Beijer Ref AB (publ) (BEIJ-B.ST)

Home
BEIJ-B.ST
Financials

143.5 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	32,150	22,638	16,904.707	14,062.296	14,817.483	13,014.804	9,829.83	9,044.758	8,360.583	7,188.96	6,595.346	6,758.323	5,897.363	5,044.303	5,263.15	3,463.408	3,172.883	2,635.699	2,364.491	1,995.683	0	0
Cost of Revenue Numbers are in millions	29,016	15,811	11,868.727	9,803.237	10,154.302	8,880.166	6,831.201	6,325.308	5,825.126	5,000.494	4,605.561	4,707.987	3,734.394	0	3,610.75	107.679	147.3	64.25	117.451	124.383	117.646	141.796
Gross Profit Numbers are in millions	3,134	6,827	5,035.98	4,259.059	4,663.181	4,134.638	2,998.629	2,719.45	2,535.457	2,188.466	1,989.785	2,050.336	2,162.969	5,044.303	1,652.4	3,355.729	3,025.583	2,571.449	2,247.04	1,871.3	-117.646	-141.796
Gross Profit Ratio Numbers are in millions	0.097	0.302	0.298	0.303	0.315	0.318	0.305	0.301	0.303	0.304	0.302	0.303	0.367	1	0.314	0.969	0.954	0.976	0.95	0.938	0	0
Reseach & Development Expenses Numbers are in millions	5	3	2	2.897	3.089	1.517	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	957.637	838.226	942.338	1,094.83	785.136	777.807	682.343	599.647	570.191	585.179	437.959	540.133	458.897	300.13	267.192	251.898	250.909	209.357	156.765	145.499
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	10	4,124	957.637	838.226	942.338	1,094.83	785.136	777.807	682.343	599.647	570.191	585.179	437.959	540.133	458.897	300.13	267.192	251.898	250.909	209.357	156.765	145.499
Other Expenses Numbers are in millions	117	5,010	2,740.631	2,394.668	2,499.781	3.042	5.953	4.229	3.815	5.264	4.952	7.008	1,296.888	4,160.198	892.35	2,754.288	2,490.92	2,171.311	2,106.691	1,596.956	317.571	310.9
Operating Expenses Numbers are in millions	15	5,010	3,698.268	3,232.894	3,442.119	3,057.819	2,281.489	2,133.884	1,977.324	1,714.358	1,619.072	1,644.262	1,734.847	4,700.331	1,351.247	3,054.418	2,758.112	2,423.209	2,357.6	1,806.313	474.336	456.399
Operating Income Numbers are in millions	3,119	1,900	1,360.72	1,035.566	1,230.291	1,085.481	724.954	592.762	567.114	481.414	377.688	415.225	428.122	343.972	300.669	336.389	298.353	171.854	-110.56	64.987	60.161	71.557
Operating Income Ratio Numbers are in millions	0.097	0.084	0.08	0.074	0.083	0.083	0.074	0.066	0.068	0.067	0.057	0.061	0.073	0.068	0.057	0.097	0.094	0.065	-0.047	0.033	0	0
Total Other Income Expenses Net Numbers are in millions	-536	-179	-68.935	-58.537	-56.344	-21.966	-18.625	-25.648	-33.323	-27.574	-24.174	-1.171	54.262	1.03	-11.257	20.709	15.402	8.385	10.538	-12.617	642.457	656.63
Income Before Tax Numbers are in millions	2,583	1,721	1,291.785	977.029	1,173.947	1,054.853	698.515	559.918	524.81	446.534	346.539	404.903	482.384	345.002	289.896	322.02	282.873	156.625	-100.022	52.37	50.475	58.435
Income Before Tax Ratio Numbers are in millions	0.08	0.076	0.076	0.069	0.079	0.081	0.071	0.062	0.063	0.062	0.053	0.06	0.082	0.068	0.055	0.093	0.089	0.059	-0.042	0.026	0	0
Income Tax Expense Numbers are in millions	183	456	301.749	248.435	301.165	275.303	177.709	161.386	151.683	122.022	102.365	99.089	112.428	86.285	83.898	-66.846	-70.416	-47.407	27.947	-19.396	-15.978	-19.287
Net Income Numbers are in millions	2,375	1,248	979	722.324	863.523	769.34	511.271	388.843	366.28	316.448	233.781	295.185	369.956	258.717	205.998	255.174	212.457	109.218	72.075	32.808	34.32	38.941
Net Income Ratio Numbers are in millions	0.074	0.055	0.058	0.051	0.058	0.059	0.052	0.043	0.044	0.044	0.035	0.044	0.063	0.051	0.039	0.074	0.067	0.041	0.03	0.016	0	0
EPS Numbers are in millions	4.88	3	2.36	1.74	2.08	1.85	1.23	0.93	0.88	0.76	0.56	0.71	0.86	0.97	0.48	1.05	0.87	0.45	0.3	0.14	0.14	0.16
EPS Diluted Numbers are in millions	4.88	3	2.34	1.73	2.07	1.84	1.23	0.93	0.88	0.76	0.56	0.71	0.86	0.97	0.48	1.05	0.87	0.45	0.3	0.14	0.14	0.16
EBITDA Numbers are in millions	3,986	2,474	1,844.146	1,485.161	1,664.022	1,204.683	814.084	670.858	634.975	545.54	441.63	502.724	551.911	403.842	357.929	337.614	302.99	183.812	-61.114	104.531	92.188	99.554
EBITDA Ratio Numbers are in millions	0.124	0.109	0.109	0.106	0.112	0.093	0.083	0.074	0.076	0.076	0.067	0.074	0.094	0.08	0.068	0.097	0.095	0.07	-0.026	0.052	0	0

Beijer Ref AB (publ)

SSE:BEIJ-B.ST Add to watchlist

SSE:BEIJ-B.ST