Bird Construction Inc.
TSX:BDT.TO
29.72 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 177.529 | 111.633 | 125.68 | 212.068 | 180.334 | 158.92 | 133.055 | 261.876 | 223.491 | 164.033 | 138.35 | 183.079 | 173.402 | 217.441 | 203.763 | 198.074 | 13.924 | 23.564 | 0.294 |
Short Term Investments
| 0.048 | 2.95 | 4.896 | 1.33 | 7.068 | 1.705 | 18.963 | 10.217 | 15.333 | 13.75 | 13.657 | 15.956 | 16.752 | 29.375 | 11.67 | 11.217 | 15.39 | 50.093 | 43.534 |
Cash and Short Term Investments
| 177.529 | 111.633 | 125.68 | 212.068 | 180.334 | 160.625 | 133.055 | 261.876 | 223.491 | 177.783 | 152.007 | 199.035 | 190.154 | 246.816 | 215.433 | 209.291 | 29.314 | 73.657 | 43.828 |
Net Receivables
| 955.578 | 780.018 | 664.132 | 598.7 | 532.93 | 378.76 | 484.523 | 478.194 | 426.775 | 350.209 | 390.091 | 414.106 | 323.224 | 206.109 | 195.416 | 208.487 | 206.545 | 120.534 | 86.473 |
Inventory
| 12.076 | 10.385 | 9.406 | 8.038 | 0.549 | 0.84 | 0.514 | 0.567 | 0.409 | 0.495 | 2.609 | 3.389 | 2.166 | 4.92 | 0.507 | 7.349 | 14.608 | 0 | 0 |
Other Current Assets
| 15.371 | 68.265 | 73.852 | 1.33 | 5.972 | 6.328 | 0.409 | 2.688 | 2.189 | 1.992 | 1.985 | 1.908 | 21.415 | 3.805 | 4.506 | 80.755 | 84.693 | 0.593 | 17.68 |
Total Current Assets
| 1,148.478 | 970.301 | 873.07 | 820.136 | 729.358 | 546.553 | 621.02 | 743.325 | 652.864 | 530.479 | 546.692 | 618.438 | 539.04 | 461.65 | 415.862 | 505.882 | 335.16 | 194.784 | 147.98 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 130.437 | 121.607 | 122.501 | 120.946 | 80.476 | 56.226 | 52.397 | 45.517 | 54.281 | 58.44 | 56.248 | 53.503 | 44.888 | 7.487 | 8.398 | 9.306 | 5.022 | 3.302 | 2.109 |
Goodwill
| 55.992 | 55.74 | 55.74 | 33.054 | 16.389 | 16.389 | 16.389 | 16.389 | 16.389 | 30.54 | 30.54 | 23.445 | 23.445 | 9.294 | 9.294 | 9.294 | 0 | 0 | 0 |
Intangible Assets
| 46.394 | 34.742 | 30.478 | 27.526 | 2.484 | 2.575 | 1.538 | 1.735 | 2.076 | 11.42 | 12.828 | 14.762 | 18.972 | 2.718 | 2.338 | 2.353 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 102.386 | 90.482 | 86.218 | 60.58 | 18.873 | 18.964 | 17.927 | 18.124 | 18.465 | 41.96 | 43.368 | 38.207 | 42.417 | 12.012 | 11.632 | 11.647 | 0 | 0 | 0 |
Long Term Investments
| 10.479 | 9.786 | 13.471 | 14.71 | 10.185 | 12.517 | 12.237 | 0 | 0 | 0 | -1.743 | 91.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 28.935 | 31.564 | 32.784 | 32.253 | 11.287 | 10.909 | 8.615 | 6.737 | 3.954 | 3.659 | 1.743 | 7.999 | 6.13 | 1.565 | 2.75 | 1.321 | 1.217 | 0.733 | 0 |
Other Non-Current Assets
| 3.649 | 5.539 | 9.104 | 13.171 | 6.608 | 6.852 | 7.577 | 3.68 | 4.428 | 2.745 | 1.743 | -91.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 |
Total Non-Current Assets
| 275.886 | 258.978 | 264.078 | 241.66 | 127.429 | 105.468 | 98.753 | 74.058 | 81.128 | 106.804 | 101.359 | 99.709 | 93.435 | 21.064 | 22.78 | 22.274 | 6.239 | 4.035 | 2.879 |
Total Assets
| 1,424.364 | 1,229.279 | 1,137.148 | 1,061.796 | 856.787 | 652.021 | 719.773 | 817.383 | 733.992 | 637.283 | 648.051 | 718.147 | 632.475 | 482.714 | 438.642 | 528.156 | 341.399 | 198.819 | 150.859 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 639.963 | 573.224 | 514.33 | 490.47 | 419.923 | 383.608 | 388.525 | 458.673 | 390.763 | 345.636 | 348.68 | 369.037 | 313.411 | 255.089 | 232.855 | 236.787 | 196.091 | 134.634 | 96.86 |
Short Term Debt
| 29.055 | 24.874 | 27.252 | 26.758 | 99.282 | 17.028 | 68.44 | 61.987 | 28.423 | 16.218 | 15.404 | 13.957 | 9.795 | 9.002 | 5.657 | 76.469 | 33.311 | 0.099 | 0 |
Tax Payables
| 12.496 | 10.848 | 7.991 | 20.187 | 6.174 | 3.444 | 5.539 | 18.557 | 4.469 | 8.798 | 2.865 | 12.862 | 2.611 | 6.894 | 2.066 | 6.568 | 0 | 0 | 0 |
Deferred Revenue
| 206.342 | 146.986 | 130.315 | 120.054 | 112.126 | 60.003 | 57.628 | 76.518 | 92.945 | 42.311 | 48.479 | 53.416 | 77.834 | 50.078 | 53.118 | 97.314 | 39.393 | 22.978 | 13.624 |
Other Current Liabilities
| 39.108 | 40.585 | 49.363 | 47.34 | 17.524 | 15.699 | 15.767 | 28.104 | 13.375 | 22.287 | 13.767 | 27.601 | 15.038 | 5.689 | 2.072 | 11.847 | 16.601 | 2.534 | 6.843 |
Total Current Liabilities
| 914.468 | 785.669 | 721.26 | 684.622 | 648.855 | 476.338 | 530.36 | 625.282 | 525.506 | 426.452 | 426.33 | 464.011 | 416.078 | 319.858 | 293.702 | 422.417 | 285.396 | 160.245 | 117.327 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 63.603 | 123.476 | 130.787 | 124.23 | 57.813 | 24.753 | 13.843 | 8.623 | 10.665 | 11.985 | 23.965 | 34.217 | 33.7 | 0 | 0 | 0 | 0.03 | 0.1 | 0 |
Deferred Revenue Non-Current
| 58.698 | 0 | 14.52 | 15.734 | 6.828 | 5.34 | 4.532 | 2.644 | 2.94 | 0 | 0 | 2.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 40.959 | 35.756 | 24.798 | 22.956 | 13.868 | 7.355 | 10.151 | 14.726 | 21.331 | 15.805 | 18.155 | 22.48 | 16.487 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24.142 | 11.39 | 2.295 | 1.644 | 1.703 | 2.006 | 2.266 | 2.542 | 2.659 | 1.454 | 2.305 | 3.724 | 3.797 | 5.482 | 9.591 | 4.055 | 2.7 | 0 | 0 |
Total Non-Current Liabilities
| 187.402 | 170.622 | 172.4 | 164.564 | 80.212 | 39.454 | 30.792 | 28.535 | 37.595 | 29.244 | 44.425 | 62.571 | 53.984 | 5.482 | 9.591 | 4.055 | 2.73 | 0.1 | 0 |
Total Liabilities
| 1,101.87 | 956.291 | 893.66 | 849.186 | 729.067 | 515.792 | 561.152 | 653.817 | 563.101 | 455.696 | 470.755 | 526.582 | 470.062 | 325.34 | 303.293 | 426.472 | 288.126 | 160.345 | 117.327 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 115.265 | 114.584 | 114.584 | 108.064 | 42.527 | 42.527 | 42.527 | 42.527 | 42.527 | 42.527 | 42.527 | 37.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 205.314 | 156.537 | 126.935 | 102.52 | 83.197 | 91.743 | 114.143 | 119.107 | 126.402 | 137.217 | 133.277 | 153.202 | 124.886 | 119.847 | 97.822 | 64.157 | 23.651 | 8.845 | 31.472 |
Accumulated Other Comprehensive Income/Loss
| -0.041 | -0.089 | 0.013 | 0.07 | 0.04 | 0.003 | 0.002 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1.956 | 1.956 | 1.956 | 1.956 | 1.956 | 1.956 | 1.949 | 1.932 | 1.962 | 1.843 | 1.492 | 0.836 | 37.527 | 37.527 | 37.527 | 37.527 | 29.622 | 29.629 | 2.059 |
Total Shareholders Equity
| 322.494 | 272.988 | 243.488 | 212.61 | 127.72 | 136.229 | 158.621 | 163.566 | 170.891 | 181.587 | 177.296 | 191.565 | 162.413 | 157.374 | 135.349 | 101.684 | 53.273 | 38.474 | 33.531 |
Total Equity
| 322.494 | 272.988 | 243.488 | 212.61 | 127.72 | 136.229 | 158.621 | 163.566 | 170.891 | 181.587 | 177.296 | 191.565 | 162.413 | 157.374 | 135.349 | 101.684 | 53.273 | 38.474 | 33.531 |
Total Liabilities & Shareholders Equity
| 1,424.364 | 1,229.279 | 1,137.148 | 1,061.796 | 856.787 | 652.021 | 719.773 | 817.383 | 733.992 | 637.283 | 648.051 | 718.147 | 632.475 | 482.714 | 438.642 | 528.156 | 341.399 | 198.819 | 150.859 |