Bel Fuse Inc.
NASDAQ:BELFB
81.45 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 123.638 | 133.205 | 128.09 | 140.01 | 158.682 | 168.777 | 172.344 | 169.203 | 177.739 | 170.572 | 136.718 | 147.142 | 146.966 | 138.741 | 110.643 | 116.13 | 124.492 | 121.172 | 103.978 | 115.128 | 124.479 | 127.416 | 125.389 | 142.734 | 146.489 | 140.71 | 118.251 | 119.94 | 126.386 | 131.617 | 113.668 | 118.539 | 128.809 | 131.622 | 121.182 | 135.246 | 144.161 | 145.658 | 142.015 | 148.65 | 156.341 | 99.439 | 82.646 | 91.016 | 101.164 | 93.981 | 63.028 | 71.752 | 76.059 | 73.222 | 65.561 | 68.642 | 75.903 | 79.173 | 71.403 | 83.697 | 84.961 | 77.732 | 56.149 | 48.665 | 45.283 | 44.934 | 43.871 | 58.063 | 66.964 | 72.454 | 60.869 | 69.339 | 66.379 | 61.612 | 61.807 | 60.573 | 73.26 | 66.474 | 54.626 | 56.684 | 56.248 | 57.545 | 45.438 | 49.289 | 49.986 | 48.39 | 42.357 | 42.865 | 45.864 | 44.821 | 24.947 | 26.886 | 27.401 | 24.727 | 16.514 | 16.973 | 23.292 | 22.076 | 33.704 | 43.811 | 41.56 | 33.722 | 26.133 | 29.8 | 30.5 | 28.5 | 30.8 | 30.6 | 21.1 | 19.5 | 19.5 | 20.4 | 18.4 | 18.7 | 16 | 17.7 | 14.4 | 16.1 | 17.3 | 19.2 | 17.6 | 18.1 | 15.9 | 14 | 12.2 | 10.1 | 9.4 | 10.4 | 13.4 | 12 | 11.7 | 13.7 | 14.7 | 12.5 | 9.5 | 8.8 | 9.6 | 9.5 | 8.7 | 8.3 | 9.7 | 9.4 | 9.1 | 8.7 | 7.2 | 7.7 | 6.6 | 8.9 | 10.1 | 9.5 | 9 | 8.9 | 9 | 8.3 | 7.4 | 7.5 | 6.1 | 5.3 | 4.4 | 4.7 | 3.8 |
Cost of Revenue
| 78.961 | 79.809 | 80.012 | 88.827 | 103.217 | 113.24 | 118.68 | 116.696 | 126.205 | 125.12 | 102.594 | 107.877 | 110.992 | 104.537 | 86.384 | 86.754 | 90.958 | 89.403 | 78.866 | 90.532 | 102.021 | 107.532 | 101.829 | 112.319 | 117.282 | 111.696 | 97.118 | 97.865 | 98.769 | 102.575 | 90.39 | 93.96 | 102.234 | 105.93 | 98.108 | 109.203 | 116.749 | 117.098 | 114.89 | 120.781 | 128.25 | 81.493 | 68.576 | 73.106 | 80.73 | 78.041 | 53.922 | 60.505 | 63.404 | 61.051 | 55.132 | 58.384 | 63.865 | 65.368 | 57.132 | 65.661 | 64.795 | 61.676 | 47.053 | 41.535 | 39.561 | 40.192 | 38.211 | 51.787 | 56.337 | 59.317 | 49.638 | 54.229 | 52.288 | 48.599 | 47.891 | 46.926 | 55.81 | 50.262 | 39.987 | 42.346 | 40.42 | 40.692 | 32.689 | 34.782 | 35.008 | 33.196 | 29.791 | 30.248 | 32.689 | 32.908 | 17.967 | 18.367 | 21.147 | 18.546 | 14.361 | 21.003 | 18.942 | 29.387 | 20.272 | 24.447 | 23.244 | 19.74 | 15.116 | 16.6 | 18.1 | 16.4 | 18.8 | 17.5 | 12.8 | 11.9 | 12.4 | 12.6 | 11.9 | 12.3 | 10.6 | 11.6 | 9.9 | 10.7 | 11.2 | 12 | 11.9 | 12.7 | 11 | 9.8 | 8.9 | 7.8 | 7.2 | 6.9 | 8.5 | 7.5 | 7.3 | 8 | 8.6 | 7.2 | 5.7 | 4.1 | 5.6 | 5.6 | 5.8 | 5.1 | 6.6 | 6.1 | 6.1 | 6.1 | 5 | 5.4 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 44.677 | 53.396 | 48.078 | 51.183 | 55.465 | 55.537 | 53.664 | 52.507 | 51.534 | 45.452 | 34.124 | 39.265 | 35.974 | 34.204 | 24.259 | 29.376 | 33.534 | 31.769 | 25.112 | 24.596 | 22.458 | 19.884 | 23.56 | 30.415 | 29.207 | 29.014 | 21.133 | 22.075 | 27.617 | 29.042 | 23.278 | 24.579 | 26.575 | 25.692 | 23.074 | 26.043 | 27.412 | 28.56 | 27.125 | 27.869 | 28.091 | 17.946 | 14.07 | 17.91 | 20.434 | 15.94 | 9.106 | 11.247 | 12.655 | 12.171 | 10.429 | 10.258 | 12.038 | 13.805 | 14.271 | 18.036 | 20.166 | 16.056 | 9.096 | 7.13 | 5.722 | 4.742 | 5.66 | 6.276 | 10.627 | 13.137 | 11.231 | 15.11 | 14.091 | 13.014 | 13.915 | 13.646 | 17.45 | 16.212 | 14.639 | 14.338 | 15.828 | 16.853 | 12.749 | 14.507 | 14.978 | 15.194 | 12.566 | 12.617 | 13.174 | 11.913 | 6.98 | 8.519 | 6.254 | 6.181 | 2.153 | -4.03 | 4.35 | -7.311 | 13.432 | 19.364 | 18.316 | 13.982 | 11.017 | 13.2 | 12.4 | 12.1 | 12 | 13.1 | 8.3 | 7.6 | 7.1 | 7.8 | 6.5 | 6.4 | 5.4 | 6.1 | 4.5 | 5.4 | 6.1 | 7.2 | 5.7 | 5.4 | 4.9 | 4.2 | 3.3 | 2.3 | 2.2 | 3.5 | 4.9 | 4.5 | 4.4 | 5.7 | 6.1 | 5.3 | 3.8 | 4.7 | 4 | 3.9 | 2.9 | 3.2 | 3.1 | 3.3 | 3 | 2.6 | 2.2 | 2.3 | 1.9 | 8.9 | 10.1 | 9.5 | 9 | 8.9 | 9 | 8.3 | 7.4 | 7.5 | 6.1 | 5.3 | 4.4 | 4.7 | 3.8 |
Gross Profit Ratio
| 0.361 | 0.401 | 0.375 | 0.366 | 0.35 | 0.329 | 0.311 | 0.31 | 0.29 | 0.266 | 0.25 | 0.267 | 0.245 | 0.247 | 0.219 | 0.253 | 0.269 | 0.262 | 0.242 | 0.214 | 0.18 | 0.156 | 0.188 | 0.213 | 0.199 | 0.206 | 0.179 | 0.184 | 0.219 | 0.221 | 0.205 | 0.207 | 0.206 | 0.195 | 0.19 | 0.193 | 0.19 | 0.196 | 0.191 | 0.187 | 0.18 | 0.18 | 0.17 | 0.197 | 0.202 | 0.17 | 0.144 | 0.157 | 0.166 | 0.166 | 0.159 | 0.149 | 0.159 | 0.174 | 0.2 | 0.215 | 0.237 | 0.207 | 0.162 | 0.147 | 0.126 | 0.106 | 0.129 | 0.108 | 0.159 | 0.181 | 0.185 | 0.218 | 0.212 | 0.211 | 0.225 | 0.225 | 0.238 | 0.244 | 0.268 | 0.253 | 0.281 | 0.293 | 0.281 | 0.294 | 0.3 | 0.314 | 0.297 | 0.294 | 0.287 | 0.266 | 0.28 | 0.317 | 0.228 | 0.25 | 0.13 | -0.237 | 0.187 | -0.331 | 0.399 | 0.442 | 0.441 | 0.415 | 0.422 | 0.443 | 0.407 | 0.425 | 0.39 | 0.428 | 0.393 | 0.39 | 0.364 | 0.382 | 0.353 | 0.342 | 0.338 | 0.345 | 0.313 | 0.335 | 0.353 | 0.375 | 0.324 | 0.298 | 0.308 | 0.3 | 0.27 | 0.228 | 0.234 | 0.337 | 0.366 | 0.375 | 0.376 | 0.416 | 0.415 | 0.424 | 0.4 | 0.534 | 0.417 | 0.411 | 0.333 | 0.386 | 0.32 | 0.351 | 0.33 | 0.299 | 0.306 | 0.299 | 0.288 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 5.443 | 5.994 | 5.215 | 5.966 | 5.292 | 6.006 | 5.223 | 5.857 | 4.877 | 4.661 | 5.009 | 5.59 | 5.918 | 5.464 | 4.986 | 5.723 | 5.713 | 6.116 | 6.059 | 6.726 | 6.162 | 6.862 | 7.184 | 7.887 | 6.9 | 7.4 | 7.3 | 8.5 | 6.9 | 6.9 | 6.6 | 7 | 6.6 | 6.3 | 6.7 | 6.8 | 6.9 | 7.1 | 7 | 7.5 | 6.6 | 4 | 3.4 | 3.8 | 3.5 | 3.7 | 3 | 3.2 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 25.135 | 0 | 25.135 | 0 | 22.223 | 22.223 | 0 | 0 | 21.854 | 21.188 | 21.828 | 20.995 | 41.752 | 18.891 | 18.061 | 22.062 | 19.59 | 17.909 | 18.764 | 19.798 | 22.247 | 18.691 | 18.306 | 20.692 | 21.209 | 20.903 | 21.858 | 21.152 | 16 | 19.385 | 17.966 | 17.67 | 20.45 | 19.291 | 20.764 | 17.608 | 24.576 | 23.11 | 13.176 | 11.189 | 10.826 | 12.106 | 12.129 | 10.402 | 11.207 | 9.851 | 9.496 | 8.789 | 8.957 | 9.856 | 10.421 | 10.057 | 9.801 | 11.181 | 10.299 | 9.162 | 7.988 | 8.768 | 7.601 | 7.653 | 8.942 | 8.934 | 9.284 | 8.933 | 8.784 | 8.672 | 9.179 | 9.483 | 9.094 | 9.097 | 10.233 | 9.377 | 8.501 | 8.811 | 8.619 | 7.221 | 8.248 | 7.984 | 8.119 | 6.951 | 5.966 | 7.622 | 8.322 | 4.847 | 9.472 | 4.26 | 4.443 | 4.094 | 5.496 | 4.946 | 5.494 | 5.625 | 6.264 | 6.275 | 5.576 | 5.17 | 4.7 | 5.2 | 4.8 | 4.8 | 5.7 | 3.9 | 3.6 | 3.4 | 3.9 | 3.4 | 3.4 | 3.1 | 3 | 2.8 | 2.9 | 2.8 | 3.6 | 3.3 | 3.1 | 2.7 | 0 | 2.5 | 4.1 | 2.5 | 0 | 2.8 | 2.9 | 2.5 | 0 | 2.8 | 2.5 | 2.3 | 0 | 2.3 | 9.1 | 2.5 | 0 | 2.5 | 2.5 | 2.4 | 0 | 2.2 | 2.2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | -0.193 | 0 | 0 | 0 | 2.903 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -22.187 | 0 | 0 | 0 | -0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 26.7 | 24.141 | 24.944 | 24.942 | 23.717 | 25.135 | 25.296 | 25.126 | 22.223 | 23.965 | 21.026 | 21.854 | 21.188 | 21.828 | 20.995 | 19.565 | 18.891 | 18.061 | 22.062 | 19.112 | 17.909 | 18.764 | 19.798 | 22.247 | 18.691 | 18.306 | 20.692 | 21.209 | 20.903 | 21.858 | 21.152 | 16 | 19.385 | 17.966 | 17.67 | 20.45 | 19.291 | 20.764 | 17.608 | 24.576 | 23.11 | 13.176 | 11.189 | 10.826 | 12.106 | 12.129 | 10.402 | 11.207 | 9.851 | 9.496 | 8.789 | 8.957 | 9.856 | 10.421 | 10.057 | 9.801 | 11.181 | 10.299 | 9.162 | 7.988 | 8.768 | 7.601 | 7.653 | 8.942 | 8.934 | 9.284 | 8.933 | 8.784 | 8.672 | 9.179 | 9.483 | 9.094 | 9.097 | 10.233 | 9.377 | 8.501 | 8.811 | 8.619 | 7.221 | 8.248 | 7.984 | 8.119 | 6.951 | 5.966 | 7.622 | 8.322 | 4.847 | 9.472 | 4.26 | 4.443 | 4.094 | 5.496 | 4.946 | 5.494 | 5.625 | 6.264 | 6.275 | 5.576 | 5.17 | 4.7 | 5.2 | 4.8 | 4.8 | 5.7 | 3.9 | 3.6 | 3.4 | 3.9 | 3.4 | 3.4 | 3.1 | 3 | 2.8 | 2.9 | 2.8 | 3.6 | 3.3 | 3.1 | 2.7 | 2.4 | 2.5 | 4.1 | 2.5 | 3 | 2.8 | 2.9 | 2.5 | 2.6 | 2.8 | 2.5 | 2.3 | 2.1 | 2.3 | 9.1 | 2.5 | 3.1 | 2.5 | 2.5 | 2.4 | 2.6 | 2.2 | 2.2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -0.471 | 1.817 | -2.52 | -0.096 | -0.27 | 0.081 | 0.218 | -0.429 | -1.724 | -0.773 | -0.847 | -0.201 | 0.113 | 0.546 | -0.395 | -1.185 | -0.302 | -0.088 | -2.454 | 0.028 | -0.184 | -0.206 | -0.2 | 0.043 | -0.285 | -0.238 | 0 | 0 | 0 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.369 | -0.388 | 0.019 | 0 | -0.05 | -0.001 | 0.013 | -4.665 | 14.805 | 0 | 0 | 0 | -4.312 | -0.307 | -0.88 | 0 | -1.03 | -0.067 | 0.133 | 0.964 | 0 | 0 | 0 | 0 | -1.033 | 0 | 1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.639 | 1.501 | 1.203 | 1.589 | 1.6 | 1.5 | 1.5 | 1.5 | 1.6 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 | 0.8 | 1 | 0.7 | 0.7 | 0.6 | 0.8 | 0.7 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 | 1.4 | 0.3 | 0.7 | 0.2 | 0.9 | 0.4 | 0.5 | 0.3 | 0.7 | 0.5 | 0.4 | 0.5 | -33.8 | 0 | 0 | 0 | -28.2 | 0 | 0 | 0 | -20.6 | 0 | 0 | 0 | -16.9 | 0 |
Operating Expenses
| 32.143 | 30.135 | 30.159 | 30.908 | 29.009 | 31.141 | 30.519 | 30.983 | 27.1 | 28.626 | 26.035 | 27.444 | 27.106 | 27.292 | 25.981 | 25.288 | 24.604 | 24.177 | 28.121 | 25.838 | 17.909 | 18.764 | 19.798 | 22.247 | 18.691 | 18.306 | 20.692 | 21.209 | 20.903 | 21.858 | 21.152 | 16 | 19.385 | 17.966 | 17.67 | 20.45 | 19.291 | 20.764 | 17.608 | 24.576 | 23.11 | 13.176 | 11.189 | 10.826 | 12.106 | 12.129 | 10.402 | 11.207 | 9.851 | 9.496 | 8.789 | 8.957 | 9.856 | 10.421 | 10.057 | 10.17 | 10.793 | 10.318 | 9.162 | 7.938 | 8.768 | 7.614 | 2.988 | 23.747 | 8.934 | 9.284 | 8.933 | 4.471 | 8.365 | 8.299 | 9.483 | 9.094 | 9.029 | 10.366 | 10.341 | 8.501 | 8.811 | 8.619 | 7.221 | 8.248 | 7.984 | 9.151 | 6.951 | 5.966 | 7.622 | 8.322 | 4.847 | 9.472 | 4.26 | 4.443 | 4.094 | 5.496 | 4.946 | 5.494 | 5.625 | 7.903 | 7.776 | 6.779 | 6.758 | 6.3 | 6.7 | 6.3 | 6.3 | 7.3 | 4.7 | 4.5 | 4.2 | 4.8 | 4.2 | 4.2 | 3.9 | 3.9 | 3.5 | 3.5 | 3.6 | 4.6 | 4 | 3.8 | 3.3 | 3.2 | 3.2 | 4.6 | 3.1 | 3.7 | 3.4 | 3.5 | 3 | 3.3 | 3.4 | 3 | 2.8 | 3.5 | 2.6 | 9.8 | 2.7 | 4 | 2.9 | 3 | 2.7 | 3.3 | 2.7 | 2.6 | 2.5 | -33.8 | 0 | 0 | 0 | -28.2 | 0 | 0 | 0 | -20.6 | 0 | 0 | 0 | -16.9 | 0 |
Operating Income
| 11.447 | 23.261 | 17.919 | 20.275 | 24.512 | 27.359 | 19.638 | 18.202 | 22.061 | 11.087 | 3.015 | 11.295 | 8.873 | 6.635 | 4.453 | 5.623 | 8.819 | 7.548 | -3.137 | -2.184 | -4.623 | 4.953 | 2.816 | 8.008 | 10.499 | 10.667 | 0.437 | 0.708 | 6.532 | 7.004 | 2.093 | 7.622 | 9.309 | 9.964 | -103.407 | 4.795 | 7.307 | 7.452 | 9.359 | 2.827 | 4.672 | 3.714 | 2.881 | 7.084 | 8.328 | 2.548 | -1.42 | -3.117 | 1.025 | 2.363 | 1.434 | 1.084 | 1.938 | 0.16 | 4.214 | 0.115 | 9.373 | 5.738 | -0.066 | -0.808 | -15.93 | -2.872 | 2.259 | -18.264 | 1.364 | 3.853 | 2.298 | 10.639 | 5.726 | 4.715 | 4.433 | 4.553 | 8.421 | 5.846 | 4.298 | 5.837 | 7.017 | 8.235 | 5.528 | 6.26 | 6.994 | 6.043 | 5.615 | 6.651 | 5.552 | 3.591 | 2.133 | -0.953 | 1.994 | 1.738 | -1.941 | -9.526 | -0.596 | -12.805 | 7.807 | 11.462 | 10.54 | 7.203 | 4.259 | 6.9 | 5.7 | 5.8 | 5.7 | 5.8 | 3.6 | 3.1 | 2.9 | 3 | 2.3 | 2.2 | 1.5 | 2.2 | 1 | 1.9 | 2.5 | 2.6 | 1.7 | 1.6 | 1.6 | 1 | 0.1 | -2.3 | -0.9 | -0.2 | 1.5 | 1 | 1.4 | 2.4 | 2.7 | 2.3 | 1 | 1.2 | 1.4 | -5.9 | 0.2 | -0.8 | 0.2 | 0.3 | 0.3 | -0.7 | -0.5 | -0.3 | -0.6 | -24.9 | 10.1 | 9.5 | 9 | -19.3 | 9 | 8.3 | 7.4 | -13.1 | 6.1 | 5.3 | 4.4 | -12.2 | 3.8 |
Operating Income Ratio
| 0.093 | 0.175 | 0.14 | 0.145 | 0.154 | 0.162 | 0.114 | 0.108 | 0.124 | 0.065 | 0.022 | 0.077 | 0.06 | 0.048 | 0.04 | 0.048 | 0.071 | 0.062 | -0.03 | -0.019 | -0.037 | 0.039 | 0.022 | 0.056 | 0.072 | 0.076 | 0.004 | 0.006 | 0.052 | 0.053 | 0.018 | 0.064 | 0.072 | 0.076 | -0.853 | 0.035 | 0.051 | 0.051 | 0.066 | 0.019 | 0.03 | 0.037 | 0.035 | 0.078 | 0.082 | 0.027 | -0.023 | -0.043 | 0.013 | 0.032 | 0.022 | 0.016 | 0.026 | 0.002 | 0.059 | 0.001 | 0.11 | 0.074 | -0.001 | -0.017 | -0.352 | -0.064 | 0.051 | -0.315 | 0.02 | 0.053 | 0.038 | 0.153 | 0.086 | 0.077 | 0.072 | 0.075 | 0.115 | 0.088 | 0.079 | 0.103 | 0.125 | 0.143 | 0.122 | 0.127 | 0.14 | 0.125 | 0.133 | 0.155 | 0.121 | 0.08 | 0.086 | -0.035 | 0.073 | 0.07 | -0.118 | -0.561 | -0.026 | -0.58 | 0.232 | 0.262 | 0.254 | 0.214 | 0.163 | 0.232 | 0.187 | 0.204 | 0.185 | 0.19 | 0.171 | 0.159 | 0.149 | 0.147 | 0.125 | 0.118 | 0.094 | 0.124 | 0.069 | 0.118 | 0.145 | 0.135 | 0.097 | 0.088 | 0.101 | 0.071 | 0.008 | -0.228 | -0.096 | -0.019 | 0.112 | 0.083 | 0.12 | 0.175 | 0.184 | 0.184 | 0.105 | 0.136 | 0.146 | -0.621 | 0.023 | -0.096 | 0.021 | 0.032 | 0.033 | -0.08 | -0.069 | -0.039 | -0.091 | -2.798 | 1 | 1 | 1 | -2.169 | 1 | 1 | 1 | -1.747 | 1 | 1 | 1 | -2.596 | 1 |
Total Other Income Expenses Net
| -0.259 | 0.26 | 2.498 | -2.968 | -0.743 | -0.063 | -0.902 | -0.751 | -1.373 | -2.503 | -1.461 | -1.374 | -1.692 | -0.608 | -0.255 | -1.112 | -1.725 | -0.055 | -1.439 | -3.776 | -1.277 | -1.114 | -2.219 | -1.599 | -1.348 | -1.634 | -1.415 | -2.285 | -1.448 | -1.854 | -1.37 | -1.263 | -1.295 | -1.321 | -2.161 | -1.601 | 2.486 | -1.977 | -1.777 | -1.699 | -1.848 | -0.176 | 0.021 | 1.374 | 0.709 | 0.066 | 0.028 | -0.108 | -0.379 | -0.431 | 0.076 | 0.076 | 0.12 | 0.212 | 0.068 | 0.095 | 0.165 | 0.116 | -0.089 | 5.515 | 0.742 | 1.208 | 0.191 | -5.919 | -0.869 | -1.749 | 0.633 | 26.341 | 1.143 | 3.509 | 0.711 | 0.817 | 0.833 | 5.883 | 0.397 | 0.325 | 0.347 | 0.267 | 0.158 | 0.253 | 0.109 | 3.051 | 0.048 | 0.135 | -0.002 | 0 | 0.116 | 0.173 | 0.233 | 0.282 | 0.252 | -6.737 | 0.671 | 0.694 | 0.826 | 0.963 | 0.865 | 0.607 | 1.477 | 0.1 | 0.3 | 0 | 0.1 | 0 | 0.7 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.2 | 1.3 | 0.1 | 0.9 | 0.8 | 0.1 | 0 | -0.2 | 0.2 | 0.2 | 0.2 | -0.1 | 0.1 | 0.1 | 0.2 | 11.6 | 0 | -0.1 | 0.2 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0.1 | 0 | -0.2 | 0 | 0.1 | 0.2 | 24.9 | -10.1 | -9.5 | -9 | 19.3 | -9 | -8.3 | -7.4 | 13.1 | -6.1 | -5.3 | -4.4 | 12.2 | -3.8 |
Income Before Tax
| 11.188 | 22.883 | 20.352 | 13.499 | 23.769 | 27.296 | 18.736 | 17.452 | 20.688 | 14.292 | 6.628 | 9.92 | 7.181 | 6.027 | 4.198 | 4.325 | 6.392 | 5.996 | -4.576 | -5.961 | -5.9 | 3.388 | 1.17 | 6.409 | 9.151 | 9.033 | -0.978 | -1.576 | 5.084 | 5.412 | 0.723 | 6.36 | 8.014 | 8.643 | -105.568 | 3.194 | 9.793 | 5.475 | 7.582 | 1.128 | 2.824 | 3.538 | 2.902 | 6.991 | 8.441 | 2.614 | -1.383 | -3.225 | 0.791 | 1.962 | 1.51 | 1.16 | 2.058 | 0.372 | 4.282 | 0.21 | 9.46 | 5.854 | 0.056 | 4.707 | -15.188 | -1.664 | 2.45 | 13.123 | 0.495 | 2.104 | 2.931 | 11.468 | 6.868 | 8.224 | 5.144 | 5.37 | 9.253 | 11.729 | 4.695 | 6.163 | 7.364 | 8.502 | 5.686 | 6.512 | 7.102 | 9.093 | 5.663 | 6.787 | 5.55 | 3.591 | 2.249 | -0.78 | 2.227 | 2.02 | -1.689 | -16.263 | 0.075 | -12.111 | 8.633 | 12.425 | 11.405 | 7.81 | 5.736 | 7 | 6 | 5.8 | 5.8 | 5.8 | 4.3 | 3.5 | 3.4 | 3.4 | 2.7 | 2.5 | 1.8 | 2.6 | 1.2 | 3.2 | 2.6 | 3.5 | 2.5 | 1.7 | 1.6 | 0.8 | 0.3 | -2.1 | -0.7 | -0.3 | 1.6 | 1.1 | 1.6 | 14 | 2.7 | 2.2 | 1.2 | 1.2 | 1.4 | -5.7 | 0 | -0.8 | 0.3 | 0.4 | 0.3 | -0.9 | -0.5 | -0.2 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.09 | 0.172 | 0.159 | 0.096 | 0.15 | 0.162 | 0.109 | 0.103 | 0.116 | 0.084 | 0.048 | 0.067 | 0.049 | 0.043 | 0.038 | 0.037 | 0.051 | 0.049 | -0.044 | -0.052 | -0.047 | 0.027 | 0.009 | 0.045 | 0.062 | 0.064 | -0.008 | -0.013 | 0.04 | 0.041 | 0.006 | 0.054 | 0.062 | 0.066 | -0.871 | 0.024 | 0.068 | 0.038 | 0.053 | 0.008 | 0.018 | 0.036 | 0.035 | 0.077 | 0.083 | 0.028 | -0.022 | -0.045 | 0.01 | 0.027 | 0.023 | 0.017 | 0.027 | 0.005 | 0.06 | 0.003 | 0.111 | 0.075 | 0.001 | 0.097 | -0.335 | -0.037 | 0.056 | 0.226 | 0.007 | 0.029 | 0.048 | 0.165 | 0.103 | 0.133 | 0.083 | 0.089 | 0.126 | 0.176 | 0.086 | 0.109 | 0.131 | 0.148 | 0.125 | 0.132 | 0.142 | 0.188 | 0.134 | 0.158 | 0.121 | 0.08 | 0.09 | -0.029 | 0.081 | 0.082 | -0.102 | -0.958 | 0.003 | -0.549 | 0.256 | 0.284 | 0.274 | 0.232 | 0.219 | 0.235 | 0.197 | 0.204 | 0.188 | 0.19 | 0.204 | 0.179 | 0.174 | 0.167 | 0.147 | 0.134 | 0.113 | 0.147 | 0.083 | 0.199 | 0.15 | 0.182 | 0.142 | 0.094 | 0.101 | 0.057 | 0.025 | -0.208 | -0.074 | -0.029 | 0.119 | 0.092 | 0.137 | 1.022 | 0.184 | 0.176 | 0.126 | 0.136 | 0.146 | -0.6 | 0 | -0.096 | 0.031 | 0.043 | 0.033 | -0.103 | -0.069 | -0.026 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.108 | 4.077 | 4.478 | 1.463 | 4.321 | -0.479 | 4.164 | 3.412 | 4.14 | -2.746 | 1.564 | 1.912 | 1.447 | -1.853 | 0.999 | 0.774 | -1.083 | 0.423 | -0.772 | 0.392 | 0.59 | 0.421 | 0.039 | 2.384 | -2.201 | 2.399 | 0.325 | 19.211 | 0.06 | 2.292 | -0.023 | 2.983 | -1.696 | -14.133 | -4.872 | 0.299 | 4.873 | -0.587 | 2.014 | -0.892 | 1.316 | 0.473 | 0.399 | -0.407 | 0.605 | 0.187 | -0.83 | -0.688 | -1.809 | 0.499 | 0.634 | 1.078 | 1.046 | 0.946 | 1.038 | 1.232 | -0.484 | 1.159 | 0.024 | 1.809 | -4.436 | -0.392 | 1.634 | -3.33 | -1.451 | 0.293 | 0.764 | 1.213 | 0.954 | 2.066 | 1.135 | 0.673 | 1.508 | 2.966 | 0.698 | 2.898 | 1.378 | 1.833 | 1.373 | 0.485 | 0.208 | 1.948 | 1.008 | 1.19 | 1.92 | 0.834 | 0.469 | -0.141 | 0.481 | 0.727 | 0.132 | -0.927 | 0.325 | -1.001 | 1.056 | 1.423 | 1.221 | 1.251 | 1.264 | 0.9 | 0.7 | 1.1 | 0.7 | 0.3 | 0.6 | 0.5 | 0.4 | 0.1 | 0.5 | 0.4 | 0.5 | 0.5 | -0.2 | 1 | 0.4 | 0.4 | 0.5 | 0.2 | 0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.4 | 0.3 | 0.1 | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | -0.1 | -1.3 | 0.2 | 0.2 | 0.2 | -0.1 | 0.6 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 8.08 | 18.806 | 15.874 | 12.036 | 19.448 | 27.775 | 14.572 | 14.04 | 16.548 | 17.038 | 5.064 | 8.008 | 5.734 | 7.88 | 3.199 | 3.551 | 7.475 | 5.573 | -3.804 | -6.353 | -6.49 | 2.967 | 1.131 | 4.025 | 11.352 | 6.634 | -1.303 | -20.787 | 5.024 | 3.12 | 0.746 | 3.377 | 9.71 | 22.776 | -100.696 | 2.895 | 4.92 | 6.062 | 5.32 | 2.02 | 1.261 | 3.065 | 2.503 | 6.219 | 7.38 | 2.427 | -0.553 | -2.537 | 2.491 | 1.441 | 0.876 | 0.082 | 1.012 | -0.574 | 3.244 | -1.022 | 10.001 | 4.79 | 0.032 | 2.898 | -10.752 | -1.272 | 0.816 | -20.853 | 1.946 | 1.811 | 2.167 | 10.255 | 5.914 | 6.158 | 4.009 | 4.697 | 7.745 | 8.763 | 3.997 | 3.265 | 5.986 | 6.669 | 4.313 | 6.027 | 6.894 | 7.145 | 4.655 | 5.597 | 3.63 | 2.757 | 1.78 | -0.639 | 1.746 | 1.293 | -1.821 | -8.228 | -0.4 | -11.11 | 7.577 | 11.002 | 10.184 | 6.559 | 4.472 | 6.1 | 5.3 | 4.7 | 5.1 | 5.5 | 3.7 | 3 | 3 | 3.3 | 2.2 | 2.1 | 1.3 | 2.1 | 1.2 | 2.2 | 2.2 | 3.1 | 2 | 1.5 | 1.5 | 0.9 | 0.4 | -2.2 | -0.7 | 0.1 | 1.3 | 1 | 1.4 | 13.6 | 2.3 | 2 | 1 | 1.1 | 1.2 | -5.8 | 0.3 | 0.5 | 0.1 | 0.2 | 0.1 | -0.6 | -1.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.065 | 0.141 | 0.124 | 0.086 | 0.123 | 0.165 | 0.085 | 0.083 | 0.093 | 0.1 | 0.037 | 0.054 | 0.039 | 0.057 | 0.029 | 0.031 | 0.06 | 0.046 | -0.037 | -0.055 | -0.052 | 0.023 | 0.009 | 0.028 | 0.077 | 0.047 | -0.011 | -0.173 | 0.04 | 0.024 | 0.007 | 0.028 | 0.075 | 0.173 | -0.831 | 0.021 | 0.034 | 0.042 | 0.037 | 0.014 | 0.008 | 0.031 | 0.03 | 0.068 | 0.073 | 0.026 | -0.009 | -0.035 | 0.033 | 0.02 | 0.013 | 0.001 | 0.013 | -0.007 | 0.045 | -0.012 | 0.118 | 0.062 | 0.001 | 0.06 | -0.237 | -0.028 | 0.019 | -0.359 | 0.029 | 0.025 | 0.036 | 0.148 | 0.089 | 0.1 | 0.065 | 0.078 | 0.106 | 0.132 | 0.073 | 0.058 | 0.106 | 0.116 | 0.095 | 0.122 | 0.138 | 0.148 | 0.11 | 0.131 | 0.079 | 0.062 | 0.071 | -0.024 | 0.064 | 0.052 | -0.11 | -0.485 | -0.017 | -0.503 | 0.225 | 0.251 | 0.245 | 0.195 | 0.171 | 0.205 | 0.174 | 0.165 | 0.166 | 0.18 | 0.175 | 0.154 | 0.154 | 0.162 | 0.12 | 0.112 | 0.081 | 0.119 | 0.083 | 0.137 | 0.127 | 0.161 | 0.114 | 0.083 | 0.094 | 0.064 | 0.033 | -0.218 | -0.074 | 0.01 | 0.097 | 0.083 | 0.12 | 0.993 | 0.156 | 0.16 | 0.105 | 0.125 | 0.125 | -0.611 | 0.034 | 0.06 | 0.01 | 0.021 | 0.011 | -0.069 | -0.153 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.64 | 1.53 | 1.28 | 0.95 | 1.46 | 2.19 | 1.15 | 1.12 | 1.27 | 1.36 | 0.4 | 0.65 | 0.44 | 0.64 | 0.26 | 0.27 | 0.61 | 0.46 | -0.31 | -0.52 | -0.53 | 0.24 | 0.09 | 0.33 | 0.94 | 0.56 | -0.11 | -1.73 | 0.42 | 0.26 | 0.06 | 0.29 | 0.82 | 1.93 | -8.48 | 0.25 | 0.42 | 0.52 | 0.48 | 0.17 | 0.13 | 0.27 | 0.22 | 0.65 | 0.69 | 0.21 | -0.049 | -0.22 | 0.42 | 0.24 | 0.07 | 0.007 | 0.086 | -0.049 | 0.28 | -0.087 | 1.67 | 0.4 | 0.003 | 0.25 | -0.94 | -0.11 | 0.07 | -1.81 | 0.17 | 0.15 | 0.18 | 0.87 | 0.5 | 0.52 | 0.34 | 0.4 | 0.66 | 0.75 | 0.34 | 0.28 | 0.52 | 0.58 | 0.38 | 0.53 | 0.61 | 0.64 | 0.42 | 0.5 | 0.33 | 0.25 | 0.16 | -0.058 | 0.16 | 0.12 | -0.17 | -0.76 | -0.037 | -1.04 | 0.71 | 1.03 | 0.96 | 0.62 | 0.42 | 0.58 | 0.26 | 0.23 | 0.25 | 0.53 | 0.18 | 0.15 | 0.14 | 0.32 | 0.11 | 0.11 | 0.065 | 0.21 | 0.06 | 0.11 | 0.11 | 0.31 | 0.1 | 0.075 | 0.075 | 0.09 | 0.02 | -0.22 | -0.071 | 0.01 | 0.07 | 0.055 | 0.07 | 1.38 | 0.12 | 0.11 | 0.05 | 0.055 | 0.065 | -0.6 | 0.015 | 0.025 | 0.01 | 0.02 | 0.005 | -0.059 | -0.11 | 0 | -0.01 | 0.07 | 0.055 | 0.035 | 0.045 | 0.11 | 0.06 | 0.07 | 0.04 | 0.11 | 0.035 | 0.03 | 0.02 | 0.06 | 0.005 |
EPS Diluted
| 0.64 | 1.53 | 1.28 | 0.95 | 1.46 | 2.19 | 1.15 | 0.98 | 1.27 | 1.36 | 0.4 | 0.65 | 0.44 | 0.64 | 0.26 | 0.27 | 0.61 | 0.46 | -0.31 | -0.52 | -0.53 | 0.24 | 0.09 | 0.33 | 0.94 | 0.56 | -0.11 | -1.73 | 0.42 | 0.26 | 0.06 | 0.29 | 0.82 | 1.93 | -8.48 | 0.25 | 0.42 | 0.52 | 0.48 | 0.17 | 0.13 | 0.27 | 0.22 | 0.65 | 0.69 | 0.21 | -0.049 | -0.22 | 0.42 | 0.24 | 0.07 | 0.007 | 0.086 | -0.049 | 0.28 | -0.087 | 1.67 | 0.4 | 0.003 | 0.25 | -0.94 | -0.11 | 0.07 | -1.81 | 0.17 | 0.15 | 0.18 | 0.87 | 0.5 | 0.52 | 0.34 | 0.4 | 0.66 | 0.75 | 0.34 | 0.28 | 0.52 | 0.58 | 0.38 | 0.52 | 0.6 | 0.63 | 0.41 | 0.49 | 0.32 | 0.25 | 0.16 | -0.058 | 0.16 | 0.12 | -0.17 | -0.76 | -0.037 | -1.04 | 0.68 | 0.99 | 0.92 | 0.6 | 0.41 | 0.56 | 0.25 | 0.22 | 0.24 | 0.53 | 0.18 | 0.14 | 0.14 | 0.32 | 0.11 | 0.11 | 0.065 | 0.21 | 0.06 | 0.11 | 0.11 | 0.31 | 0.1 | 0.075 | 0.075 | 0.09 | 0.02 | -0.22 | -0.071 | 0.01 | 0.07 | 0.055 | 0.07 | 1.38 | 0.12 | 0.11 | 0.05 | 0.055 | 0.065 | -0.6 | 0.015 | 0.025 | 0.01 | 0.02 | 0.005 | -0.059 | -0.11 | 0 | -0.01 | 0.07 | 0.055 | 0.035 | 0.045 | 0.11 | 0.06 | 0.07 | 0.04 | 0.11 | 0.035 | 0.03 | 0.02 | 0.06 | 0.005 |
EBITDA
| 15.238 | 26.454 | 21.357 | 23.385 | 29.608 | 27.492 | 26.142 | 24.546 | 27.485 | 19.086 | 12.153 | 15.906 | 12.642 | 10.981 | 2.361 | 7.145 | 11.171 | 8.958 | 0.901 | -0.432 | -0.546 | 4.542 | 8.212 | 12.097 | 13.157 | 15.211 | 4.94 | 8.652 | 12.03 | 12.433 | 7.615 | 13.187 | 12.592 | 13.193 | -103.407 | 12.174 | 13.711 | 13.748 | 14.842 | 10.05 | 14.951 | 9.371 | 6.287 | 10.35 | 11.111 | 4.905 | 0.831 | -9.698 | 3.013 | 4.097 | 3.615 | 3.52 | 4.353 | 5.531 | 4.214 | 10.216 | 11.354 | 5.738 | 1.722 | 0.898 | -1.342 | -1.199 | 4.358 | -15.467 | 3.531 | 3.853 | 2.298 | 12.747 | 5.726 | 4.715 | 4.433 | 6.597 | 10.628 | 8.102 | 6.818 | 8.745 | 9.712 | 10.698 | 7.567 | 8.172 | 9.734 | 8.184 | 7.847 | 8.807 | 7.863 | 6.004 | 3.628 | 0.456 | 3.45 | 3.255 | -0.325 | -7.157 | 1.357 | -10.996 | 9.461 | 13.101 | 12.041 | 8.406 | 5.848 | 8.5 | 7.2 | 7.252 | 7.2 | 7.4 | 4.4 | 4 | 3.7 | 3.9 | 3.2 | 3 | 2.3 | 3.1 | 1.7 | 2.5 | 3.3 | 3.6 | 2.4 | 2.3 | 2.2 | 1.8 | 0.8 | -1.8 | -0.3 | 0.5 | 2.1 | 1.6 | 1.9 | 3.1 | 3.4 | 2.8 | 1.5 | 2.6 | 1.7 | -5.3 | 0.4 | 0.1 | 0.6 | 0.9 | 0.6 | 0 | 0 | 0.1 | -0.1 | -24.9 | 10.1 | 9.5 | 9 | -19.3 | 9 | 8.3 | 7.4 | -13.1 | 6.1 | 5.3 | 4.4 | -12.2 | 3.8 |
EBITDA Ratio
| 0.123 | 0.2 | 0.169 | 0.169 | 0.187 | 0.163 | 0.154 | 0.128 | 0.135 | 0.089 | 0.054 | 0.075 | 0.059 | 0.051 | -0.011 | 0.032 | 0.062 | 0.06 | -0.03 | -0.032 | 0.037 | 0.007 | 0.028 | 0.056 | 0.072 | 0.074 | 0.042 | 0.008 | 0.053 | 0.094 | 0.065 | 0.074 | 0.058 | 0.06 | 0.045 | 0.042 | 0.086 | 0.054 | 0.07 | 0.023 | 0.032 | 0.048 | 0.035 | 0.078 | 0.083 | 0.041 | -0.02 | 0.001 | 0.064 | 0.047 | 0.028 | 0.054 | 0.032 | 0.082 | 0.059 | 0.219 | 0.11 | 0.074 | -0.001 | -0.092 | 0.203 | -0.064 | 0.109 | 0.111 | 0.079 | 0.11 | 0.072 | 0.127 | 0.111 | 0.053 | 0.103 | 0.109 | 0.144 | 0.045 | 0.142 | 0.154 | 0.173 | 0.186 | 0.167 | 0.166 | 0.195 | 0.13 | 0.185 | 0.205 | 0.171 | 0.132 | 0.14 | 0.011 | 0.117 | 0.12 | -0.035 | -0.443 | 0.036 | -0.53 | 0.256 | 0.277 | 0.269 | 0.231 | 0.167 | 0.272 | 0.23 | 0.249 | 0.227 | 0.235 | 0.185 | 0.179 | 0.169 | 0.172 | 0.152 | 0.144 | 0.125 | 0.147 | 0.104 | 0.075 | 0.179 | 0.135 | 0.097 | 0.122 | 0.132 | 0.143 | 0.057 | -0.198 | -0.053 | 0.038 | 0.149 | 0.117 | 0.154 | -0.613 | 0.224 | 0.224 | 0.158 | 0.295 | 0.167 | -0.558 | 0.046 | 0.024 | 0.062 | 0.096 | 0.055 | 0.023 | -0.014 | 0.013 | -0.03 | -2.798 | 1 | 1 | 1 | -2.169 | 1 | 1 | 1 | -1.747 | 1 | 1 | 1 | -2.596 | 1 |