Berner Kantonalbank AG
SIX:BEKN.SW
233 (CHF) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 75.287 | 99.304 | 75.581 | 93.636 | 65.98 | 91.32 | 63.616 | 88.304 | 60.073 | 83.772 | 59.098 | 82.752 | 58.036 | 80.515 | 56.91 | 73.967 | 55.436 | 74.839 | 56.425 | 72.618 | 57.75 | 70.897 | 59.235 | 47.574 | 39.524 | 0 | 39.524 | 39.524 | 35.395 | 35.395 | 35.395 | 35.395 |
Depreciation & Amortization
| 0 | 12.764 | 23.884 | 26.9 | 37.895 | 24.816 | 21.741 | 46.538 | 25.696 | 24.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -262.167 | 49.507 | 49.507 | 29.486 | 29.486 | 29.486 | 29.486 | 405.63 | 405.63 | 405.63 | 405.63 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -75.287 | -99.304 | -75.581 | -93.636 | -65.98 | -91.32 | -63.616 | -88.304 | -60.073 | -83.772 | -59.098 | -82.752 | -58.036 | -80.515 | -56.91 | -73.967 | -55.436 | -74.839 | -56.425 | -72.618 | -57.75 | -70.897 | -59.235 | 0 | 0 | 39.524 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 0 | 25.528 | 47.768 | 53.8 | 75.79 | 49.632 | 43.482 | 93.076 | 51.392 | 48.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -222.575 | 97.08 | 97.08 | 69.01 | 69.01 | 69.01 | 69.01 | 441.025 | 441.025 | 441.025 | 441.025 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.049 | -2.759 | -2.759 | -2.053 | -2.053 | -2.053 | -2.053 | -1.18 | -1.18 | -1.18 | -1.18 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.306 | -2.092 | -2.092 | -1.283 | -1.283 | -1.283 | -1.283 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.355 | 4.85 | 4.85 | 3.336 | 3.336 | 3.336 | 3.336 | 1.18 | 1.18 | 1.18 | 1.18 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.355 | -4.85 | -4.85 | -3.336 | -3.336 | -3.336 | -3.336 | -1.18 | -1.18 | -1.18 | -1.18 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.896 | 0.076 | 0.076 | 1.087 | 1.087 | 1.087 | 1.087 | 0.772 | 0.772 | 0.772 | 0.772 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.815 | -24.698 | -24.698 | -12.349 | -12.349 | -12.349 | -12.349 | -11.883 | -11.883 | -11.883 | -11.883 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.92 | 24.622 | 24.622 | 11.263 | 11.263 | 11.263 | 11.263 | 11.112 | 11.112 | 11.112 | 11.112 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.852 | -24.237 | -24.237 | -10.476 | -10.476 | -10.476 | -10.476 | -10.674 | -10.674 | -10.674 | -10.674 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.168 | -3.799 | -3.799 | -9.243 | -9.243 | -9.243 | -9.243 | -4.221 | -4.221 | -4.221 | -4.221 |
Net Change In Cash
| 0 | 25.528 | 47.768 | 53.8 | 75.79 | 49.632 | 43.482 | 93.076 | 51.392 | 48.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -237.949 | 64.194 | 64.194 | 45.955 | 45.955 | 45.955 | 45.955 | 424.95 | 424.95 | 424.95 | 424.95 |
Cash At End Of Period
| 0 | 25.528 | 47.768 | 53.8 | 75.79 | 49.632 | 43.482 | 93.076 | 51.392 | 48.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387.706 | 625.655 | 625.655 | 561.461 | 561.461 | 561.461 | 561.461 | 515.507 | 515.507 | 515.507 | 515.507 |