BE Group AB (publ) (BEGR.ST) - Quarterly Cash Flow Statement

Home
BEGR.ST
Financials

52.5 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Operating Activities:
Net Income Numbers are in millions	1	4	-34	-42	26	1	-119	40	313	184	158	219	158	86	18	4	21	-4	8	14	32	34	22	33	22	55	5	19	-13	46	-2	19	25	-53	-26	-122	-14	0	-43	-15	-8	-6	-24	-1	-7	-35	-53	-90	0	26	-36	-9	57	36	-21	36	59	-32	-51	-58	-93	-120
Depreciation & Amortization Numbers are in millions	32	32	30	30	32	29	31	28	29	27	29	29	30	30	29	28	29	29	27	29	29	28	10	9	10	9	2	3	51	18	-18	9	9	38	-7	14	17	17	-4	16	16	16	-12	14	15	14	87	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.024	0	0	0	-2.292	0	0	0	-1.577	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	1	58	155	-23	169	285	213	-251	-193	-86	-202	-210	-82	-41	117	-19	54	47	46	-48	19	14	64	-45	-27	-51	5	88	-65	-13	0	-32	17	49	46	-57	-34	-65	51	-17	-21	-58	62	-41	11	-38	130	-7	-39	-47	197	-48	-93	44	56	-77	-86	-19	108	141	190	106
Accounts Receivables Numbers are in millions	0	0	116	0	0	0	-53	0	0	0	-277	0	0	0	15	0	0	0	94	0	0	0	6	0	0	0	-25	0	0	0	-7	0	0	0	4	0	0	0	-26	0	0	0	22	0	0	0	138	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	373	0	0	0	-86	0	0	0	-525	0	0	0	135	0	0	0	16	0	0	0	-34	0	0	0	-75	0	0	0	37	0	0	0	7	0	0	0	-24	0	0	0	52	0	0	0	20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	1	58	-334	-23	169	285	352	-251	-193	-86	600	-210	-82	-41	-33	-19	54	47	-64	-48	19	14	92	-45	-27	-51	105	88	-65	-13	-30	-32	17	49	35	-57	-34	-65	101	-17	-21	-58	-12	-41	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	51	-50	-1	18	-95	-89	27	70	-22	-17	-100	-32	-25	-15	-12	-12	-9	21	4	-9	-13	-14	-16	-7	12	-14	-2	-13	-22	-14	5	1	-6	55	17	131	20	11	41	24	11	16	4	8	4	27	20	90	23	6	1	5	21	9	23	-2	7	-1	13	12	-7	41
Operating Cash Flow Numbers are in millions	21	44	150	-17	132	226	152	-183	127	108	-115	6	81	60	152	1	95	93	85	-14	67	62	80	-10	17	-1	10	97	-49	37	3	-12	36	51	37	-48	-28	-54	49	-8	-18	-48	42	-34	8	-46	97	-7	-16	-15	162	-52	-15	89	58	-43	-20	-52	70	95	90	27
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-32	-26	-63	-10	-24	-48	-11	-23	-14	-6	-10	-7	-6	-3	-5	-3	-6	-7	-16	-4	-3	-2	-8	-12	-7	-7	-11	-6	-1	-4	-3	-2	-3	-2	-6	-2	-4	-4	-3	-1	-2	0	-6	-12	-13	-11	-18	-10	-18	-16	-31	-16	-37	-19	-13	-8	-10	-8	-20	-17	-12	-9
Acquisitions Net Numbers are in millions	16	0	0	0	0	0	8	2	-9	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	-7	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-1	-20	-44	0	0	0	-3	-1	0	0	0	1	0	0	0	0	0	0	0	1	0	-13	-2	1	2	1	2	25	0	0	0	-1	-1	0	0	0	0	0	0	1	0	0	0	5	1	1	2	1	0	0	2	0	0	0	-15	1	0	0	2	0	14	0
Investing Cash Flow Numbers are in millions	-16	-26	-63	-10	-24	-48	-6	-21	-23	-6	-10	-6	-6	-3	-5	-3	-6	-7	-16	-3	-3	-15	-10	-11	-5	-6	-9	19	-1	-4	-3	-2	-3	-2	-6	-2	-4	-4	-3	9	-2	0	-6	-7	-12	-10	-16	-9	-18	-16	-29	-16	-37	-26	-28	-7	-10	-8	-18	-17	2	-9
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-69
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	-78	0	0	0	-156	0	0	0	0	0	-156	0	0	0	0	0	0	-23	-23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	12	-61	52	-147	-60	-89	-177	116	-56	-38	-2	-11	-174	66	-79	78	-104	-213	-18	-23	-21	-19	-19	27	-1	-17	-76	5	28	-26	-8	-43	-5	-18	-54	39	89	-3	-25	-1	-25	96	-12	19	0	7	-10	-2	-14	-11	-6	-1	-3	3	-2	1	3	2	-19	-10	-79	0
Financing Cash Flow Numbers are in millions	12	-61	-26	-147	-60	-89	-177	116	-56	-38	-2	-11	-174	66	-79	78	-104	-213	-18	-23	-44	-19	-19	27	-1	-17	-76	5	28	-26	-8	-43	-5	-18	-54	39	89	-3	-25	-1	-25	96	-12	19	0	7	-10	-2	-14	-11	-6	-1	-3	3	-2	1	3	2	-19	-10	-79	-69
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-1	1	-1	-188	1	-50	1	-168	1	1	5	-3	-3	3	-4	2	-4	4	-1	17	1	1	-70	21	1	2	3	-1	1	-33	-1	1	1	-1	-3	3	32	-2	1	-1	1	0	-36	41	2	-3	-81	16	-1	31	-4	-1	1	-63	-3	-1	-3	-4	6	-3	2	4
Net Change In Cash Numbers are in millions	16	-42	60	-362	-90	39	-30	-256	-70	11	-122	-14	-102	-40	64	78	-19	-123	50	-23	65	29	-19	27	12	-22	-72	120	-21	-53	-9	-56	29	30	-26	-8	89	-63	22	-1	-44	48	-12	19	-2	-52	-10	-2	-49	-11	123	-70	-54	3	-732	-50	-30	-62	-636	65	15	-47
Cash At End Of Period Numbers are in millions	48	32	74	-174	49	89	50	-88	49	65	54	-14	-102	126	166	76	-19	45	168	-40	21	137	108	27	12	39	61	-1	1	-26	27	1	1	-1	33	3	89	-2	73	-3	2	2	51	7	7	-19	-6	-13	-1	-11	-4	-70	-54	3	80	-50	-30	-62	197	65	15	-47

BE Group AB (publ)

SSE:BEGR.ST Add to watchlist

SSE:BEGR.ST