Beacon Roofing Supply, Inc.
NASDAQ:BECN
101.56 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,912.4 | 2,299.5 | 2,584.3 | 2,503.7 | 1,732.3 | 1,969.4 | 2,415.2 | 2,358.2 | 1,686.9 | 1,754.9 | 1,875.4 | 1,872.1 | 1,318 | 1,576.5 | 2,017.8 | 1,792.505 | 1,458.486 | 1,675.112 | 2,029.913 | 1,924.534 | 1,429.037 | 1,721.676 | 1,935.756 | 1,934.951 | 1,425.625 | 1,121.979 | 1,289.868 | 1,213.894 | 870.724 | 1,002.184 | 1,174.366 | 1,152.726 | 823.537 | 976.48 | 787.729 | 718.214 | 413.184 | 596.042 | 726.494 | 663.397 | 384.885 | 552.129 | 683.568 | 627.168 | 416.277 | 513.71 | 598.121 | 560.526 | 395.161 | 489.85 | 575.562 | 540.747 | 296.321 | 404.793 | 482.603 | 474.279 | 285.366 | 367.721 | 487.749 | 463.586 | 319.303 | 463.329 | 567.201 | 514.647 | 304.251 | 398.396 | 493.761 | 484.87 | 286.945 | 380.209 | 431.253 | 407.102 | 322.396 | 339.885 | 231.171 | 248.451 | 172.116 | 199.19 | 180.195 | 157.571 |
Cost of Revenue
| 1,439.2 | 1,707.5 | 1,911.7 | 1,867.5 | 1,290.4 | 1,453.8 | 1,785 | 1,708 | 1,247.4 | 1,293.3 | 1,367.6 | 1,354.7 | 985.2 | 1,176.8 | 1,503.8 | 1,360.373 | 1,116.086 | 1,264.414 | 1,536.451 | 1,451.998 | 1,094.049 | 1,286.107 | 1,444.459 | 1,441.057 | 1,087.248 | 852.226 | 967.227 | 916.14 | 666.247 | 751.117 | 872.324 | 870.651 | 627.773 | 743.292 | 596.138 | 548.778 | 316.411 | 458.477 | 563.164 | 512.584 | 298.093 | 425.224 | 525.909 | 479.835 | 316.626 | 386.956 | 448.494 | 419.79 | 301.445 | 372.525 | 442.691 | 414.03 | 231.094 | 309.983 | 376.196 | 369.991 | 224.302 | 279.38 | 374.728 | 355.761 | 245.025 | 347.331 | 427.452 | 394.474 | 235.859 | 306.702 | 385.58 | 377.036 | 220.777 | 288.475 | 328.891 | 306.794 | 244.637 | 256.178 | 175.405 | 188.738 | 130.746 | 148.844 | 135.245 | 117.318 |
Gross Profit
| 473.2 | 592 | 672.6 | 636.2 | 441.9 | 515.6 | 630.2 | 650.2 | 439.5 | 461.6 | 507.8 | 517.4 | 332.8 | 399.7 | 514 | 432.132 | 342.4 | 410.698 | 493.462 | 472.536 | 334.988 | 435.569 | 491.297 | 493.894 | 338.377 | 269.753 | 322.641 | 297.754 | 204.477 | 251.067 | 302.042 | 282.075 | 195.764 | 233.188 | 191.591 | 169.436 | 96.773 | 137.565 | 163.33 | 150.813 | 86.792 | 126.905 | 157.659 | 147.333 | 99.651 | 126.754 | 149.627 | 140.736 | 93.716 | 117.325 | 132.871 | 126.717 | 65.227 | 94.81 | 106.407 | 104.288 | 61.064 | 88.341 | 113.021 | 107.825 | 74.278 | 115.998 | 139.749 | 120.173 | 68.392 | 91.694 | 108.181 | 107.834 | 66.168 | 91.734 | 102.362 | 100.308 | 77.759 | 83.707 | 55.766 | 59.713 | 41.37 | 50.346 | 44.95 | 40.253 |
Gross Profit Ratio
| 0.247 | 0.257 | 0.26 | 0.254 | 0.255 | 0.262 | 0.261 | 0.276 | 0.261 | 0.263 | 0.271 | 0.276 | 0.253 | 0.254 | 0.255 | 0.241 | 0.235 | 0.245 | 0.243 | 0.246 | 0.234 | 0.253 | 0.254 | 0.255 | 0.237 | 0.24 | 0.25 | 0.245 | 0.235 | 0.251 | 0.257 | 0.245 | 0.238 | 0.239 | 0.243 | 0.236 | 0.234 | 0.231 | 0.225 | 0.227 | 0.226 | 0.23 | 0.231 | 0.235 | 0.239 | 0.247 | 0.25 | 0.251 | 0.237 | 0.24 | 0.231 | 0.234 | 0.22 | 0.234 | 0.22 | 0.22 | 0.214 | 0.24 | 0.232 | 0.233 | 0.233 | 0.25 | 0.246 | 0.234 | 0.225 | 0.23 | 0.219 | 0.222 | 0.231 | 0.241 | 0.237 | 0.246 | 0.241 | 0.246 | 0.241 | 0.24 | 0.24 | 0.253 | 0.249 | 0.255 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326.919 | 334.115 | 328.827 | 320.408 | 327.693 | 328.658 | 323.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256.407 | 89.459 | 83.963 | 82.985 | 85.269 | 83.585 | 72.059 | 74.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.323 | 90.809 | 83.24 | 75.332 | 75.917 | 81.86 | 81.183 | 70.394 | 70.672 | 72.608 | 67.829 | 65.403 | 57.995 | 38.1 | 39.482 | 35.894 | 33.013 | 0 | 29.895 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 378 | 382.9 | 372.1 | 355.8 | 336.1 | 350.3 | 357.9 | 355.4 | 309.3 | 294.2 | 309.4 | 296.3 | 267.8 | 265.2 | 332.2 | 295.426 | 318.51 | 326.919 | 334.115 | 328.827 | 320.408 | 327.693 | 328.658 | 323.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -256.407 | 89.459 | 83.963 | 82.985 | 85.269 | 83.585 | 72.059 | 74.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.323 | 90.809 | 83.24 | 75.332 | 75.917 | 81.86 | 81.183 | 70.394 | 70.672 | 72.608 | 67.829 | 65.403 | 57.995 | 38.087 | 39.482 | 35.894 | 33.013 | 41.352 | 29.895 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 39 | 40.9 | 40.4 | 38.9 | 38.7 | 40.3 | 40.3 | 42.2 | 39.4 | 60.588 | 61.811 | 204.851 | 63.85 | 69.473 | 69.455 | 69.21 | 69.622 | 54.524 | 65.887 | 395.775 | 220.657 | 235.317 | 212.883 | 207.533 | 204.11 | 206.164 | 203.696 | 191.881 | 206.344 | 132.432 | 121.445 | 110.979 | 113.745 | 120.151 | 105.004 | 104.004 | 99.818 | 110.088 | 99.38 | 97.705 | 94.503 | 101.325 | 89.459 | 83.963 | 82.985 | 315.883 | 83.585 | 72.059 | 74.97 | 75.647 | 74.056 | 67.051 | 69.829 | 76.531 | 74.239 | 72.82 | -100 | 0 | 83.24 | 75.332 | 0 | 304.109 | 81.183 | 70.394 | 70.672 | 263.836 | 67.829 | 65.403 | 57.995 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 431.5 | 428.3 | 419.1 | 401.5 | 381.4 | 389.3 | 398.8 | 395.8 | 348.2 | 332.9 | 349.7 | 336.6 | 310 | 304.6 | 392.8 | 357.237 | 523.361 | 390.769 | 403.588 | 398.282 | 389.618 | 397.315 | 383.182 | 389.081 | 395.775 | 220.657 | 235.317 | 212.883 | 207.533 | 204.11 | 206.164 | 203.696 | 191.881 | 206.344 | 132.432 | 121.445 | 110.979 | 113.745 | 120.151 | 105.004 | 104.004 | 99.818 | 110.088 | 99.38 | 97.705 | 94.503 | 101.325 | 89.459 | 83.963 | 82.985 | 85.269 | 83.585 | 72.059 | 74.97 | 75.647 | 74.056 | 67.051 | 69.829 | 76.531 | 74.239 | 72.82 | -21.677 | 90.809 | 83.24 | 75.332 | 75.917 | 81.86 | 81.183 | 70.394 | 70.672 | 72.608 | 67.829 | 65.403 | 57.995 | 38.087 | 39.482 | 35.894 | 33.013 | 41.352 | 29.895 |
Operating Income
| 69.7 | 163.6 | 256 | 237.2 | 85.1 | 126.3 | 231.4 | 254.4 | 91.3 | 106.4 | 158.1 | 180.8 | 22.8 | 95.1 | 121.2 | 74.895 | -180.961 | 19.929 | 89.874 | 74.254 | -54.63 | 38.254 | 108.115 | 104.813 | -57.398 | 49.096 | 87.324 | 84.871 | -3.056 | 46.957 | 95.878 | 78.379 | 3.883 | 26.844 | 59.159 | 47.991 | -14.206 | 23.82 | 43.179 | 45.809 | -17.212 | 27.087 | 47.571 | 47.953 | 1.946 | 32.251 | 48.302 | 51.277 | 9.753 | 34.34 | 47.602 | 43.132 | -6.832 | 19.84 | 30.76 | 30.232 | -5.987 | 18.512 | 36.49 | 33.586 | 1.458 | 37.675 | 48.94 | 36.933 | -6.94 | 15.777 | 26.321 | 26.651 | -4.226 | 21.062 | 29.754 | 32.479 | 12.356 | 25.712 | 17.679 | 20.231 | 5.476 | 17.333 | 3.598 | 10.358 |
Operating Income Ratio
| 0.036 | 0.071 | 0.099 | 0.095 | 0.049 | 0.064 | 0.096 | 0.108 | 0.054 | 0.061 | 0.084 | 0.097 | 0.017 | 0.06 | 0.06 | 0.042 | -0.124 | 0.012 | 0.044 | 0.039 | -0.038 | 0.022 | 0.056 | 0.054 | -0.04 | 0.044 | 0.068 | 0.07 | -0.004 | 0.047 | 0.082 | 0.068 | 0.005 | 0.027 | 0.075 | 0.067 | -0.034 | 0.04 | 0.059 | 0.069 | -0.045 | 0.049 | 0.07 | 0.076 | 0.005 | 0.063 | 0.081 | 0.091 | 0.025 | 0.07 | 0.083 | 0.08 | -0.023 | 0.049 | 0.064 | 0.064 | -0.021 | 0.05 | 0.075 | 0.072 | 0.005 | 0.081 | 0.086 | 0.072 | -0.023 | 0.04 | 0.053 | 0.055 | -0.015 | 0.055 | 0.069 | 0.08 | 0.038 | 0.076 | 0.076 | 0.081 | 0.032 | 0.087 | 0.02 | 0.066 |
Total Other Income Expenses Net
| -65.6 | -37.2 | -37.4 | -28.9 | -52.3 | -25.4 | -22.8 | -18.9 | -16.6 | -22.3 | -16.3 | -50.7 | -9.5 | -30 | -0.022 | -35.059 | -23.454 | -14.678 | -41.632 | -38.089 | -40.452 | -38.361 | -37.058 | -37.348 | -39.57 | -22.568 | -13.512 | -13.397 | -12.268 | -13.574 | -16.944 | -12.226 | -13.026 | -16.256 | -3.049 | -2.494 | -2.522 | -2.655 | -2.388 | -2.51 | -2.532 | -2.665 | -1.65 | -2.701 | -1.986 | -1.91 | -2.456 | -8.158 | -3.279 | -3.28 | -3.383 | -3.326 | -3.186 | -3.469 | -3.528 | -3.596 | -5.499 | -5.587 | -5.583 | -5.566 | -5.589 | -106.149 | -6.19 | -5.977 | -6.728 | -7.009 | -7.324 | -7.401 | -6.381 | -6.328 | -6.304 | -4.845 | -4.294 | -4.019 | -1.376 | -1.459 | -1.185 | -0.915 | -4.69 | -7.862 |
Income Before Tax
| 4.1 | 126.4 | 218.6 | 208.3 | 32.8 | 100.9 | 208.6 | 235.5 | 74.7 | 89 | 141.8 | 106.9 | -15.3 | 65.1 | 90 | 39.836 | -204.415 | -33.042 | 48.242 | 36.165 | -95.082 | -0.107 | 71.057 | 67.465 | -96.968 | 26.528 | 73.812 | 71.474 | -15.324 | 33.383 | 78.934 | 66.153 | -9.143 | 10.588 | 56.11 | 45.497 | -16.728 | 21.165 | 40.791 | 43.299 | -19.744 | 24.422 | 45.921 | 45.252 | -0.04 | 30.341 | 45.846 | 43.119 | 6.474 | 31.06 | 44.219 | 39.806 | -10.018 | 16.371 | 27.232 | 26.636 | -11.486 | 12.925 | 30.907 | 28.02 | -4.131 | 31.526 | 42.75 | 30.956 | -13.668 | 8.768 | 18.997 | 19.25 | -10.607 | 14.734 | 23.45 | 27.634 | 8.062 | 21.693 | 16.303 | 18.772 | 4.291 | 15.526 | -3.508 | -0.573 |
Income Before Tax Ratio
| 0.002 | 0.055 | 0.085 | 0.083 | 0.019 | 0.051 | 0.086 | 0.1 | 0.044 | 0.051 | 0.076 | 0.057 | -0.012 | 0.041 | 0.045 | 0.022 | -0.14 | -0.02 | 0.024 | 0.019 | -0.067 | -0 | 0.037 | 0.035 | -0.068 | 0.024 | 0.057 | 0.059 | -0.018 | 0.033 | 0.067 | 0.057 | -0.011 | 0.011 | 0.071 | 0.063 | -0.04 | 0.036 | 0.056 | 0.065 | -0.051 | 0.044 | 0.067 | 0.072 | -0 | 0.059 | 0.077 | 0.077 | 0.016 | 0.063 | 0.077 | 0.074 | -0.034 | 0.04 | 0.056 | 0.056 | -0.04 | 0.035 | 0.063 | 0.06 | -0.013 | 0.068 | 0.075 | 0.06 | -0.045 | 0.022 | 0.038 | 0.04 | -0.037 | 0.039 | 0.054 | 0.068 | 0.025 | 0.064 | 0.071 | 0.076 | 0.025 | 0.078 | -0.019 | -0.004 |
Income Tax Expense
| 1.5 | 31.3 | 57.3 | 54.5 | 8 | 27.6 | 53.8 | 61 | 18.9 | 20.9 | 37.3 | 27.1 | -4.8 | 17.7 | 18.1 | 46.561 | -81.775 | -9.632 | 20.862 | 5.178 | -26.996 | 0.786 | 22.747 | 18.09 | -30.313 | -41.068 | 28.681 | 26.815 | -5.968 | 12.953 | 31.542 | 25.027 | -3.424 | 3.47 | 25.303 | 17.148 | -6.942 | 8.258 | 16.584 | 16.5 | -7.627 | 9.465 | 18.517 | 18.094 | 0.121 | 12.135 | 17.955 | 17.704 | 3.33 | 11.945 | 12.962 | 15.718 | -3.841 | 6.319 | 10.368 | 10.345 | -5.03 | 5.098 | 11.875 | 10.833 | -1.688 | 12.884 | 17.817 | 12.692 | -5.536 | 3.527 | 7.689 | 7.745 | -4.268 | 5.929 | 8.878 | 10.58 | 3.286 | 8.785 | 5.877 | 7.443 | 1.873 | 6.783 | 1.951 | 2.726 |
Net Income
| 5.6 | 95.3 | -262.8 | 123.6 | 16.3 | 73.3 | 154.8 | 174.5 | 55.8 | 68 | 104.8 | 76.5 | -6.3 | -220.5 | 71.9 | -6.725 | -122.64 | -23.41 | 27.38 | 30.987 | -68.086 | -0.893 | 48.31 | 49.375 | -66.655 | 67.596 | 45.131 | 44.659 | -9.356 | 20.43 | 47.392 | 41.126 | -5.719 | 7.118 | 30.807 | 28.349 | -9.786 | 12.907 | 24.207 | 26.799 | -12.117 | 14.957 | 27.404 | 27.158 | -0.161 | 18.206 | 27.891 | 25.415 | 3.144 | 19.115 | 31.257 | 24.088 | -6.177 | 10.052 | 16.864 | 16.291 | -6.456 | 7.827 | 19.032 | 17.187 | -2.443 | 18.642 | 24.933 | 18.264 | -8.132 | 5.241 | 11.308 | 11.505 | -6.339 | 8.805 | 14.572 | 17.054 | 4.776 | 12.908 | 10.426 | 11.329 | 2.418 | 8.743 | -5.459 | -3.299 |
Net Income Ratio
| 0.003 | 0.041 | -0.102 | 0.049 | 0.009 | 0.037 | 0.064 | 0.074 | 0.033 | 0.039 | 0.056 | 0.041 | -0.005 | -0.14 | 0.036 | -0.004 | -0.084 | -0.014 | 0.013 | 0.016 | -0.048 | -0.001 | 0.025 | 0.026 | -0.047 | 0.06 | 0.035 | 0.037 | -0.011 | 0.02 | 0.04 | 0.036 | -0.007 | 0.007 | 0.039 | 0.039 | -0.024 | 0.022 | 0.033 | 0.04 | -0.031 | 0.027 | 0.04 | 0.043 | -0 | 0.035 | 0.047 | 0.045 | 0.008 | 0.039 | 0.054 | 0.045 | -0.021 | 0.025 | 0.035 | 0.034 | -0.023 | 0.021 | 0.039 | 0.037 | -0.008 | 0.04 | 0.044 | 0.035 | -0.027 | 0.013 | 0.023 | 0.024 | -0.022 | 0.023 | 0.034 | 0.042 | 0.015 | 0.038 | 0.045 | 0.046 | 0.014 | 0.044 | -0.03 | -0.021 |
EPS
| 0.088 | 1.5 | -4.16 | 1.94 | 0.25 | 0.9 | 1.99 | 2.17 | 0.8 | 0.78 | 1.24 | 0.89 | -0.091 | -3.19 | 0.84 | -0.098 | -1.78 | -0.34 | 0.27 | 0.32 | -0.99 | -0.013 | 0.54 | 0.56 | -0.98 | 1 | 0.74 | 0.74 | -0.16 | 0.34 | 0.79 | 0.69 | -0.096 | 0.12 | 0.52 | 0.57 | -0.2 | 0.26 | 0.49 | 0.54 | -0.25 | 0.31 | 0.56 | 0.56 | -0.003 | 0.38 | 0.58 | 0.54 | 0.07 | 0.41 | 0.68 | 0.52 | -0.13 | 0.22 | 0.37 | 0.36 | -0.14 | 0.17 | 0.42 | 0.38 | -0.054 | 0.42 | 0.56 | 0.41 | -0.18 | 0.12 | 0.26 | 0.26 | -0.14 | 0.2 | 0.33 | 0.39 | 0.11 | 0.32 | 0.26 | 0.28 | 0.06 | 0.22 | -0.14 | -0.12 |
EPS Diluted
| 0.088 | 1.47 | -4.16 | 1.9 | 0.25 | 0.88 | 1.95 | 2.12 | 0.78 | 0.76 | 1.22 | 0.87 | -0.091 | -3.15 | 0.83 | -0.098 | -1.78 | -0.34 | 0.27 | 0.32 | -0.99 | -0.013 | 0.54 | 0.55 | -0.98 | 0.98 | 0.73 | 0.73 | -0.16 | 0.33 | 0.78 | 0.68 | -0.096 | 0.12 | 0.51 | 0.56 | -0.2 | 0.26 | 0.48 | 0.54 | -0.25 | 0.3 | 0.55 | 0.55 | -0.003 | 0.37 | 0.57 | 0.53 | 0.07 | 0.41 | 0.67 | 0.51 | -0.13 | 0.22 | 0.37 | 0.35 | -0.14 | 0.17 | 0.42 | 0.38 | -0.054 | 0.41 | 0.55 | 0.41 | -0.18 | 0.12 | 0.25 | 0.26 | -0.14 | 0.2 | 0.32 | 0.38 | 0.11 | 0.31 | 0.25 | 0.28 | 0.06 | 0.21 | -0.13 | -0.12 |
EBITDA
| 116.3 | 209.1 | 300.5 | 280.4 | 128.1 | 165.3 | 272.3 | 294.8 | 130.2 | 167.4 | 198.4 | 221.1 | 65.2 | 95.1 | 181.8 | 136.707 | 23.89 | 83.779 | 159.348 | 143.709 | 14.58 | 107.876 | 162.639 | 170.7 | -3.21 | 76 | 117.553 | 84.871 | 25.474 | 75.382 | 123.042 | 103.762 | 27.856 | 50.515 | 68.101 | 57.481 | -6.033 | 32.077 | 50.864 | 53.137 | -10.071 | 35.227 | 47.571 | 55.787 | 9.484 | 39.308 | 54.86 | 57.038 | 15.732 | 40.395 | 53.867 | 49.291 | -0.649 | 26.293 | 37.706 | 37.044 | 0.899 | 25.641 | 44.044 | 41.11 | 9.047 | 145.397 | 57.425 | 45.2 | 1.657 | 24.668 | 35.863 | 36.094 | 2.857 | 27.857 | 36.403 | 38.806 | 18.464 | 30.42 | 20.073 | 22.645 | 7.606 | 20.058 | 10.177 | 18.22 |
EBITDA Ratio
| 0.061 | 0.091 | 0.116 | 0.112 | 0.074 | 0.084 | 0.113 | 0.125 | 0.077 | 0.095 | 0.106 | 0.118 | 0.049 | 0.06 | 0.09 | 0.076 | 0.016 | 0.05 | 0.078 | 0.075 | 0.01 | 0.063 | 0.084 | 0.088 | -0.002 | 0.068 | 0.091 | 0.07 | 0.029 | 0.075 | 0.105 | 0.09 | 0.034 | 0.052 | 0.086 | 0.08 | -0.015 | 0.054 | 0.07 | 0.08 | -0.026 | 0.064 | 0.07 | 0.089 | 0.023 | 0.077 | 0.092 | 0.102 | 0.04 | 0.082 | 0.094 | 0.091 | -0.002 | 0.065 | 0.078 | 0.078 | 0.003 | 0.07 | 0.09 | 0.089 | 0.028 | 0.314 | 0.101 | 0.088 | 0.005 | 0.062 | 0.073 | 0.074 | 0.01 | 0.073 | 0.084 | 0.095 | 0.057 | 0.09 | 0.087 | 0.091 | 0.044 | 0.101 | 0.056 | 0.116 |