Bénéteau S.A.
EPA:BEN.PA
8.17 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,465.089 | 1,508.093 | 1,227.151 | 1,344.476 | 1,336.227 | 1,287.197 | 1,208.318 | 1,083.563 | 969.453 | 808.454 | 815.358 | 831.235 | 921.789 | 779.254 | 659.195 | 1,094.166 | 1,013.711 | 826.206 | 774.135 | 715.539 |
Cost of Revenue
| 612.039 | 688.673 | 578.396 | 619.733 | 617.407 | 616.158 | 593.916 | 538.768 | 485.902 | 400.132 | 411.022 | 420.515 | 468.492 | 399.228 | 349.345 | 539.192 | 497.975 | 394.565 | 379.322 | 338.618 |
Gross Profit
| 853.05 | 819.42 | 648.755 | 724.743 | 718.82 | 671.039 | 614.402 | 544.795 | 483.551 | 408.322 | 404.336 | 410.72 | 453.297 | 380.026 | 309.85 | 554.974 | 515.736 | 431.641 | 394.813 | 376.921 |
Gross Profit Ratio
| 0.582 | 0.543 | 0.529 | 0.539 | 0.538 | 0.521 | 0.508 | 0.503 | 0.499 | 0.505 | 0.496 | 0.494 | 0.492 | 0.488 | 0.47 | 0.507 | 0.509 | 0.522 | 0.51 | 0.527 |
Reseach & Development Expenses
| 0.165 | 0.315 | 0 | 0 | 24.726 | 23.809 | 23.361 | 21.897 | 19.768 | 16.14 | 17.211 | 15.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 22.143 | 50.148 | 48.813 | 46.138 | 45.133 | 44.321 | 44.666 | 36.589 | 40.091 | 37.413 | 0 | 89.098 | 80.762 | 108.283 | 90.332 | 0.221 | 1.115 | 0 |
Selling & Marketing Expenses
| 19.266 | 15.254 | 10.807 | 17.05 | 18.515 | 17.027 | 17.387 | 16.41 | 16.087 | 13.181 | 13.531 | 95.285 | 91.141 | 74.09 | 0 | 0 | 0 | 13.768 | 13.312 | 0 |
SG&A
| 575.658 | 15.254 | 32.95 | 67.198 | 67.328 | 63.165 | 62.52 | 60.731 | 60.753 | 49.77 | 53.622 | 95.285 | 91.141 | 89.098 | 80.762 | 108.283 | 90.332 | 13.989 | 14.427 | 0 |
Other Expenses
| 0 | 649.747 | 516.95 | 712.082 | 546.32 | 495.131 | -29.139 | -29.391 | -24.693 | 0 | 0 | 0 | 0 | -1.004 | -0.134 | 0 | 0 | -2.388 | -2.294 | -2.488 |
Operating Expenses
| 647.262 | 665.001 | 549.9 | 779.28 | 638.374 | 582.105 | 535.373 | 512.577 | 452.304 | 397.574 | 403.833 | 410.546 | 386.398 | 334.867 | 327.941 | 403.757 | 381.207 | 326.803 | 301.4 | 297.123 |
Operating Income
| 206.716 | 157.397 | 97.026 | -54.655 | 77.87 | 87.62 | 81.492 | 32.317 | 37.684 | 17.771 | 3.168 | 0.174 | 66.899 | 45.159 | -16.395 | 158.572 | 135.254 | 104.021 | 93.606 | 88.299 |
Operating Income Ratio
| 0.141 | 0.104 | 0.079 | -0.041 | 0.058 | 0.068 | 0.067 | 0.03 | 0.039 | 0.022 | 0.004 | 0 | 0.073 | 0.058 | -0.025 | 0.145 | 0.133 | 0.126 | 0.121 | 0.123 |
Total Other Income Expenses Net
| 6.429 | -14.671 | 1.442 | -35.679 | -2.067 | 5.204 | -1.498 | -0.582 | -21.585 | -5.942 | -2.132 | -1.763 | 5.959 | 0.33 | -1.367 | 4.344 | 4.328 | 4.149 | 4.371 | 2.688 |
Income Before Tax
| 213.145 | 142.726 | 98.468 | -90.334 | 75.803 | 92.824 | 79.994 | 31.735 | 16.099 | 11.829 | 1.036 | -1.589 | 72.858 | 45.489 | -17.762 | 162.916 | 139.582 | 108.17 | 97.977 | 90.987 |
Income Before Tax Ratio
| 0.145 | 0.095 | 0.08 | -0.067 | 0.057 | 0.072 | 0.066 | 0.029 | 0.017 | 0.015 | 0.001 | -0.002 | 0.079 | 0.058 | -0.027 | 0.149 | 0.138 | 0.131 | 0.127 | 0.127 |
Income Tax Expense
| 54.211 | 39.574 | 25.13 | -8.443 | 27.559 | 32.434 | 19.899 | 6.582 | 2.884 | 2.405 | 0.636 | -0.738 | 25.868 | 14.046 | -7.343 | 48.483 | 45.971 | 36.575 | 33.535 | 31.468 |
Net Income
| 159.006 | 103.137 | 73.415 | -81.891 | 49.488 | 61.322 | 59.709 | 24.772 | 12.804 | 9.193 | 0.735 | -0.734 | 46.986 | 31.427 | -10.419 | 113.35 | 93.587 | 71.574 | 64.414 | 59.487 |
Net Income Ratio
| 0.109 | 0.068 | 0.06 | -0.061 | 0.037 | 0.048 | 0.049 | 0.023 | 0.013 | 0.011 | 0.001 | -0.001 | 0.051 | 0.04 | -0.016 | 0.104 | 0.092 | 0.087 | 0.083 | 0.083 |
EPS
| 1.96 | 1.27 | 0.9 | -1.01 | 0.6 | 0.74 | 0.72 | 0.3 | 0.15 | 0.11 | 0.01 | -0.009 | 0.58 | 0.38 | -0.13 | 1.36 | 1.13 | 0.87 | 78 | 72.2 |
EPS Diluted
| 1.96 | 1.25 | 0.9 | -1.01 | 0.6 | 0.74 | 0.72 | 0.3 | 0.15 | 0.11 | 0.01 | -0.009 | 0.57 | 0.38 | -0.13 | 1.35 | 1.12 | 0.86 | 77 | 72.2 |
EBITDA
| 260.151 | 208.948 | 173.643 | 101.008 | 162.916 | 162.819 | 155.001 | 115.573 | 99.738 | 75.922 | 65.359 | 54.851 | 115.91 | 99.811 | 30.668 | 210.417 | 184.374 | 154.171 | 132.996 | 113.188 |
EBITDA Ratio
| 0.178 | 0.139 | 0.142 | 0.075 | 0.122 | 0.126 | 0.128 | 0.107 | 0.103 | 0.094 | 0.08 | 0.066 | 0.126 | 0.128 | 0.047 | 0.192 | 0.182 | 0.187 | 0.172 | 0.158 |