BRC Asia Limited
SGX:BEC.SI
2.37 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,626.998 | 1,699.266 | 1,168.647 | 612.378 | 913.287 | 567.009 | 311.626 | 346.752 | 384.927 | 397.365 | 425.024 | 388.446 | 283.3 | 258.351 | 270.641 | 0 | 130.257 | 101.132 | 76.307 | 56.561 | 57.981 | 59.864 | 63.69 | 91.2 |
Cost of Revenue
| 1,487.949 | 1,545.549 | 1,086.514 | 546.227 | 836.717 | 521.938 | 291.368 | 318.07 | 352.929 | 342.765 | 360.51 | 350.918 | 253.485 | 218.437 | 240.94 | 0 | 116.782 | 89.346 | 65.518 | 48.416 | 50.482 | 50.005 | 52.946 | 67.093 |
Gross Profit
| 139.049 | 153.717 | 82.133 | 66.151 | 76.57 | 45.071 | 20.258 | 28.682 | 31.998 | 54.6 | 64.514 | 37.528 | 29.815 | 39.914 | 29.701 | 0 | 13.475 | 11.786 | 10.789 | 8.144 | 7.499 | 9.859 | 10.744 | 24.107 |
Gross Profit Ratio
| 0.085 | 0.09 | 0.07 | 0.108 | 0.084 | 0.079 | 0.065 | 0.083 | 0.083 | 0.137 | 0.152 | 0.097 | 0.105 | 0.154 | 0.11 | 0 | 0.103 | 0.117 | 0.141 | 0.144 | 0.129 | 0.165 | 0.169 | 0.264 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24.242 | 29.508 | 18.448 | 10.075 | 12.967 | 13.346 | 6.64 | 7.345 | 8.252 | 12.476 | 13.011 | 8.468 | 6.435 | 6.321 | 5.515 | 0 | 3.526 | 3.457 | 3.612 | 2.496 | 2.915 | 3.159 | 3.656 | 4.559 |
Selling & Marketing Expenses
| 7.585 | 6.693 | 5.721 | 5.545 | 5.934 | 5.129 | 4.815 | 4.466 | 5.52 | 5.216 | 4.976 | 3.414 | 3.013 | 2.731 | 2.261 | 0 | 2.069 | 0 | 0 | 1.55 | 1.771 | 1.945 | 2.686 | 2.946 |
SG&A
| 31.827 | 36.201 | 24.169 | 15.62 | 18.901 | 18.475 | 11.455 | 11.811 | 13.772 | 17.692 | 17.987 | 11.882 | 9.448 | 9.052 | 7.776 | 0 | 5.595 | 3.457 | 3.612 | 4.045 | 4.686 | 5.103 | 6.341 | 7.505 |
Other Expenses
| 0.337 | 0.207 | 0.553 | 0.681 | 0.58 | 0.068 | 0.134 | 0.353 | 0 | 0 | 0 | 0.09 | 0 | 0.754 | 0 | 0 | 1.129 | 0.735 | 1.55 | 0.304 | 0.024 | 0.012 | 0 | 0 |
Operating Expenses
| 42.402 | 45.472 | 30.096 | 24.091 | 27.816 | 25.689 | 16.019 | 18.612 | 16.679 | 20.545 | 21.507 | 16.803 | 11.196 | 13.481 | 9.843 | 0 | 6.201 | 6.713 | 7.124 | 4.87 | 4.719 | 6.78 | 7.194 | 8.289 |
Operating Income
| 98.178 | 112.982 | 61.843 | 31.736 | 49.527 | 20.375 | 4.867 | 10.678 | 18.89 | 34.078 | 43.031 | 19.563 | 17.685 | 25.418 | 17.934 | 0 | 6.223 | 5.073 | 3.665 | 3.274 | 2.78 | 3.079 | 3.551 | 15.817 |
Operating Income Ratio
| 0.06 | 0.066 | 0.053 | 0.052 | 0.054 | 0.036 | 0.016 | 0.031 | 0.049 | 0.086 | 0.101 | 0.05 | 0.062 | 0.098 | 0.066 | 0 | 0.048 | 0.05 | 0.048 | 0.058 | 0.048 | 0.051 | 0.056 | 0.173 |
Total Other Income Expenses Net
| -6.957 | -5.549 | -3.47 | -4.746 | -11.092 | -4.725 | -1.242 | -0.535 | -0.404 | -0.845 | 0.652 | 0.025 | 0.495 | 0.754 | 1.059 | 0 | 0.416 | 0.735 | 1.55 | 0.235 | -0.039 | -0.03 | -0.111 | -0.205 |
Income Before Tax
| 91.221 | 107.433 | 58.373 | 26.99 | 38.435 | 15.65 | 3.625 | 10.143 | 18.486 | 33.233 | 43.683 | 19.588 | 18.18 | 26.172 | 18.993 | 0 | 6.639 | 5.808 | 5.215 | 3.509 | 2.74 | 3.049 | 3.44 | 15.612 |
Income Before Tax Ratio
| 0.056 | 0.063 | 0.05 | 0.044 | 0.042 | 0.028 | 0.012 | 0.029 | 0.048 | 0.084 | 0.103 | 0.05 | 0.064 | 0.101 | 0.07 | 0 | 0.051 | 0.057 | 0.068 | 0.062 | 0.047 | 0.051 | 0.054 | 0.171 |
Income Tax Expense
| 15.473 | 17.217 | 11.347 | 6.638 | 6.873 | 3.607 | 1.152 | 1.802 | 3.083 | 4.8 | 8.019 | 3.099 | 2.983 | 4.437 | 2.532 | 0 | 1.036 | 1.078 | 0.915 | 0.526 | 0.546 | 0.52 | 0.888 | 5.35 |
Net Income
| 75.748 | 90.216 | 47.026 | 20.352 | 31.562 | 11.75 | 2.118 | 8.343 | 15.461 | 28.443 | 35.666 | 16.489 | 15.203 | 21.735 | 16.461 | 0 | 5.603 | 4.73 | 4.3 | 2.483 | 2.194 | 2.529 | 2.552 | 10.262 |
Net Income Ratio
| 0.047 | 0.053 | 0.04 | 0.033 | 0.035 | 0.021 | 0.007 | 0.024 | 0.04 | 0.072 | 0.084 | 0.042 | 0.054 | 0.084 | 0.061 | 0 | 0.043 | 0.047 | 0.056 | 0.044 | 0.038 | 0.042 | 0.04 | 0.113 |
EPS
| 0.28 | 0.33 | 0.2 | 0.087 | 0.14 | 0.054 | 0.011 | 0.045 | 0.083 | 0.16 | 0.2 | 0.099 | 0.096 | 0.15 | 0.12 | 0 | 0.046 | 0.04 | 0.036 | 0.021 | 0.019 | 0.021 | 0.022 | 0.089 |
EPS Diluted
| 0.28 | 0.33 | 0.2 | 0.087 | 0.14 | 0.054 | 0.011 | 0.045 | 0.081 | 0.15 | 0.2 | 0.098 | 0.096 | 0.15 | 0.12 | 0 | 0.044 | 0.039 | 0.036 | 0.021 | 0.019 | 0.021 | 0.022 | 0.089 |
EBITDA
| 116.611 | 130.711 | 79.829 | 50.769 | 65.534 | 31.239 | 12.808 | 17.278 | 25.13 | 39.462 | 48.341 | 23.162 | 20.652 | 27.954 | 22.456 | 0 | 9.312 | 6.75 | 5.221 | 6.322 | 6.036 | 7.359 | 8.325 | 20.965 |
EBITDA Ratio
| 0.072 | 0.077 | 0.068 | 0.083 | 0.072 | 0.055 | 0.041 | 0.05 | 0.065 | 0.099 | 0.114 | 0.06 | 0.073 | 0.108 | 0.083 | 0 | 0.071 | 0.067 | 0.068 | 0.112 | 0.104 | 0.123 | 0.131 | 0.23 |