Bendigo and Adelaide Bank Limited
ASX:BEN.AX
12.22 (AUD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,887.7 | 5,002.8 | 6,683.9 | 8,229.1 | 3,157.8 | 9,693.7 | 5,521.6 | 4,693.5 | 1,226.7 | 2,488.7 | 1,142.6 | 2,068.6 | 1,320.4 | 1,207.1 | 1,274.4 | 1,069.5 | 1,281.9 | 938.9 | 1,197.3 | 835.4 | 958.6 | 689.7 | 677.7 | 677.7 | 459.6 | 459.6 | 561 | 670.6 | 1,040.2 | 1,148 | 1,608.6 | 329.1 | 479.8 | 327.1 | 321.1 | 291.769 | 354.605 | 329.404 | 210.752 | 221.33 | 123.238 | 145.738 |
| Short Term Investments
| -3,484.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,285.3 | 0 | 2,941.3 | 0 | 1,148.9 | 0 | 1,045 | 0 | 956.2 | 0 | 782.7 | 0 | 691.5 | 0 | 672.2 | 0 | 0 | 0 | 5,053.4 | 4,198.9 | 905.4 | 463.4 | 85.3 | 40.1 | 0 | 0 | 0 | 23.307 | 7.568 | 5.751 | 380.294 | 267.237 | 230.789 | 164.853 |
| Cash and Short Term Investments
| -1,596.6 | 5,002.8 | 6,683.9 | 8,229.1 | 3,157.8 | 9,693.7 | 5,521.6 | 4,693.5 | 1,226.7 | 2,488.7 | 1,142.6 | 2,068.6 | 1,320.4 | 1,207.1 | 1,274.4 | 1,069.5 | 1,281.9 | 938.9 | 1,197.3 | 835.4 | 1,650.1 | 689.7 | 1,349.9 | 677.7 | 459.6 | 459.6 | 5,614.4 | 4,869.5 | 1,945.6 | 1,611.4 | 1,693.9 | 369.2 | 479.8 | 327.1 | 321.1 | 315.076 | 362.173 | 335.155 | 591.046 | 488.567 | 354.027 | 310.591 |
| Net Receivables
| 477.9 | 0 | 513.6 | 0 | 304 | 0 | 283.9 | 0 | 254 | 0 | 355.2 | 0 | 311 | 0 | 294.3 | 0 | 311 | 0 | 331.6 | 0 | 704.4 | 0 | 585.3 | 0 | 0 | 0 | 487.3 | 399.9 | 596.5 | 473.5 | 443.8 | 101.6 | 66.9 | 2,713.3 | 0 | 0 | 0 | 0 | 80.858 | 142.108 | 112.014 | 62.484 |
| Inventory
| 1,118.7 | 0 | -7,197.5 | 0 | -3,461.8 | 0 | -5,805.5 | 0 | -1,480.7 | 0 | -1,813.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.007 |
| Other Current Assets
| 2,523.1 | 4,790.2 | 8,960.5 | 8,007 | 3,899.1 | 9,493.3 | 7,411.5 | 4,580.5 | 1,501.6 | 2,326.7 | 1,457.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,484.363 | 6,528.412 | 4,172.175 | 3,509.225 | 2,654.672 | 2,178.479 |
| Total Current Assets
| 2,523.1 | 4,790.2 | 8,960.5 | 8,007 | 3,899.1 | 9,493.3 | 7,411.5 | 4,580.5 | 1,501.6 | 2,326.7 | 1,142.6 | 2,068.6 | 1,320.4 | 1,207.1 | 1,274.4 | 1,069.5 | 1,281.9 | 938.9 | 1,197.3 | 835.4 | 2,354.5 | 689.7 | 1,935.2 | 677.7 | 459.6 | 459.6 | 6,101.7 | 5,269.4 | 2,542.1 | 2,084.9 | 2,137.7 | 470.8 | 479.8 | 3,040.4 | 321.1 | 315.076 | 7,846.536 | 6,863.567 | 4,844.079 | 4,139.9 | 3,120.713 | 2,569.561 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 141.8 | 154.4 | 166.2 | 171.2 | 179.6 | 185.9 | 205.9 | 232.2 | 252.3 | 272.5 | 63.1 | 68.4 | 69.9 | 78.2 | 77.8 | 86.4 | 90.7 | 96.8 | 98.8 | 101 | 96.8 | 61.3 | 63.4 | 63.4 | 68.9 | 68.9 | 69 | 99.9 | 103.6 | 115.9 | 113.5 | 61.5 | 81.1 | 58 | 56.6 | 53.519 | 49.007 | 42.399 | 31.992 | 28.529 | 31.679 | 36.106 |
| Goodwill
| 1,527.5 | 1,527.5 | 1,527.5 | 1,527.5 | 1,527.5 | 1,527.5 | 1,437.5 | 1,437.5 | 1,440.3 | 1,440.3 | 1,440.3 | 1,442.3 | 1,442.3 | 1,442.3 | 1,442.3 | 1,442.3 | 1,442.3 | 1,442.3 | 1,442.3 | 1,441.3 | 1,368.4 | 1,368.4 | 1,368.4 | 1,368.4 | 1,363.9 | 1,363.9 | 1,360.1 | 1,446.1 | 1,446.1 | 1,433 | 1,429.5 | 64.2 | 65 | 66.5 | 55.3 | 59.35 | 63.414 | 66.593 | 28.136 | 26.471 | 9.001 | 14.115 |
| Intangible Assets
| 382.3 | 350.8 | 1,841.9 | 1,845.1 | 1,808.3 | 1,706.5 | 1,549.4 | 1,564.2 | 1,564.6 | 1,592.9 | 245.3 | 236.2 | 207.7 | 214.2 | 221.5 | 206.6 | 192.4 | 185.9 | 138.2 | 146.6 | 136 | 136.4 | 149.8 | 149.8 | 168.6 | 168.6 | 188.1 | 208.6 | 195.5 | 165.9 | 30.9 | 29.5 | 24.6 | 12.5 | 8.4 | 8.577 | 8.768 | 8.958 | 9.149 | 9.339 | 9.53 | 9.53 |
| Goodwill and Intangible Assets
| 1,909.8 | 1,878.3 | 3,369.4 | 1,845.1 | 3,335.8 | 1,706.5 | 2,986.9 | 1,564.2 | 3,004.9 | 3,033.2 | 1,685.6 | 1,678.5 | 1,650 | 1,656.5 | 1,663.8 | 1,648.9 | 1,634.7 | 1,628.2 | 1,580.5 | 1,587.9 | 1,504.4 | 1,504.8 | 1,518.2 | 1,518.2 | 1,532.5 | 1,532.5 | 1,548.2 | 1,654.7 | 1,641.6 | 1,598.9 | 1,460.4 | 93.7 | 89.6 | 79 | 63.7 | 67.927 | 72.182 | 75.551 | 37.285 | 35.81 | 18.531 | 23.645 |
| Long Term Investments
| 15.6 | 22.8 | 23 | 23.7 | 74.4 | 61.4 | 78.5 | 89.9 | 117.2 | 88.8 | 169.2 | 5,694.9 | 5,420.3 | 6,701.8 | 6,464.6 | 6,966.7 | 7,188.5 | 6,619.9 | 6,532.3 | 0 | 8,233.6 | 0 | 6,389.6 | 0 | 0 | 0 | 5,385.4 | 5,309.3 | 4,855.8 | 4,586.2 | 3,833 | 2,404.8 | 2,081.5 | 1,699.4 | 1,342.6 | 1,238.696 | 1,164.774 | 863.274 | 567.902 | 387.609 | 361.229 | 164.853 |
| Tax Assets
| 17.8 | 5.8 | 71.2 | 60.5 | 48.6 | 78,895.1 | 42.2 | 78.7 | 88.3 | 45.7 | 170.6 | -3,948 | -3,700.4 | -4,967.1 | -4,723 | -5,231.4 | -5,463.1 | -4,894.9 | -4,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 93,579.8 | 92,678.6 | 85,889.4 | 86,539.6 | 87,706.2 | 440.2 | 75,861.9 | 74,219.7 | 71,050 | 68,864.5 | -339.8 | -1,746.9 | -1,719.9 | -1,734.7 | -1,741.6 | -1,735.3 | -1,725.4 | -1,725 | -1,679.3 | 62,898.6 | -9,834.8 | 58,157.4 | -7,971.2 | -1,581.6 | -1,601.4 | -1,601.4 | -7,002.6 | -7,063.9 | -6,601 | -6,301 | -5,406.9 | -2,560 | -2,252.2 | -1,836.4 | -1,462.9 | -1,360.142 | -1,164.774 | -863.274 | -567.902 | -387.609 | -361.229 | -164.853 |
| Total Non-Current Assets
| 95,664.8 | 94,739.9 | 89,519.2 | 88,640.1 | 91,344.6 | 81,289.1 | 79,175.4 | 76,184.7 | 74,512.7 | 72,304.7 | 1,748.7 | 1,746.9 | 1,719.9 | 1,734.7 | 1,741.6 | 1,735.3 | 1,725.4 | 1,725 | 1,679.3 | 64,587.5 | 9,834.8 | 59,723.5 | 7,971.2 | 1,581.6 | 1,601.4 | 1,601.4 | 7,002.6 | 7,063.9 | 6,601 | 6,301 | 5,406.9 | 2,560 | 2,252.2 | 1,836.4 | 1,462.9 | 1,360.142 | 121.189 | 117.95 | 69.277 | 64.339 | 50.21 | 59.751 |
| Total Assets
| 98,187.9 | 99,530.1 | 98,479.7 | 96,647.1 | 95,243.7 | 90,782.4 | 86,586.9 | 80,765.2 | 76,014.3 | 74,631.4 | 72,435.3 | 71,685.1 | 71,439.8 | 71,261.9 | 71,415.5 | 70,948.5 | 68,572.7 | 65,722.5 | 66,028.8 | 65,422.9 | 65,064.9 | 60,413.2 | 60,282.2 | 60,272.5 | 58,459.1 | 58,459.1 | 57,237.8 | 54,932.6 | 52,141.1 | 47,114.2 | 48,022.9 | 17,001.6 | 15,196.1 | 13,262.1 | 11,284.5 | 9,256.626 | 7,967.725 | 6,981.517 | 4,913.356 | 3,873.721 | 2,584.587 | 2,305.985 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 476 | 0 | 287.2 | 0 | 31.3 | 0 | 254 | 0 | 260 | 0 | 299.3 | 0 | 180.3 | 0 | 196.3 | 0 | 199.2 | 0 | 256.5 | 0 | 295.9 | 0 | 366 | 0 | 0 | 0 | 423.4 | 410.3 | 363.3 | 303.3 | 393.9 | 54.7 | 140 | 106.2 | 88.7 | 91.262 | 64.198 | 46.161 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 2,440.9 | 0 | 4,264.9 | 137.7 | 1,967.7 | 116.1 | 298.8 | 62.4 | 588.8 | 68.4 | 5,452.2 | 0 | 3,544.8 | 0 | 4,480.2 | 0 | 3,822.5 | 0 | 5,745.4 | 0 | 5,256.4 | 0 | 6,400.6 | 0 | 0 | 0 | 6,411 | 8,381.8 | 9,042.8 | 9,974.5 | 11,356.1 | 0 | 0 | 0 | 0 | 0 | 7.568 | 5.751 | 380.294 | 267.237 | 230.789 | 164.853 |
| Tax Payables
| 0 | 0 | 40.8 | 45.3 | 50.6 | 26.6 | 44.2 | 0 | 0 | 0 | 6.4 | 13.5 | 51.5 | 31.5 | 21.5 | 23 | 34.5 | 27.4 | 18.2 | 0 | 17.5 | 0 | 47.1 | 0 | 0 | 0 | 86.8 | 68.6 | 73.1 | 0 | 11.1 | 16.3 | 9.9 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| -476 | 0 | -287.2 | 0 | -31.3 | 0 | 0 | 0 | 0 | 0 | -5,442.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 45,018.9 | 0 | 43,436.6 | 45.3 | 47,319.4 | 512.7 | 111.7 | 439.7 | 122 | 550.6 | 200.1 | 0 | -3,262.4 | 0 | -4,132.2 | 0 | -3,511.6 | 0 | -5,324.1 | 0 | -5,552.3 | 0 | -6,766.6 | 0 | 0 | 0 | -6,834.4 | -8,792.1 | -9,406.1 | -10,277.8 | -11,750 | -54.7 | -140 | -106.2 | -88.7 | -91.262 | 0 | -46.161 | 0 | 0 | 0 | 0 |
| Total Current Liabilities
| 47,459.8 | 0 | 47,701.5 | 183 | 49,287.1 | 628.8 | 664.5 | 502.1 | 970.8 | 619 | 508.8 | 0 | 462.7 | 0 | 544.3 | 0 | 510.1 | 0 | 677.8 | 0 | 5,552.3 | 0 | 6,766.6 | 0 | 0 | 0 | 6,834.4 | 8,792.1 | 9,406.1 | 10,277.8 | 11,750 | 54.7 | 140 | 106.2 | 88.7 | 91.262 | 71.766 | 5.751 | 380.294 | 267.237 | 230.789 | 164.853 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 8,528.6 | 12,805.1 | 9,134.6 | 12,469.7 | 11,280.2 | 5,336.2 | 4,857.5 | 4,675.4 | 4,621.3 | 5,527.1 | 4,923.7 | 4,617.2 | 5,134.9 | 6,278.6 | 5,497.2 | 5,391.7 | 4,633.5 | 5,606.5 | 5,695.8 | 6,340.7 | 6,173.3 | 6,011 | 7,023.8 | 7,014.1 | 6,323.2 | 6,323.2 | 6,937.4 | 9,047 | 9,665.2 | 10,662.7 | 12,127.4 | 307.2 | 307.1 | 262.1 | 199.3 | 204.665 | 161.379 | 135.394 | 78.121 | 82.959 | 106.636 | 71.658 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 77,465.3 | 0 | 0 | 0 | 0 | 4,758.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,414.9 | 9,073.9 | 9,801.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.129 | 121.197 | 91.935 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 165.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.3 | 73.1 | 91.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.149 | 2.956 | 1.26 |
| Other Non-Current Liabilities
| 35,165.5 | 79,716 | 34,792.9 | 77,184.8 | 27,964.5 | 662.2 | 74,711.4 | 69,540.5 | 64,624 | 62,893.4 | -4,923.7 | -4,617.2 | -5,134.9 | -6,278.6 | -5,497.2 | -5,391.7 | -4,633.5 | -5,606.5 | -5,695.8 | -6,340.7 | -621 | -6,011 | -257.2 | -7,014.1 | -6,323.2 | -6,323.2 | -103 | -8,792.1 | -9,406.1 | -10,277.8 | -377.4 | -252.5 | -167.1 | -155.9 | -110.6 | -113.403 | 0 | 0 | 0 | -181.129 | -121.197 | -91.935 |
| Total Non-Current Liabilities
| 43,694.1 | 92,521.1 | 43,927.5 | 89,654.5 | 39,244.7 | 83,464.5 | 79,568.9 | 74,215.9 | 69,245.3 | 68,420.5 | 4,923.7 | 4,617.2 | 5,134.9 | 6,278.6 | 5,497.2 | 5,391.7 | 4,633.5 | 5,606.5 | 5,695.8 | 6,340.7 | 5,552.3 | 6,011 | 6,766.6 | 7,014.1 | 6,323.2 | 6,323.2 | 6,834.4 | 8,792.1 | 9,406.1 | 10,277.8 | 11,750 | 54.7 | 140 | 106.2 | 88.7 | 91.262 | 161.379 | 135.394 | 78.121 | 86.108 | 109.592 | 72.918 |
| Total Liabilities
| 91,153.9 | 92,521.1 | 91,629 | 89,837.5 | 88,531.8 | 84,093.3 | 80,233.4 | 74,718 | 70,216.1 | 69,039.5 | 66,803.7 | 4,617.2 | 65,819.5 | 6,278.6 | 65,989.9 | 5,391.7 | 63,457.4 | 5,606.5 | 61,087.1 | 6,340.7 | 60,090.7 | 6,011 | 55,848.2 | 7,014.1 | 6,323.2 | 6,323.2 | 53,020.1 | 50,972.5 | 48,260.7 | 43,995.5 | 44,752.9 | 15,986.6 | 14,296.6 | 12,513 | 10,608.1 | 8,703.916 | 7,473.298 | 6,558.72 | 4,624.999 | 3,630.632 | 2,434.896 | 2,166.932 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.5 | 100 | 188.5 | 100 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 88.5 | 88.3 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 5,231.3 | 5,243 | 5,240.5 | 5,240.1 | 5,222.5 | 5,181.3 | 5,053.1 | 4,906.3 | 4,909.3 | 4,598.7 | 4,575.9 | 4,552.9 | 4,529.9 | 4,506.7 | 4,456.7 | 4,406.1 | 4,298.4 | 4,257 | 4,235.4 | 4,212.4 | 4,183.3 | 3,782.3 | 3,758 | 3,758 | 3,718.2 | 3,718.2 | 3,681.8 | 3,408.9 | 3,361.7 | 3,003.9 | 2,706.3 | 605.2 | 564.1 | 546.3 | 551.6 | 463.58 | 448.17 | 392.507 | 242.362 | 199.979 | 50.163 | 48.184 |
| Retained Earnings
| 1,762 | 1,668.6 | 1,567.3 | 1,481.4 | 1,386.5 | 1,361 | 1,166 | 1,042.2 | 805.9 | 922.2 | 1,064.6 | 986.5 | 1,116.2 | 938.2 | 1,004.9 | 800.3 | 886.1 | 684.6 | 770 | 587.5 | 517.5 | 452.2 | 398.1 | 536.4 | 360.2 | 360.2 | 296.5 | 349.5 | 234.5 | 144.3 | 242 | 232.4 | 194.5 | 157.1 | 119.6 | 85.614 | 28.295 | 13.276 | 29.118 | 26.179 | 20.688 | 16.031 |
| Accumulated Other Comprehensive Income/Loss
| 40.7 | 97.4 | 42.9 | 88.1 | 164.4 | 146.8 | 137.3 | 102.8 | 87.1 | 77 | 72.3 | 45.9 | 121.1 | 111.5 | 112.3 | 95.1 | 87.9 | 93.9 | 95 | 73.6 | 101.1 | 105.5 | 108.1 | 0 | 0 | 0 | 72.2 | 37.8 | -22.3 | -185.3 | 170.6 | 89.6 | 78.8 | 3.1 | 5.4 | 3.318 | 18.039 | 17.014 | 16.877 | 16.931 | 78.84 | 74.838 |
| Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -61.5 | 0 | -2.9 | -4.1 | -4.1 | -6 | -81.2 | 0 | -146.9 | 0 | -148.3 | 0 | -157.1 | 0 | -158.7 | 0 | 72.3 | 0 | 69.8 | -4,294.4 | -4,078.4 | -4,078.4 | 67.2 | 63.9 | 60.8 | 55.8 | 51.1 | 0 | -25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Shareholders Equity
| 7,034 | 7,009 | 6,850.7 | 6,809.6 | 6,711.9 | 6,689.1 | 6,353.5 | 6,047.2 | 5,798.2 | 5,591.9 | 5,631.6 | 5,585.3 | 5,620.3 | 5,556.4 | 5,425.6 | 5,301.5 | 5,115.3 | 5,035.5 | 4,941.7 | 4,962 | 4,974.2 | 4,528.5 | 4,434 | 4,294.4 | 4,078.4 | 4,078.4 | 4,217.7 | 3,960.1 | 3,734.7 | 3,118.7 | 3,270 | 1,015.7 | 900.1 | 749.5 | 676.6 | 552.512 | 494.504 | 422.797 | 288.357 | 243.089 | 149.691 | 139.053 |
| Total Equity
| 7,034 | 7,009 | 6,850.7 | 6,809.6 | 6,711.9 | 6,689.1 | 6,353.5 | 6,047.2 | 5,798.2 | 5,591.9 | 5,631.6 | 5,585.3 | 5,620.3 | 5,556.4 | 5,425.6 | 5,301.5 | 5,115.3 | 5,035.5 | 4,941.7 | 4,962 | 4,974.2 | 4,528.5 | 4,434 | 4,294.4 | 4,078.4 | 4,078.4 | 4,217.7 | 3,960.1 | 3,880.4 | 3,118.7 | 3,270 | 1,015 | 899.5 | 749.1 | 676.4 | 552.71 | 494.427 | 422.797 | 288.357 | 243.089 | 149.691 | 139.053 |
| Total Liabilities & Shareholders Equity
| 98,187.9 | 99,530.1 | 98,479.7 | 96,647.1 | 95,243.7 | 90,782.4 | 86,586.9 | 80,765.2 | 76,014.3 | 74,631.4 | 72,579.6 | 71,685.1 | 71,439.8 | 71,261.9 | 71,415.5 | 70,948.5 | 68,572.7 | 65,722.5 | 66,028.8 | 11,302.7 | 65,064.9 | 10,539.5 | 60,282.2 | 0 | 0 | 0 | 57,237.8 | 54,932.6 | 52,141.1 | 47,114.2 | 48,022.9 | 17,001.6 | 15,196.1 | 13,262.1 | 11,284.5 | 9,256.626 | 7,967.725 | 6,981.517 | 4,913.356 | 3,873.721 | 2,584.587 | 2,305.985 |