | 0 | 0 | 698.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 382.6 | 333.3 | 620 | 513.5 | 448.6 | 486.9 | 665.6 | 523.1 | 521.2 | 591.8 | 866.7 | 693.6 | 653 | 664.4 | 838.6 | 703.3 | 747.3 | 695.1 | 886.5 | 824.7 | 850.1 | 915.9 | 1,071.9 | 1,034.8 | 1,176.2 | 1,178.3 | 1,306.7 | 0 | 0 | 0 | 191.7 | 0 | 0 | 0 | 193.5 | 0 | 0 | 0 | 192.6 | 0 | 0 | 0 | 211.8 | 0 | 0 | 0 | 151 | 11.4 | 39.954 | 46.91 | 205.773 | 128.826 | 105.405 | 42.506 | 209.554 | 99.197 | 59.952 | 41.634 | 128.297 | 28.363 | 24.488 | 0 | 56.665 | 66.032 | 31.496 | 15.683 | 136.902 | 119.667 | 81.874 | 81.52 | 151.502 | 97.936 | 126.058 | 157.74 | 72.622 | 25.73 | 22.69 | 12.371 | 111.996 | 76.862 | 69.242 | 55.907 | 95.472 | 43.5 | 6.026 | 14.166 | 28.677 | 12.51 | 48.517 | 19.394 | 14.421 | 11.925 | 17.618 | 24.563 | 71.964 | 61.661 | 55.224 | 43.71 | 63.183 | 57.968 | 0 | 0 | 0 | 67.319 | 0 | 0 | 0 | 31.908 | 0 | 0 | 0 | 27.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| -57.3 | -983.2 | -865.4 | -2,606.5 | -494.8 | 0 | 0 | 0 | -1,994.9 | 0 | -491.3 | 0 | -121.2 | 0 | 0 | 82.3 | 0 | 386.2 | 568.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.9 | -30.8 | -51.6 | -352.4 | -92.6 | -94.3 | 0 | 0 | 0 | -250 | -250 | -1,232.3 | -1,209.4 | 0 | 0 | 0 | -881.2 | -794.5 | 0 | 0 | 418.904 | 348.709 | 433.816 | 128.826 | 480.49 | 322.38 | 405.691 | 430.076 | 0 | 243.082 | 287.116 | 239.152 | 205.421 | 139.419 | 192.02 | 373.255 | 309.321 | 15.683 | 594.678 | 717.32 | 638.565 | 547.11 | 552.593 | 585.93 | 568.143 | 523.757 | 399.518 | 454.91 | 451.717 | 914.027 | 439.858 | 489.686 | 437.139 | 368.865 | 358.848 | 364.506 | 284.77 | 267.422 | 260.119 | 321.636 | 335.45 | 263.279 | 243.024 | 317.115 | 282.682 | 203.1 | 232.423 | 319.369 | 277.793 | 229.724 | 218.045 | 282.781 | 0 | 0 | 0 | 276.746 | 0 | 0 | 0 | 232.255 | 0 | 0 | 0 | 105.608 | 0 | 0 | 0 | 302.317 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 382.6 | 1,125 | 620 | 2,652.2 | 448.6 | -35.7 | 126.6 | -5.3 | 2,516.1 | 591.8 | 866.7 | 175.2 | 653 | 92.6 | 229.4 | 143.2 | 890.1 | 142.1 | 142.1 | 962.1 | 988.4 | 1,054.6 | 1,211.1 | 1,162.5 | 1,306.3 | 2,942 | 1,435.7 | 113.3 | 113.7 | 114.2 | 306.3 | 104.6 | 105.6 | 107 | 302.2 | 92.6 | 94.2 | 94.6 | 599.3 | 982.3 | 959.4 | 0 | 211.8 | 0 | 874.2 | 776 | 151 | 1,467.5 | 368.123 | 380.862 | 343.911 | 400.885 | 472.061 | 505.446 | 328.643 | 36.76 | 370.981 | 27.284 | 26.848 | 28.351 | 25.336 | 24.655 | 26.535 | 29.335 | 28.393 | 1,551.958 | 27.908 | 526.329 | 89.539 | 704.95 | 605.418 | -119.083 | 725.683 | 579.004 | 621.543 | 21.745 | 19.522 | 778.104 | 715.591 | -26.144 | 698.811 | 816.684 | 715.665 | 753.719 | 805.885 | 802.486 | 899.912 | 804.048 | 871.404 | 903.358 | 793.539 | 779.411 | 751.24 | -61.593 | -106.669 | 160.887 | -64.916 | -25.463 | -80.927 | 140.984 | 554.075 | 563.27 | 559.484 | 240.809 | 661.721 | 595.069 | 590.943 | 187.398 | 225 | 201.3 | 182.3 | 236.783 | 9 | 8.8 | 8.9 | 179.573 | 197.3 | 8.1 | 8.1 | 198.399 | 6.5 | 6.6 | 6.5 | 44.5 | 111.6 | 91 | 102.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities
| 1,631.4 | 1,651.4 | 1,621.1 | 1,393.2 | 1,577.5 | 1,466.1 | 1,864.8 | 1,636.2 | 4,896.5 | 5,138.8 | 2,018 | 1,730.9 | 1,420.8 | 1,424.2 | 1,447.7 | 1,640.3 | 1,232 | 1,152.7 | 1,281.6 | 1,266.5 | 1,248.8 | 1,309.6 | 1,420.5 | 1,389.4 | 1,560.1 | 3,204.5 | 1,816.6 | 404.8 | 388.7 | 373.5 | 521.1 | 337.9 | 298.6 | 280.8 | 531.4 | 324.7 | 319.9 | 314.6 | 793.5 | 314.4 | 302.6 | 261.5 | 472.6 | 262.8 | 272.7 | 246.6 | 345.1 | 1,709.1 | 1,385.976 | 1,116.704 | 1,040.924 | 1,312.064 | 1,280.655 | 1,171.099 | 1,108.329 | 1,006.642 | 992.322 | 989.638 | 971.307 | 725.54 | 717.473 | 625.495 | 647.171 | 935.89 | 1,018.683 | 2,498.299 | 1,248.992 | 2,187.648 | 1,366.33 | 1,676.584 | 1,633.656 | 962.196 | 1,732.357 | 1,431.361 | 1,367.528 | 851.897 | 886.689 | 2,054.59 | 1,527.52 | 921.115 | 1,659.536 | 1,572.805 | 1,378.333 | 1,290.506 | 1,279.683 | 1,368.668 | 1,312.3 | 1,338.955 | 1,360.53 | 1,483.945 | 1,221.734 | 1,528.094 | 1,310.403 | 313.594 | 404.396 | 728.513 | 418.502 | 365.423 | 369.225 | 662.896 | 613 | 622 | 618 | 655.474 | 793 | 724 | 684 | 709.904 | 274.6 | 351.7 | 332.8 | 551.677 | 139 | 160.4 | 202.4 | 686.794 | 385.5 | 203.7 | 193.6 | 409.69 | 256.8 | 164.1 | 174.7 | 187.9 | 111.6 | 91 | 801.3 | 0 | 0 | 0 | 0 | 35.9 | 30.1 | 28.7 | 45.4 | 32 | 32.5 | 27.2 | 40.2 | 0 | 23.6 | 0 | 0 | 0 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 12,615.4 | 11,980.5 | 11,751.9 | 11,752.4 | 11,842.2 | 11,040.3 | 10,074 | 9,362.5 | 6,051.8 | 5,562.7 | 8,063.6 | 7,588.8 | 7,203.3 | 5,817.8 | 5,739.5 | 4,971.5 | 1,683.4 | 1,619.9 | 1,114.3 | 747.7 | 728.8 | 730.7 | 730.4 | 728.5 | 729.8 | 1,078.8 | 1,095.5 | 1,097.6 | 1,427.8 | 1,680.2 | 1,734.5 | 2,083.4 | 2,163.8 | 2,166.4 | 2,120.3 | 2,155.3 | 2,203.5 | 2,478 | 2,099.5 | 2,149 | 2,190.2 | 2,229.4 | 2,257.2 | 2,295.1 | 2,389.5 | 2,423 | 2,462.5 | 2,839.1 | 1,625.569 | 1,947.208 | 2,002.74 | 2,083.926 | 2,029.302 | 2,081.041 | 2,123.093 | 898.903 | 898.836 | 0 | 0 | 0 | 84.315 | 94.72 | 105.102 | 118.433 | 130.415 | 141.076 | 151.624 | 162.125 | 172.254 | 602.645 | 612.983 | 627.919 | 639.354 | 866.002 | 904.829 | 1,208.39 | 1,215.49 | 1,222.512 | 1,215.774 | 1,196.409 | 1,179.26 | 1,157.828 | 1,135.789 | 1,108.881 | 1,081.696 | 636.086 | 614.447 | 595.148 | 575.434 | 605.267 | 583.793 | 566.013 | 551.327 | 254.579 | 285.76 | 294.09 | 334.53 | 381.241 | 377.379 | 294.26 | 395.666 | 391.268 | 413.233 | 494.459 | 548.681 | 501.628 | 499.541 | 493.244 | 521.5 | 443.5 | 468.3 | 399.462 | 379.6 | 421.2 | 382.3 | 382.367 | 382.5 | 382.4 | 382.6 | 383.668 | 303.8 | 427.8 | 650.6 | 649.7 | 504 | 518.5 | 510 | 155.5 | 5.6 | 5.4 | 5.6 | 5.5 | 4.1 | 4.1 | 4 | 4.2 | 2.1 | 4.4 | 4.4 | 6.1 | 5.8 | 2.6 | 3.6 | 6.7 | 0.4 |
| Deferred Revenue Non-Current
| -325.3 | -141.8 | 1,163.9 | 1,665.1 | 1,461.2 | 0 | 0 | 0 | 1,234.3 | 0 | 906 | 1,179.3 | 976.4 | 1,054.1 | 964 | 1,064 | 439.8 | 339.1 | 353.8 | 502.4 | 460 | 342.1 | 218.9 | 405.6 | 405.9 | 291.7 | 211.1 | 396.6 | 359.8 | 276.2 | 191.8 | 357.4 | 355 | 306.4 | 209.8 | 433.2 | 428.8 | 317.8 | 238.9 | 465.1 | 435.8 | 331.8 | 250.9 | 444.5 | 388.6 | 312.9 | 242.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 421.1 | 438.1 | 393.1 | 450.4 | 450.7 | 339.6 | 258.2 | 347.8 | 290.9 | 252.3 | 218.5 | 311.7 | 321.2 | 289.8 | 298.6 | 305.3 | 77.2 | 126.2 | 132.8 | 120.1 | 118.9 | 130.2 | 132.6 | 126.5 | 128 | 129.9 | 125.3 | 170.6 | 156.5 | 159.8 | 151.7 | 161.5 | 140.8 | 128.1 | 237 | 241.4 | 261.1 | 258 | 259.7 | 259.3 | 265 | 266.3 | 271.6 | 272.5 | 284.6 | 281.2 | 263 | 276.3 | 263.246 | 285.357 | 278.772 | 274.435 | 254.747 | 241.176 | 241.306 | 237.81 | 230.758 | 228.77 | 223.645 | 218.845 | 156.65 | 147.674 | 144.592 | 146.489 | 209.259 | 201.463 | 186.871 | 214.511 | 237.311 | 194.273 | 183.52 | 211.588 | 176.492 | 197.926 | 216.14 | 235.005 | 248.705 | 236.802 | 240.904 | 236.126 | 220.546 | 218.175 | 206.521 | 203.498 | 204.979 | 187.466 | 186.986 | 175.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 4.2 | 8.6 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 4,010.9 | 4,143.9 | 1,219.7 | 1,286.2 | 1,313.7 | 2,836.6 | 2,603.4 | 2,889.4 | 1,343.7 | 1,551.4 | 609.2 | 614.1 | 723.9 | 786.9 | 743.6 | 724.1 | 467.1 | 465.7 | 494.5 | 524.6 | 534.5 | 408 | 439.2 | 482 | 482.2 | 498.5 | 537.3 | 586.7 | 607.7 | 587.4 | 523 | 569.3 | 628.4 | 568.7 | 582.9 | 625.7 | 671.4 | 638.8 | 676.7 | 722.1 | 1,393.7 | 1,402 | 1,418.8 | 1,308.1 | 1,458.7 | 1,388.1 | 1,440.5 | 139.8 | 1,022.903 | 937.29 | 1,123.15 | 982.948 | 787.698 | 884.119 | 765.704 | 814.754 | 857.987 | 914.682 | 892.1 | 824.517 | 854.222 | 873.802 | 997.21 | 824.182 | 782.642 | 73.631 | 1,034.371 | 5.287 | 598.003 | 0 | 9.635 | 917.632 | 9.1 | 33.864 | 33.038 | 838.144 | 785.957 | 34.606 | 35.148 | 691.612 | 34.195 | 38.779 | 35.21 | 57.756 | 49.461 | 45.598 | 47.793 | 46.513 | 196.519 | 190.915 | 191.959 | 193.647 | 137.997 | 205.907 | 323.929 | 54.347 | 267.165 | 206.654 | 278.298 | 52.64 | 0.334 | -0.268 | -0.233 | 49.349 | 0.319 | 0.372 | 0.459 | 37.831 | 342.9 | 350.3 | 377.5 | 22.437 | 413 | 421.1 | 448.6 | 14.477 | 15.5 | 211.8 | 212.8 | 13.812 | 213.1 | 226.8 | 18.9 | 12.5 | 189.4 | 187.1 | -509.9 | 0 | 0 | 0 | 0 | 174.2 | 171.3 | 167.2 | 154.7 | 153.5 | 154.1 | 167.3 | 148.4 | 0 | 145.9 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 16,722.1 | 16,420.7 | 14,528.6 | 15,154.1 | 15,067.8 | 14,216.5 | 12,935.6 | 12,599.7 | 8,920.7 | 7,366.4 | 9,797.3 | 9,693.9 | 9,224.8 | 7,948.6 | 7,745.7 | 7,064.9 | 2,667.5 | 2,550.9 | 2,095.4 | 1,894.8 | 1,842.2 | 1,611 | 1,521.1 | 1,742.6 | 1,745.9 | 1,998.9 | 1,969.2 | 2,251.5 | 2,551.8 | 2,703.6 | 2,601 | 3,171.6 | 3,288 | 3,169.6 | 3,150 | 3,455.6 | 3,564.8 | 3,692.6 | 3,274.8 | 3,595.5 | 4,284.7 | 4,229.5 | 4,198.5 | 4,320.2 | 4,521.4 | 4,405.2 | 4,408.1 | 3,255.2 | 2,911.718 | 3,169.855 | 3,404.662 | 3,341.309 | 3,071.747 | 3,206.336 | 3,130.103 | 1,951.467 | 1,987.581 | 1,143.452 | 1,115.745 | 1,043.362 | 1,095.187 | 1,116.196 | 1,246.904 | 1,089.104 | 1,122.316 | 416.17 | 1,372.866 | 381.923 | 1,007.568 | 796.918 | 806.138 | 1,757.139 | 824.946 | 1,097.792 | 1,154.007 | 2,281.539 | 2,250.152 | 1,493.92 | 1,491.826 | 2,124.147 | 1,434.001 | 1,414.782 | 1,377.52 | 1,370.135 | 1,336.136 | 869.15 | 849.226 | 816.837 | 771.953 | 796.182 | 775.752 | 759.66 | 689.324 | 460.486 | 609.689 | 348.437 | 601.695 | 587.895 | 655.677 | 346.9 | 396 | 391 | 413 | 543.808 | 549 | 502 | 500 | 531.075 | 864.4 | 793.8 | 845.8 | 421.899 | 792.6 | 842.3 | 830.9 | 396.844 | 398 | 594.2 | 595.4 | 397.48 | 525.2 | 658.8 | 678.1 | 673.2 | 693.4 | 705.6 | 0.1 | 155.5 | 5.6 | 5.4 | 5.6 | 179.7 | 175.4 | 171.3 | 158.7 | 157.7 | 156.2 | 171.7 | 152.8 | 6.1 | 151.7 | 2.6 | 3.6 | 6.7 | 0.4 |
| Total Liabilities
| 18,353.5 | 18,072.1 | 16,149.7 | 16,547.3 | 16,645.3 | 15,682.6 | 14,800.4 | 14,235.9 | 13,817.2 | 12,505.2 | 11,815.3 | 11,424.8 | 10,645.6 | 9,372.8 | 9,193.4 | 8,705.2 | 3,899.5 | 3,703.6 | 3,377 | 3,161.3 | 3,091 | 2,920.6 | 2,941.6 | 3,132 | 3,306 | 5,203.4 | 3,785.8 | 2,656.3 | 2,940.5 | 3,077.1 | 3,122.1 | 3,509.5 | 3,586.6 | 3,450.4 | 3,681.4 | 3,780.3 | 3,884.7 | 4,007.2 | 4,068.3 | 3,909.9 | 4,587.3 | 4,491 | 4,671.1 | 4,583 | 4,794.1 | 4,651.8 | 4,753.2 | 4,964.3 | 4,297.694 | 4,286.559 | 4,445.586 | 4,653.373 | 4,352.402 | 4,377.435 | 4,238.432 | 2,958.109 | 2,979.903 | 2,133.09 | 2,087.052 | 1,768.902 | 1,812.66 | 1,741.691 | 1,894.075 | 2,024.994 | 2,140.999 | 2,914.469 | 2,621.858 | 2,569.571 | 2,373.898 | 2,473.502 | 2,439.794 | 2,719.335 | 2,557.303 | 2,529.153 | 2,521.535 | 3,133.436 | 3,136.841 | 3,548.51 | 3,019.346 | 3,045.262 | 3,093.537 | 2,987.587 | 2,755.853 | 2,660.641 | 2,615.819 | 2,237.818 | 2,161.526 | 2,155.792 | 2,132.483 | 2,280.127 | 1,997.486 | 2,287.754 | 1,999.727 | 774.08 | 1,014.085 | 1,076.95 | 1,020.197 | 953.318 | 1,024.902 | 1,009.796 | 1,008.941 | 1,012.864 | 1,031.336 | 1,199.282 | 1,341.618 | 1,225.724 | 1,183.696 | 1,240.979 | 1,139 | 1,145.5 | 1,178.6 | 973.576 | 931.6 | 1,002.7 | 1,033.3 | 1,083.638 | 783.5 | 797.9 | 789 | 807.17 | 782 | 822.9 | 852.8 | 861.1 | 805 | 796.6 | 801.4 | 367.1 | 199.5 | 212.7 | 239.9 | 215.6 | 205.5 | 200 | 204.1 | 189.7 | 188.7 | 198.9 | 193 | 177.5 | 175.3 | 26.7 | 33.3 | 36 | 10.1 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 984.6 | 0 | 0 | 509.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.742 | 62.199 | 51.712 | 53.105 | 49.041 | 43.947 | 46.771 | 27.413 | 0 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 52.2 | 52.6 | 49.5 | 49.6 | 49.9 | 50.1 | 50 | 50 | 49.8 | 50 | 50.3 | 50.2 | 50.3 | 50.4 | 50.5 | 49.5 | 49.5 | 49.5 | 49.8 | 49.9 | 50.4 | 50.8 | 51.1 | 51.9 | 52.9 | 54.2 | 55.2 | 55.5 | 55.8 | 56.2 | 56.6 | 57 | 57.7 | 58.6 | 59.5 | 60.4 | 61.5 | 61.9 | 62.2 | 62.3 | 62.5 | 62.8 | 63.1 | 63.1 | 63.6 | 21.3 | 21.3 | 21.2 | 21.259 | 21.513 | 21.595 | 21.769 | 22.043 | 22.184 | 22.329 | 22.401 | 22.539 | 22.739 | 22.821 | 22.932 | 23.039 | 23.2 | 23.292 | 23.278 | 23.464 | 23.636 | 23.973 | 24.547 | 24.586 | 24.958 | 25.355 | 25.325 | 25.298 | 25.935 | 25.814 | 25.274 | 25.139 | 25.107 | 25.024 | 24.968 | 24.936 | 24.993 | 24.876 | 24.593 | 25.068 | 25.546 | 25.792 | 25.856 | 26.2 | 26.186 | 26.134 | 26.08 | 26.153 | 24.433 | 24.413 | 24.373 | 24.355 | 24.355 | 24.868 | 25.101 | 25.21 | 25.213 | 25.244 | 25.174 | 25.295 | 25.296 | 25.272 | 12.623 | 0 | 0 | 0 | 8.226 | 0 | 0 | 0 | 8.226 | 0 | 0 | 0 | 8.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 12,321.3 | 12,265.4 | 12,402.4 | 12,376.6 | 12,360.7 | 12,260.1 | 12,112.6 | 12,045.6 | 11,997.5 | 11,891.3 | 11,892.2 | 11,550.8 | 11,151 | 10,861.5 | 10,665.1 | 10,472.6 | 10,514.8 | 10,330 | 10,408 | 10,288.2 | 10,241.5 | 10,219.5 | 10,087.9 | 10,217.9 | 10,153.5 | 10,263.9 | 11,969.5 | 12,849.3 | 12,665.2 | 12,510.6 | 12,326 | 12,226.2 | 12,076.9 | 12,029.6 | 12,064.8 | 12,094.8 | 12,279.6 | 12,048.6 | 11,672 | 11,639.5 | 11,208.6 | 10,798 | 10,441.1 | 10,003.9 | 9,764.6 | 9,390 | 8,862.7 | 9,118.1 | 8,736.616 | 8,591.923 | 8,239.116 | 8,462.5 | 8,433.476 | 8,185.791 | 7,920.862 | 7,530.877 | 7,344.705 | 7,217.85 | 6,986.831 | 7,505.89 | 7,299.342 | 7,134.454 | 7,098.431 | 7,044.732 | 6,971.027 | 6,768.142 | 6,767.556 | 7,049.417 | 6,757.861 | 6,824.363 | 6,719.961 | 6,333.843 | 5,983.101 | 5,653.306 | 5,488.743 | 5,206.485 | 4,897.264 | 4,660.516 | 4,966.489 | 4,751.504 | 4,584.933 | 4,432.393 | 4,280.246 | 4,129.644 | 3,996.009 | 3,883.497 | 3,793.053 | 3,702.636 | 3,652.217 | 3,544.866 | 3,443.156 | 3,342.979 | 3,309.08 | 3,206.303 | 3,084.102 | 2,932.166 | 2,799.334 | 2,673.329 | 2,688.649 | 2,566.048 | 2,447.487 | 2,338.044 | 2,249.443 | 2,194.835 | 2,095.169 | 1,976.797 | 1,862.78 | 1,757.536 | 1,643.6 | 1,542.6 | 1,452.4 | 1,370.513 | 1,294.8 | 1,222.7 | 1,156.3 | 1,091.204 | 1,025.7 | 964.8 | 910.6 | 855.513 | 798.4 | 744.9 | 682.8 | 630.4 | 582.6 | 543.1 | 506.7 | 477.9 | 449.9 | 424 | 401.8 | 378.2 | 355.4 | 335.6 | 316.4 | 297.9 | 279 | 260.1 | 243.6 | 226.1 | 207 | 159 | 103.7 | 50.6 | 21.5 |
| Accumulated Other Comprehensive Income/Loss
| -487.9 | -479.2 | -450.3 | -509.3 | -462.5 | -478.4 | -496.3 | -621 | -503.6 | -400.6 | -389.6 | -377.6 | -326.1 | -348.5 | -314.7 | -407.6 | -450.1 | -476.1 | -376.2 | -431.6 | -380.9 | -386.5 | -393.6 | -370.6 | -342.9 | -259.7 | -266.6 | -284.8 | -321 | -373.2 | -417.8 | -347.4 | -352.5 | -317.8 | -343.1 | -314.2 | -255.6 | -289 | -178.4 | -117.7 | 24.2 | 4.4 | 2.9 | 6.1 | -48.4 | 8.7 | 63.8 | 62 | -8.546 | 76.343 | 12.932 | 40.462 | 230.98 | 205.533 | 186.537 | 173.716 | 59.258 | 143.687 | 125.399 | 103.351 | 21.136 | -108.829 | -83.477 | 6.354 | 161.238 | 192.331 | 221.362 | 258.311 | 229.625 | 181.66 | 193.56 | 139.977 | 125.547 | 112.774 | 96.792 | 99.723 | 88.894 | 102.319 | 120.753 | 75.175 | 64.908 | 82.954 | 77.73 | 47.847 | 6.74 | -45.366 | -44.201 | -59.742 | -62.199 | -51.712 | -53.105 | -49.041 | -43.947 | -46.771 | -27.413 | 12.376 | 10.7 | 14.691 | 14.963 | -0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.4 | -71.4 | -71.4 | -71.4 | -60.4 | -60.4 | -60.4 | -57.6 | -30.5 | -47.3 | -47.3 | -44.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -0 | 1,022.3 | -0 | -509.3 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.461 | 185.583 | 172.384 | 751.002 | 681.765 | 352.902 | 290.241 | 273.345 | 227.066 | 255.137 | 230.492 | 260.513 | 215.777 | 108.024 | 333.474 | 504.81 | 583.157 | 538.454 | 637.864 | 643.401 | 622.827 | 608.837 | 599.903 | -49.034 | -30.223 | -3.422 | -4.014 | -4.204 | -4.09 | 65.845 | 93.466 | 82.686 | 92.13 | 60.758 | 113.337 | 118.873 | 95.8 | 84.062 | 170.6 | 174 | 167.2 | 93.252 | 91.4 | 96.5 | 91.8 | 119.213 | 93.1 | 119.3 | 125.4 | 111.176 | 71.3 | 81.1 | 91.9 | 90 | 73.5 | 70.7 | 68.3 | -10.7 | -10.6 | -11 | -15 | -15.2 | -15.1 | -15.2 | -15.4 | -9.1 | -7.2 | -7.3 | -9 | -9.6 | -10.1 | -8.5 | 0.9 | 1.6 | 0.9 |
| Total Shareholders Equity
| 12,870.2 | 12,861.1 | 12,001.6 | 11,916.9 | 11,948.1 | 11,831.8 | 11,666.3 | 11,474.6 | 11,543.7 | 11,540.7 | 11,552.9 | 11,223.4 | 10,875.2 | 10,563.4 | 10,400.9 | 10,114.5 | 10,114.2 | 9,903.4 | 10,081.6 | 9,906.5 | 9,911 | 9,883.8 | 9,745.4 | 9,899.2 | 9,863.5 | 10,058.4 | 11,758.1 | 12,620 | 12,400 | 12,193.6 | 11,964.8 | 11,935.8 | 11,782.1 | 11,770.4 | 11,781.2 | 11,841 | 12,085.5 | 11,821.5 | 11,555.8 | 11,584.1 | 11,295.3 | 10,865.2 | 10,507.1 | 10,073.1 | 9,779.8 | 9,420 | 8,947.8 | 9,201.3 | 8,749.329 | 8,689.779 | 8,273.643 | 8,524.731 | 8,686.499 | 8,413.508 | 8,129.728 | 7,726.994 | 7,426.502 | 7,384.276 | 7,135.051 | 7,632.173 | 7,343.517 | 7,048.825 | 7,038.246 | 7,074.364 | 7,155.729 | 6,984.109 | 7,012.891 | 7,332.275 | 7,012.072 | 7,030.981 | 7,117.337 | 6,684.728 | 6,306.33 | 6,543.017 | 6,293.114 | 5,684.384 | 5,301.538 | 5,061.287 | 5,339.332 | 5,106.784 | 4,905.269 | 4,800.853 | 4,598.629 | 4,310.108 | 4,361.291 | 4,368.487 | 4,357.801 | 4,266.946 | 4,316.281 | 4,214.453 | 4,092.117 | 3,977.896 | 3,935.136 | 3,181.702 | 3,078.292 | 2,965.493 | 2,830.375 | 2,708.171 | 2,724.39 | 2,656.994 | 2,566.163 | 2,445.943 | 2,366.817 | 2,280.767 | 2,233.801 | 2,120.966 | 1,983.852 | 1,854.221 | 1,742.8 | 1,645.2 | 1,548.2 | 1,400.591 | 1,325.8 | 1,258.8 | 1,187.7 | 1,161.043 | 1,088.3 | 1,036.8 | 988.7 | 930.815 | 869.7 | 826 | 774.7 | 720.4 | 656.1 | 613.8 | 575 | 467.2 | 439.3 | 413 | 386.8 | 363 | 340.3 | 320.4 | 301 | 288.8 | 271.8 | 252.8 | 234.6 | 216.5 | 196.9 | 150.5 | 104.6 | 52.2 | 22.4 |
| Total Equity
| 14,901.4 | 14,835.6 | 13,716.1 | 13,573.9 | 13,589.3 | 13,403.1 | 14,534.7 | 13,824.7 | 13,778.8 | 13,327.7 | 13,179.8 | 12,743.6 | 12,483.5 | 12,497 | 12,036.2 | 11,515.7 | 11,717.5 | 10,962.6 | 11,624.8 | 11,370.9 | 11,372.3 | 11,318.4 | 11,009 | 11,251.5 | 12,222 | 12,486.6 | 14,288.6 | 14,877.7 | 14,535.7 | 14,133 | 13,088.2 | 12,589.3 | 12,410.9 | 12,440.5 | 12,474.1 | 12,555.4 | 12,785.6 | 12,483.9 | 12,228.5 | 12,447.2 | 12,104.6 | 11,646.4 | 11,238.2 | 10,807.3 | 10,523.1 | 10,158.4 | 9,601 | 9,787.2 | 9,336.619 | 9,376.249 | 8,959.901 | 9,122.47 | 8,798.597 | 8,449.947 | 8,153.523 | 7,749.979 | 7,429.911 | 7,387.492 | 7,137.077 | 7,699.561 | 7,430.246 | 7,088.745 | 7,093.277 | 7,151.526 | 7,203.565 | 7,030.253 | 7,050.893 | 7,373.679 | 7,080.843 | 7,143.408 | 7,223.682 | 6,780.524 | 6,417.44 | 6,635.808 | 6,370.291 | 5,760.491 | 5,391.722 | 5,150.945 | 5,431.902 | 5,182.873 | 4,981.049 | 4,862.893 | 4,661.549 | 4,310.108 | 4,361.291 | 4,368.487 | 4,357.801 | 4,266.946 | 4,316.281 | 4,214.453 | 4,092.117 | 3,977.896 | 3,935.136 | 3,181.702 | 3,078.292 | 2,965.493 | 2,830.375 | 2,708.171 | 2,724.39 | 2,656.994 | 2,566.163 | 2,445.943 | 2,366.817 | 2,280.767 | 2,233.801 | 2,120.966 | 1,983.852 | 1,854.221 | 1,742.8 | 1,645.2 | 1,548.2 | 1,400.591 | 1,325.8 | 1,258.8 | 1,187.7 | 1,161.043 | 1,088.3 | 1,036.8 | 988.7 | 930.815 | 869.7 | 826 | 774.7 | 720.4 | 656.1 | 613.8 | 575 | 467.2 | 439.3 | 413 | 386.8 | 363 | 340.3 | 320.4 | 301 | 288.8 | 271.8 | 252.8 | 234.6 | 216.5 | 196.9 | 150.5 | 104.6 | 52.2 | 22.4 |
| Total Liabilities & Shareholders Equity
| 33,254.9 | 32,907.7 | 29,865.8 | 30,121.2 | 30,234.6 | 29,085.7 | 29,335.1 | 28,060.6 | 27,596 | 25,832.9 | 24,995.1 | 24,168.4 | 23,129.1 | 21,869.8 | 21,229.6 | 20,220.9 | 15,617 | 14,666.2 | 15,001.8 | 14,532.2 | 14,463.3 | 14,239 | 13,950.6 | 14,383.5 | 15,528 | 17,690 | 18,074.4 | 17,534 | 17,476.2 | 17,210.1 | 16,210.3 | 16,098.8 | 15,997.5 | 15,890.9 | 16,155.5 | 16,335.7 | 16,670.3 | 16,491.1 | 16,296.8 | 16,357.1 | 16,691.9 | 16,137.4 | 15,909.3 | 15,390.3 | 15,317.2 | 14,810.2 | 14,354.2 | 14,751.5 | 13,634.313 | 13,662.808 | 13,405.487 | 13,775.843 | 13,150.999 | 12,827.382 | 12,391.955 | 10,708.088 | 10,409.814 | 9,520.582 | 9,224.129 | 9,468.463 | 9,242.906 | 8,830.436 | 8,987.352 | 9,176.52 | 9,344.564 | 9,944.722 | 9,672.751 | 9,943.25 | 9,454.741 | 9,616.91 | 9,663.476 | 9,499.859 | 8,974.743 | 9,164.961 | 8,891.826 | 8,893.927 | 8,528.563 | 8,699.455 | 8,451.248 | 8,228.135 | 8,074.586 | 7,850.48 | 7,417.402 | 6,970.749 | 6,977.11 | 6,606.305 | 6,519.327 | 6,422.738 | 6,448.764 | 6,494.58 | 6,089.603 | 6,265.65 | 5,934.863 | 3,955.782 | 4,092.377 | 4,042.443 | 3,850.572 | 3,661.489 | 3,749.292 | 3,666.79 | 3,575.104 | 3,458.807 | 3,398.153 | 3,480.049 | 3,575.419 | 3,346.69 | 3,167.548 | 3,095.2 | 2,881.8 | 2,790.7 | 2,726.8 | 2,374.167 | 2,257.4 | 2,261.5 | 2,221 | 2,244.681 | 1,871.8 | 1,834.7 | 1,777.7 | 1,737.985 | 1,651.7 | 1,648.9 | 1,627.5 | 1,581.5 | 1,461.1 | 1,410.4 | 1,376.4 | 834.3 | 638.8 | 625.7 | 626.7 | 578.6 | 545.8 | 520.4 | 505.1 | 478.5 | 460.5 | 451.7 | 427.6 | 394 | 372.2 | 177.2 | 137.9 | 88.2 | 32.5 |