![logo](/logos/BDX.webp)
Becton, Dickinson and Company
NYSE:BDX
245.06 (USD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 303 | 400 | 487 | 537 | 281 | 154 | 407 | 460 | 509 | 431 | 217 | 454 | 677 | 265 | 525 | 299 | 1,003 | 128 | 285 | 183 | 278 | 162 | 452 | 20 | 599 | -135 | 594 | -12 | -136 | 327 | -132 | 343 | 562 | 18 | 391 | 338 | 229 | 181 | 62 | 216 | 236 | 301 | 326 | 287 | 271 | 90.752 | 291.878 | 276.121 | 270.249 | 274.279 | 281.69 | 290.549 | 263.01 | 301.403 | 338.11 | 311.063 | 314.276 | 256.354 | 306.283 | 297.725 | 315.978 | 305.757 | 333.901 | 261.314 | 312.082 | 282.175 | 297.089 | 276.184 | 271.548 | 259.812 | 244.809 | 242.533 | 142.879 | 173.979 | 204.203 | 156.238 | 217.86 | 121.575 | 189.801 | 185.556 | 195.351 | 182.546 | 109.396 | 165.16 | 125.402 | 161.36 | 130.018 | 142.04 | 113.638 | 131.396 | 119.725 | 129.188 | 99.673 | 98.369 | 124.299 | 118.362 | 60.622 | 84.014 | 114.418 | 119.165 | 75.3 | 76.3 | 33.1 | 90.1 | 76.2 | 89.9 | -10 | 92.4 | 64.3 | 89.2 | 70.1 | 82.7 | 58.1 | 87.1 | 77.2 | 74.8 | 44.5 | 86.6 | 66.6 | 65 | 33.5 | 86.3 | 58.1 | 57.1 | 25.7 | 69.9 | 58.3 | 58.9 | 25.7 | 72 | 55.5 | 51.5 | 21.8 | 62.3 | 49 | 49 | 29.5 | 62.3 | 46.7 | 45.6 | 27.7 |
Depreciation & Amortization
| 607 | 0 | 568 | 571 | 561 | 587 | 571 | 563 | 567 | 581 | 534 | 557 | 557 | 592 | 568 | 558 | 555 | 553 | 534 | 537 | 530 | 553 | 574 | 563 | 563 | 566 | 568 | 553 | 291 | 286 | 279 | 261 | 262 | 273 | 272 | 280 | 289 | 315 | 299 | 138 | 139 | 149 | 141 | 130 | 142 | 142.319 | 138.204 | 136.644 | 128.833 | 127.379 | 117.678 | 130.263 | 135.618 | 131.879 | 126.813 | 122.205 | 123.192 | 119.108 | 130.978 | 126.806 | 125.221 | 117.947 | 118.45 | 117.278 | 116.518 | 124.309 | 121.054 | 116.847 | 115.212 | 117.776 | 112.537 | 109.947 | 101.081 | 107.129 | 99.843 | 98.435 | 99.688 | 99.268 | 95.186 | 98.356 | 94.686 | 83.5 | 87.715 | 95.693 | 90.316 | 84.824 | 91.501 | 86.05 | 82.081 | 80.379 | 78.803 | 72.723 | 72.96 | 73.263 | 77.38 | 79.739 | 75.318 | 73.5 | 73.286 | 69.069 | 72.4 | 67.6 | 62.8 | 65.8 | 62.7 | 59.8 | 60.2 | 55.7 | 53 | 55.6 | 53.1 | 51.4 | 49.7 | 50.7 | 48 | 50.8 | 51 | 53.7 | 52.2 | 51.6 | 50.3 | 55.2 | 48.7 | 50.1 | 49.7 | 49.3 | 47 | 48.2 | 45.3 | 45.8 | 43.9 | 40.9 | 39 | 38.1 | 37.4 | 37.4 | 37 | 39.6 | 33.6 | 31.9 | 30.6 |
Deferred Income Tax
| 0 | 0 | -150 | -58 | -91 | -198 | -99 | -207 | -118 | -21 | -19 | -11 | -69 | -209 | 25 | -54 | -66 | -99 | -67 | -65 | -71 | -209 | -63 | -81 | -28 | 232 | -72 | -76 | -324 | 103 | -296 | -64 | 21 | -276 | -38 | -83 | -29 | -199 | -124 | -11 | -2 | 21 | -29 | -11 | -13 | 64.992 | -28.095 | 9.108 | -10.005 | 27.821 | -24.553 | -10.292 | 29.171 | 2.617 | 0.4 | 37.564 | -10.534 | 20.967 | -7.037 | 12.416 | 1.709 | 81.668 | -28 | -2.92 | 9.293 | 90.854 | 0.095 | -9.388 | -1.473 | -68.417 | -3.474 | -16.141 | -27.457 | -75.474 | 0 | 0 | 0 | 0 | 0 | 0 | -70.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.5 | 3 | 3 | 3 | -1.9 | 3 | 3 | 3 | 8.7 | 3 | 3 | 3 | 2.8 | 3 | 3 | 3 |
Stock Based Compensation
| 0 | 0 | 53 | 60 | 83 | 58 | 56 | 56 | 89 | 49 | 44 | 57 | 83 | 48 | 51 | 55 | 83 | 51 | 52 | 59 | 82 | 53 | 56 | 59 | 93 | 61 | 54 | 66 | 141 | 36 | 39 | 38 | 61 | 38 | 39 | 43 | 76 | 28 | 46 | 44 | 48 | 22 | 24 | 25 | 42 | 21.259 | 20.478 | 21.428 | 36.835 | 17.356 | 18.063 | 19.271 | 34.355 | 1.161 | 18.482 | 19.639 | 34.081 | 10.257 | 16.65 | 17.147 | 35.32 | 7.59 | 22.514 | 0 | 33.761 | 0 | 0 | 0 | 35.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 490 | 241 | -590 | 152 | 316 | 102 | -850 | -665 | 51 | -495 | -672 | -278 | 124 | 103 | 31 | -25 | 801 | -31 | -360 | 102 | 290 | -130 | -58 | -473 | 467 | -272 | 293 | 409 | 294 | -191 | 32 | -506 | 448 | 145 | 43 | -237 | 316 | 213 | -146 | -109 | -3 | -1 | -38 | -75 | 388.615 | 35.328 | -160.517 | -103.426 | 114.342 | 113.407 | -149.335 | -81.891 | 61.413 | -29.614 | -256.438 | -28.63 | 25.277 | 47.885 | -230.603 | 88.691 | 125.23 | 58.228 | -172.35 | -100.847 | -21.18 | 92.153 | -211.048 | 52.788 | 26.752 | -37.669 | -131.384 | -23.579 | 67.141 | 81.799 | -241.561 | -62.176 | 73.923 | 31.459 | -102.204 | 7.544 | 38.17 | 77.674 | 44.462 | -49.083 | 141.731 | -7.291 | -66.666 | 13.189 | 34.494 | 39.154 | -78.515 | 73.749 | 33.075 | -1.97 | 5.121 | -53.712 | -14.201 | 7.915 | 1.051 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.3 | 20.5 | 54.9 | 30.4 | -29.7 | 29.9 | -27.2 | -31.2 | -28.1 | 9.1 | 21.6 | -30.6 | -47.7 | -12.1 | -6.6 | -12.4 | -57.3 | -21 | 0.4 | -4.1 | -41.6 | -9.2 |
Accounts Receivables
| 0 | 0 | 0 | 361 | 0 | -797 | 215 | 292 | 0 | 0.032 | 0 | 0 | 0 | -61 | 0 | 0 | 0 | -48 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | -170 | 0 | 0 | 0 | -93 | 0 | 0 | 0 | -128 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -30,069 | 0 | 0 | 0 | -26,515 | 0 | 0 | 0 | -73,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -0.631 | 0 | 0 | 0 | -83 | 0 | 0 | 0 | -125 | 0 | 0 | 0 | -149 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | -189 | 0 | 0 | 0 | -145 | 0 | 0 | 0 | -92,413 | 0 | 0 | 0 | -117,539 | 0 | 0 | 0 | -116,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.3 | -21.4 | -9.4 | -18.7 | 23.1 | -13.8 | 3 | -18.5 | 7.8 | 3.6 | -5.7 | -23.1 | 15.4 | -18.2 | -1.4 | -19.8 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | -229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 490 | 241 | -590 | 152 | 1,357 | -215 | -1,142 | -665 | 51.599 | -495 | -672 | -278 | 438 | -193 | 263 | 24 | 329 | 10 | -360 | 102 | 960 | -130 | -58 | -473 | -476 | -272 | 293 | 409 | 299 | -191 | 32 | -506 | 139 | 145 | 43 | -237 | -27 | 213 | -146 | -109 | -6 | -1 | -38 | -75 | 169 | 35 | -161 | 0 | 122,596.342 | 0 | 0 | 0 | 144,115.413 | 0 | 0 | 0 | 190,458.277 | 0 | 0 | 0 | 0 | 0 | 0 | -100.847 | 0 | 92.153 | -211.048 | 52.788 | 26.752 | -37.669 | -131.384 | -23.579 | 67.141 | 81.799 | -241.561 | -62.176 | 73.923 | 31.459 | -102.204 | 7.544 | 0 | 77.674 | 44.462 | -49.083 | 141.731 | -7.291 | -66.666 | 13.189 | 34.494 | 39.154 | -78.515 | 73.749 | 0 | -1.97 | 5.121 | -53.712 | -14.201 | 7.915 | 1.051 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.5 | -9.8 | -18.7 | 27.8 | -1.5 | -16.8 | -50.7 | 6.4 | -14.4 | -16 | -51.6 | 2.1 | -15 | 14.1 | -40.2 | 10.6 |
Other Non Cash Items
| -217 | 288 | 65 | 1,197 | -145 | 408 | 43 | 162 | 18 | -120 | 263 | 59 | -296 | 131 | -297 | 299 | -17 | 47 | 89 | 128 | -207 | 520 | 44 | 277 | -508 | 115 | -330 | -128 | -60 | 80 | 686 | 113 | -84 | 203 | 27 | -65 | 135 | 36 | 43 | -14 | -26 | 47 | -20 | 18 | -12 | -36.824 | -64.81 | -73.33 | -89.036 | 8.527 | 76.588 | 12.637 | -65.705 | 44.224 | 11.444 | 7.526 | 33.724 | 118.061 | 12.95 | 68.525 | -172.4 | 20.698 | 27.079 | 87.305 | -102.943 | -46.606 | 33.778 | 34.594 | -0.583 | 63.223 | -16.178 | -20.716 | 81.377 | 0.005 | -86.294 | 193.8 | -84.223 | 147.346 | 13.363 | 16.913 | 16.931 | -28.319 | 19.149 | 9.205 | 46.548 | 8.819 | 1.905 | 17.786 | -95.285 | 57.363 | 2.586 | 13.252 | -90.897 | 49.435 | 8.815 | 17.567 | 12.962 | 33.051 | -23.739 | -43.236 | -0.5 | -18.3 | 85.2 | -117.7 | -52 | -10 | 69.2 | -70.4 | 46.7 | -18.3 | -16.3 | -63.8 | 31.2 | 23.6 | -5.4 | -35.2 | -6.7 | -7.8 | 40.3 | 6.8 | 1.2 | -52.2 | 1.9 | 4.1 | 9.3 | -0.1 | -0.2 | -1.7 | -0.1 | 0.5 | 0.2 | 0.1 | -0.2 | -1.7 | -1.4 | -2.8 | -0.1 | 8.8 | -5.9 | -10.2 | -0.1 |
Operating Cash Flow
| 693 | 1,178 | 1,264 | 515 | 841 | 1,325 | 1,080 | 184 | 400 | 971 | 544 | 444 | 674 | 951 | 975 | 1,188 | 1,533 | 1,481 | 862 | 482 | 714 | 1,369 | 933 | 780 | 246 | 1,306 | 542 | 696 | 321 | 1,126 | 385 | 723 | 316 | 704 | 836 | 556 | 463 | 677 | 539 | 227 | 286 | 537 | 441 | 411 | 355 | 671.113 | 392.983 | 209.454 | 233.45 | 569.704 | 582.873 | 293.093 | 314.558 | 542.697 | 465.635 | 241.559 | 466.109 | 550.024 | 507.709 | 292.016 | 394.519 | 658.89 | 532.172 | 257.89 | 267.864 | 456.938 | 544.256 | 212.747 | 473.158 | 351.7 | 366.26 | 236.917 | 285.559 | 398.788 | 299.551 | 206.912 | 171.149 | 442.112 | 329.809 | 198.621 | 255.632 | 275.897 | 293.934 | 314.52 | 213.183 | 396.734 | 216.133 | 179.21 | 113.623 | 303.632 | 240.268 | 136.648 | 155.485 | 254.142 | 208.524 | 220.789 | 95.19 | 176.364 | 171.88 | 146.049 | 121.2 | 125.6 | 181.1 | 38.2 | 86.9 | 139.7 | 119.4 | 77.7 | 164 | 126.5 | 106.9 | 70.3 | 139 | 161.4 | 119.8 | 90.4 | 88.8 | 132.5 | 159.1 | 75.1 | 105.5 | 144.2 | 139.1 | 81.6 | 114.6 | 78.4 | 78.1 | 80.3 | 83 | 138 | 74 | 45.9 | 50.3 | 100.8 | 75.6 | 29.3 | 48.4 | 113.9 | 73.3 | 28.7 | 43.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -105 | -296 | -179 | -134 | -116 | -294 | -191 | -181 | 0 | -315 | -243 | -227 | -188 | -465 | -267 | -253 | -246 | -213 | -202 | -222 | -173 | -358 | -237 | -195 | -167 | -307 | -197 | -213 | -178 | -260 | -195 | -160 | -112 | -294 | -155 | -128 | -141 | -220 | -144 | -155 | -114 | -273 | -135 | -127 | -118 | -199.814 | -158.408 | -134.559 | -95.219 | -188.938 | -120.337 | -128.213 | -116.156 | -225.971 | -151.878 | -129.9 | -97.508 | -224.367 | -128.132 | -142.906 | -137.06 | -265.44 | -160.808 | -153.946 | -120.497 | -201.867 | -159.956 | -164.148 | -125.316 | -196.714 | -136.579 | -129.451 | -115.984 | -205.753 | -115.258 | -96.76 | -64.33 | -142.3 | -67.15 | -58.246 | -49.932 | -95.678 | -61.79 | -63.479 | -44.771 | -92.862 | -59.938 | -64.877 | -43.366 | -96.662 | -47.882 | -65.654 | -49.505 | -104.866 | -85.798 | -102.877 | -77.213 | -105.076 | -105.675 | -98.921 | -66.7 | -320.5 | -79.2 | -182.6 | -103.5 | -58.4 | -504.8 | -110.7 | -44 | -261.7 | -46.8 | -31.8 | -30.8 | -52.4 | -34.9 | -34 | -41.1 | -52.4 | -25.1 | -27.2 | -22.9 | -36.2 | -42.6 | -27.4 | -29.6 | -55 | -47.9 | -41 | -40.3 | -57.4 | -46.9 | -44.5 | -36.8 | -59 | -52.7 | -55 | -44.4 | -68.9 | -63 | -73.9 | -57.8 |
Acquisitions Net
| -8 | -3,924 | 0 | 0 | 0 | 540 | 0 | 0 | 0 | -1,620 | 0 | -35 | -415 | -225 | -104 | -112 | -67 | -25 | -139 | 0 | 0 | 0 | 0 | 1 | 476 | -170 | 441 | -5 | -15,013 | -16 | -118 | -42 | 167 | 0 | 47 | 111 | 0 | -80 | -27 | -8,201 | -106 | 0 | 0 | -40 | 0 | 0.282 | 17.767 | -15.173 | 597.124 | -52.533 | 0 | -50.891 | 0 | -287.111 | 0 | -204.97 | 0 | 259.99 | 0 | -6.611 | -274.756 | 51.022 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 339.528 | 0 | 0 | -339.528 | -0.413 | -0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.378 | -2.575 | -0.225 | 0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 409 | -15 | -815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 11 | 307 | 197 | 0 | -63 | 260 | 195 | 160 | 0 | 0 | 155 | 128 | 0 | 220 | 144 | 155 | 618 | 73 | -71 | -48 | -125 | 85.625 | 158.408 | 0 | -85.625 | 20.219 | 0 | 0 | -109.982 | 225.971 | 0 | 0 | -464.015 | 963 | 0 | 142.906 | 279.593 | -115.164 | -206.832 | -7.407 | -8.825 | -1.817 | -18.716 | -26.702 | -4.752 | -23.066 | 46.021 | -55.416 | -1.587 | -14.711 | -8.424 | 2.498 | -7.668 | -4.051 | -21.777 | -0.864 | -18.254 | -33.268 | -4.541 | -0.618 | -3.02 | 0 | 0 | 0.676 | -2.348 | 0 | 0 | 0 | 0 | -18.687 | -3.872 | -2.365 | -0.544 | -9.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | -11.3 | -4 | -0.5 | -5.6 | 0 | 0 | 0 | 0 | 0 | 1.8 | -17 | -19.9 | 0 | 0 | -14.1 |
Sales Maturities Of Investments
| 411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | 11 | -2 | 6 | 0 | 0 | -4 | -9 | 10 | 16 | 0 | 2 | -4 | 14 | 3 | 24 | 195 | 618 | 0 | 0 | 127 | 0 | -41.038 | 41.038 | 0 | -15.098 | 188.938 | 0 | 0 | 0 | 1,144 | 0 | 0 | 0 | -123.633 | 0 | -155.96 | 279.593 | 265.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -339.528 | 0 | 0 | 19.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.826 | 0 | 0 | 5.343 | 0 | 0 | 0 | 0 | 21.701 | 46.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.8 | 10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -94 | -126 | -94 | -108 | -117 | -109 | -138 | -52 | -291 | -70 | 7 | -42 | -83 | -4 | 48 | -68 | -117 | -89 | -22 | -33 | -114 | -83 | -92 | -264 | -32 | -359 | -205 | -7 | -61 | -327 | -254 | -171 | -23 | -57 | -197 | -132 | -18 | -238 | -171 | -191 | -648 | -18 | -26 | -143 | -24 | -452.183 | -177.34 | 173.367 | -10.154 | -219.628 | -301.824 | 205.122 | -25.889 | -1,065.315 | 344.878 | -121.789 | -5.902 | -701.348 | -278.845 | -167.892 | -289.198 | -294.745 | -26.756 | -29.258 | 0.253 | -8.828 | -54.683 | -7.712 | -8.662 | -17.537 | -31.097 | -24.873 | -12.415 | 0.389 | -8.589 | -246.619 | -20.27 | 55.115 | -43.27 | -20.007 | -11.275 | -7.237 | -40.979 | -19.285 | -20.568 | -12.273 | -12.252 | -30.578 | -31.537 | -23.342 | -23.243 | -30.804 | -30.198 | -21.703 | -31.105 | -32.926 | -29.02 | -24.704 | -31.019 | -2.406 | -28.1 | -23.5 | -28.8 | -65.4 | -12.3 | 2.2 | -18.6 | 9.5 | -45 | 183.8 | -199.4 | 2.4 | 20.2 | 29 | -13 | 23.2 | 13.3 | 112.1 | 69.7 | -24.4 | 26.1 | 23.1 | -7.6 | 28.1 | -40.2 | -9.3 | 53.7 | -12.2 | -10.8 | -15.4 | -125.8 | -22.2 | -13.8 | -81 | 13.4 | -3.8 | -1.2 | -2 | -18.9 | 18.2 | 14 |
Investing Cash Flow
| 204 | -3,937 | -288 | -1,056 | -233 | 137 | -329 | -233 | -291 | -2,005 | -236 | -304 | -686 | -694 | -323 | -433 | -430 | -327 | -363 | -255 | -287 | -441 | -330 | -269 | 299 | -531 | 242 | -225 | -15,315 | -347 | -381 | -203 | 48 | -351 | -148 | -25 | -145 | -315 | -174 | -8,197 | 368 | -218 | -232 | -231 | -267 | -607.128 | -118.535 | 23.635 | 391.028 | -251.942 | -422.161 | 26.018 | -252.027 | -208.426 | 193 | -456.659 | -567.425 | 173.642 | -406.977 | -330.463 | -141.828 | -358.887 | -394.396 | -190.611 | -129.069 | -212.377 | -233.355 | -198.562 | -138.73 | -237.317 | -121.655 | -209.74 | -449.543 | -220.488 | -132.889 | -340.881 | -92.268 | -91.236 | -132.197 | -79.117 | -79.461 | -136.183 | -107.31 | -83.382 | -68.359 | -105.135 | -72.19 | -94.779 | -77.251 | -119.178 | -71.125 | -96.458 | -74.36 | -145.256 | -120.775 | -166.546 | -109.352 | -117.577 | -89.695 | -101.327 | -94.8 | -344 | -108 | -248 | -115.8 | -56.2 | -523.4 | -101.2 | -89 | -77.9 | -246.2 | -29.4 | -10.6 | -23.4 | -47.9 | -10.8 | -27.8 | 59.7 | 44.6 | -51.6 | 3.2 | -13.1 | -50.2 | 0.7 | -69.8 | -58.8 | -5.5 | -57.2 | -51.6 | -78.4 | -172.7 | -38.9 | -39.7 | -140 | -39.3 | -57 | -62.6 | -90.8 | -81.9 | -55.7 | -57.9 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 400 | 1,403 | 1,972 | 0 | -717 | -1,503 | 1,661 | -163 | 227 | -303 | -2 | 0 | 41 | -1 | -16 | -267 | -953 | -2,612 | 1,898 | -93 | -677 | -453 | -502 | -403 | -722 | -357 | -81 | 2,250 | -250 | 8,717 | -750 | -435 | -351 | -600 | -301 | 0 | -352 | -657 | 1,501 | 6,163 | 0 | 3 | -3 | -3 | 0.654 | -200 | -4 | 4 | -4.198 | 1.073 | -5.793 | 1,456.452 | 0.632 | -3.189 | 4.954 | 1,023.084 | 0.247 | 1.729 | -4.908 | -197.337 | 2.594 | 737.731 | -1.043 | 0.835 | -2.721 | -4.226 | -0.401 | 0.296 | 1.308 | -3.164 | 2.158 | -222.194 | 119.31 | 2.391 | -100.351 | 99.385 | -38.022 | 103.459 | 32.562 | -45.31 | 43.419 | -0.715 | -3.933 | -116.905 | -62.853 | 87.795 | 53.678 | -2.757 | 129.033 | -263.708 | 70.542 | 38.744 | -86.54 | -78.679 | -41.304 | 23.806 | -64.463 | -56.82 | -15.488 | -21.7 | 229.1 | -66.2 | 192.6 | 70.5 | -95.4 | 407 | 34.4 | -30.6 | -29.8 | 150.6 | 42.6 | -67.6 | -100.5 | 50.1 | -25.2 | 16.1 | -20.6 | -70.7 | -55.9 | 64.6 | -15.7 | -42.1 | -2.2 | 4.9 | 15.5 | -88.5 | 29.1 | -13.9 | -41 | 48.1 | 57.3 | 21.5 | 7.5 | -20.1 | 72.1 | 19.2 | -21.8 | -13.1 | 60.8 | 12 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 35,037.562 | 5.733 | 12.699 | -4.994 | 84,070.737 | 39.267 | 0 | 27.522 | 50,057.236 | 4.506 | 27.396 | 3.862 | 10.748 | 10.409 | 0 | 0 | 21.365 | 12.423 | 0 | 0 | -100.859 | 26.101 | 55.657 | 19.101 | 30.749 | 22.376 | 56.178 | 38.493 | -113.373 | 0 | 24.654 | 73.157 | 12.375 | 29.691 | 75.258 | 58.748 | 5.137 | 55.499 | 21.599 | 4.383 | 4.089 | 9.846 | 19.151 | 4.983 | 13.546 | 8.659 | 39.313 | 21.407 | 2.888 | 12.498 | 11.938 | 7.4 | 1.7 | 9.7 | 9.7 | 5.7 | 8.4 | 8.5 | 23.1 | 6 | 2.5 | 7.1 | 16.2 | 3.6 | 5.8 | 10.6 | 14 | 5 | 5.1 | 5.8 | 6.3 | 2.6 | 21.6 | 3.5 | 3.9 | 1.9 | 0.7 | 1 | 4 | 7.3 | 5.2 | 4.1 | 4.3 | 2.2 | 1.2 | 3 | 5.9 | 3.4 | 5 | 6.3 | 64.9 | 2.4 |
Common Stock Repurchased
| -750 | 0 | 0 | 0 | -500 | 0 | 0 | 0 | 0 | -500 | 0 | 0 | 0 | -750 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187 | -24 | -189 | -45 | -50 | -56 | -299.999 | -249.989 | -250.004 | -600.134 | -399.873 | -227.173 | -215.037 | -220.9 | -836.891 | -200.001 | -99.999 | -258.867 | -191.133 | -178.58 | -29.908 | -51.546 | -283.321 | -95.612 | -78.034 | -150.061 | -122.747 | -37.687 | -187.602 | -112.506 | -112.329 | -15.918 | -207.969 | -124.448 | -100.547 | -140.77 | -184.295 | -112.474 | -112.46 | -99.928 | -175.113 | -99.746 | -75.143 | -144.362 | -99.146 | -49.867 | -56.623 | 0 | 0 | -50.165 | -52.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | -42.7 | -10.8 | -31.3 | -62.9 | -45 | -81.8 | -84.1 | -80.1 | -79.9 | -84.4 | -50 | -15.2 | -150.1 | -80.5 | -15.4 | -52.8 | -61.6 | -30.3 | -23.4 | 0 | 0 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -302 | -275 | -275 | -275 | -275 | -265 | -286 | -282 | -281 | -270 | -271 | -270 | -271 | -259 | -261 | -264 | -264 | -253 | -268 | -253 | -252 | -247 | -246 | -246 | -245 | -240 | -238 | -239 | -210 | -199 | -166 | -156 | -156 | -141 | -141 | -140 | -140 | -127 | -126 | -116 | -116 | -105 | -105 | -105 | -106 | -96.395 | -96.192 | -96.572 | -96.841 | -87.351 | -92.038 | -92.068 | -96.154 | -88.462 | -89.871 | -90.159 | -92.707 | -85.369 | -86.112 | -84.343 | -89.889 | -78.969 | -79.202 | -76.604 | -82.102 | -69.51 | -69.558 | 0 | 0 | -59.726 | -59.944 | 0 | 0 | -52.849 | -52.854 | 0 | 0 | -44.709 | -45.201 | -92.075 | -0.251 | -37.266 | -38.792 | -76.29 | -0.028 | -25.309 | -25.806 | -52.545 | -0.488 | -25.124 | -25.7 | -51.684 | -0.049 | -25.355 | -25.858 | -49.464 | -0.652 | -23.656 | -24.897 | -46.496 | -0.7 | -22.1 | -22.8 | 0 | 0 | -18.8 | -19.5 | -36.3 | -0.7 | -16 | -17.3 | -33 | -0.9 | -14.3 | -16.2 | -30.3 | -0.9 | -13.3 | -15.5 | -28.6 | -0.9 | -13.1 | -15.2 | -27.8 | -0.9 | -12.3 | -14.4 | -26.1 | -1 | -12.4 | -12.3 | -23.6 | -1 | -10.9 | -12.9 | -22.8 | -1 | -10.1 | -11.7 | 0 | 0 |
Other Financing Activities
| -1,626 | -1 | -8 | 8 | -87 | -15 | -5 | -11 | -89 | -6 | -272 | 1,403 | -56 | -174 | -1,009 | -21 | -61 | -2 | 2,900 | -22 | -68 | 1 | -69 | -49 | -86 | -45 | -21 | -54 | -102 | -7 | -85 | 0 | -144 | 11 | 40 | 10 | -5 | 0 | 8 | 9 | 31 | -1 | 7 | 5 | 13 | 2.873 | 8 | 8 | 5.183 | 367,249.495 | 1.372 | 3.64 | 3.736 | 1.989 | 16.067 | 4.154 | 14.979 | 4.291 | 1.32 | 9.767 | 7.824 | 2.497 | 2.537 | 5.931 | 3.702 | 8.62 | 5.229 | -113.872 | 24.92 | 12.059 | 11.007 | -97.542 | 9.454 | 17.611 | 7.256 | -90.002 | 9.876 | -13.551 | 4.488 | 26.302 | 0 | 0 | 9.344 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -43.1 | 0 | 0.2 | -0.1 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0.1 | -0.2 | 0 | 0.1 | -0.2 | 0.2 | -0.2 | 0.1 | 0 | 0 | -20.7 | 0 |
Financing Cash Flow
| -1,928 | 124 | 1,120 | 1,705 | -862 | -998 | -1,793 | 1,367 | -533 | -550 | -846 | 1,132 | -327 | -1,142 | -1,271 | -301 | -592 | -1,208 | 20 | 1,623 | -413 | -925 | -768 | -797 | -734 | -1,006 | -616 | -374 | 1,939 | -454 | 13,293 | -906 | -955 | -484 | -701 | -430 | -145 | -476 | -726 | 1,360 | 6,033 | -106 | -279 | -124 | -298 | -137.849 | -330.071 | -121.263 | -378.817 | -313.819 | -333.864 | -681.656 | 959.167 | -306.129 | -252.763 | -291.477 | 135.987 | -266.503 | -178.556 | -310.955 | -466.673 | -241.71 | 641.567 | -112.016 | -367.537 | -137.858 | -134.166 | -212.726 | -101.078 | -54.226 | -213.602 | -152.233 | -305.968 | 98.903 | -229.66 | -258.623 | 47.207 | -226.931 | -103.775 | -116.08 | -77.721 | -81.4 | -184.936 | -104.761 | -133.328 | -227.387 | 18.342 | -27.135 | -55.485 | -115.963 | -176.54 | -12.156 | -9.081 | -98.349 | -95.878 | -51.455 | 44.561 | -85.231 | -69.219 | -50.046 | -15 | 208.7 | -79.4 | 159.2 | 76.2 | -105.6 | 395.9 | 19.5 | -68.1 | -54.1 | 109 | -37.1 | -109.8 | -190.8 | -39.6 | -121.7 | -59.6 | -113.2 | -130.4 | -93.4 | -83.9 | -87.7 | -69.1 | -79 | -55.7 | -26.5 | -125.4 | -3.4 | -7.5 | -48.1 | 39.7 | 38 | 19 | -2.4 | -29.8 | 44.1 | 21.7 | -26.9 | -18.5 | 45 | 14.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -12 | 4 | -4 | -3 | 7 | -8 | -1 | 3 | 11 | -19 | -22 | 2 | -6 | -3 | 1 | -1 | 18 | 6 | 6 | -21 | 6 | -11 | -6 | 10 | -5 | -12 | -34 | 27 | 2 | 5 | 6 | 13 | -30 | -14 | 4 | 12 | -14 | -21 | 9 | -18 | -8 | -15 | 2 | -6 | -1 | 3.943 | -6.151 | -5.438 | 0.646 | 8.503 | -7.619 | 5.757 | -0.702 | -10.897 | 3.577 | 5.81 | -1.305 | 8.72 | -2.758 | -2.216 | 2.044 | 4.35 | 7.75 | -8.374 | -4.116 | -12.134 | -1.826 | 8.778 | 5.93 | 7.161 | 3.506 | 1.286 | 3.088 | 2.091 | 7.459 | 0.153 | -0.005 | 0.554 | -0.943 | 0.036 | 4.209 | 1.553 | -2.646 | -0.548 | 3.258 | 0.457 | 7.461 | 1.748 | 2.425 | -1.357 | 3.251 | -1.451 | -0.629 | 0.301 | -0.506 | -1.874 | -0.583 | -1.3 | -1.09 | -0.544 | -0.4 | 2.7 | -0.7 | -4.1 | -1.9 | 1.9 | -1.4 | -1.5 | -1.1 | -2.9 | 139.3 | -5.2 | -1.1 | -138 | -1.1 | -0.4 | -0.8 | -1.2 | -0.2 | -1.5 | -0.7 | 0.1 | 0.6 | 0.1 | -0.6 | 1.7 | 0.2 | 0.5 | -3.9 | 1 | -0.4 | -1.7 | 0.3 | 0.4 | 0.6 | 0.4 | -1.5 | -3.2 | -0.6 | -2 | -0.2 |
Net Change In Cash
| -1,043 | -2,631 | 2,093 | 1,160 | -247 | 457 | -1,044 | 1,324 | -415 | -1,600 | -561 | 1,273 | -345 | -890 | -616 | 451 | 530 | -47 | 525 | 1,830 | 19 | -4 | -173 | -275 | -194 | -244 | 133 | 127 | -13,055 | 327 | 13,304 | -371 | -622 | -145 | -10 | 113 | 159 | -135 | -353 | -6,628 | 6,679 | 200 | -70 | 52 | -211 | -72.086 | -61.774 | 106.388 | 246.307 | 12.446 | -180.771 | -356.788 | 1,020.996 | 17.245 | 409.449 | -500.767 | 33.366 | 465.883 | -80.582 | -351.618 | -211.938 | 62.643 | 788.889 | -54.907 | -232.858 | 94.569 | 174.909 | -189.763 | 239.28 | 67.318 | 34.509 | -123.77 | -466.864 | 279.294 | -55.539 | -392.439 | 126.083 | 124.499 | 92.894 | 3.46 | 102.659 | 59.867 | -0.958 | 125.829 | 14.754 | 64.669 | 169.746 | 59.044 | -16.688 | 67.134 | -4.146 | 26.583 | 71.415 | 10.838 | -8.635 | 0.914 | 29.816 | -27.744 | 11.876 | -5.836 | 11 | -7.1 | -6.9 | -54.7 | 45.3 | -20.2 | -9.5 | -5.5 | 5.8 | -8.4 | 109 | -1.4 | 17.5 | -190.8 | 31.2 | -42.5 | 0.6 | 77.8 | 73.1 | -71.4 | 24.1 | 43.5 | 20.4 | 3.4 | -11.5 | -5.2 | -52.6 | 20.2 | 20 | 12.5 | -59.4 | 43.3 | 29.9 | -41.2 | 7.1 | 16.8 | 6 | -7 | -27.7 | 16 | -0.6 |
Cash At End Of Period
| 0 | 1,856 | 4,487 | 2,394 | 1,234 | 1,481 | 1,024 | 2,068 | 744 | 1,159 | 2,759 | 3,320 | 2,047 | 2,392 | 3,282 | 3,898 | 3,447 | 2,917 | 2,964 | 2,439 | 609 | 590 | 594 | 767 | 1,042 | 1,140 | 1,384 | 1,251 | 1,124 | 14,179 | 13,852 | 548 | 919 | 1,541 | 1,686 | 1,696 | 1,583 | 1,424 | 1,559 | 1,912 | 8,540 | 1,861 | 1,661 | 1,731 | 1,679 | 1,890 | 1,962.086 | 2,023.86 | 1,917.472 | 1,671.165 | 1,658.719 | 1,839.49 | 2,196.278 | 1,175.282 | 1,158.037 | 748.588 | 1,249.355 | 1,215.989 | 750.106 | 830.688 | 1,182.306 | 1,394.244 | 1,331.601 | 542.712 | 597.619 | 830.477 | 735.908 | 560.999 | 750.762 | 511.482 | 444.164 | 409.655 | 533.425 | 1,000.289 | 720.995 | 776.534 | 1,168.973 | 1,042.89 | 918.391 | 825.497 | 822.037 | 719.378 | 659.511 | 660.469 | 534.64 | 519.886 | 455.217 | 285.471 | 226.427 | 243.115 | 175.981 | 180.127 | 153.544 | 82.129 | 71.291 | 79.926 | 79.012 | 49.196 | 76.94 | 65.064 | 70.9 | 59.9 | 67 | 73.9 | 128.6 | 83.3 | -9.5 | -5.5 | 118.4 | -8.4 | 109 | -1.4 | 152.7 | -190.8 | 31.2 | -42.5 | 199.1 | 77.8 | 73.1 | -71.4 | 119 | 43.5 | 20.4 | 3.4 | 27.6 | -5.2 | -52.6 | 20.2 | 76.6 | 12.5 | -59.4 | 43.3 | 60.2 | -41.2 | 7.1 | 16.8 | 47.7 | -7 | -27.7 | 16 | 60.4 |