BirdDog Technology Limited
ASX:BDT.AX
0.075 (AUD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.656 | 3.656 | 10.654 | 5.495 | 13.473 | 6.665 | 15.332 | 7.738 | 14.26 | 7.005 | 23.983 | 12.117 | 16.673 | 8.325 | 21.543 | 10.834 |
| Cost of Revenue
| 2.938 | 2.938 | 10.876 | 4.359 | 13.891 | 5.426 | 14.611 | 5.89 | 13.383 | 5.629 | 19.427 | 9.243 | 15.662 | 7.224 | 16.446 | 8.178 |
| Gross Profit
| 0.718 | 0.718 | -0.222 | 1.136 | -0.418 | 1.239 | 0.721 | 1.849 | 0.877 | 1.376 | 4.556 | 2.874 | 1.01 | 1.101 | 5.097 | 2.656 |
| Gross Profit Ratio
| 0.196 | 0.196 | -0.021 | 0.207 | -0.031 | 0.186 | 0.047 | 0.239 | 0.062 | 0.196 | 0.19 | 0.237 | 0.061 | 0.132 | 0.237 | 0.245 |
| Reseach & Development Expenses
| 1.604 | 1.604 | 2.348 | 1.174 | 0.687 | 1.624 | 0.533 | 0.867 | 0.61 | 1.193 | 0.602 | 0.301 | 0.579 | 0.29 | 0.412 | 0.206 |
| General & Administrative Expenses
| 1.371 | 1.371 | 0.513 | 0.513 | 0.279 | 0.279 | 0.246 | 0.246 | 0.158 | 0.158 | 0.24 | 0.24 | 0.211 | 0.211 | 0.052 | 0.052 |
| Selling & Marketing Expenses
| 0.794 | 0.794 | 2.139 | 1.675 | 1.166 | 1.166 | 2.719 | 1.8 | 0.527 | 0.527 | 2.073 | 1.161 | 0.036 | 0.036 | 1.116 | 0.535 |
| SG&A
| 2.497 | 2.497 | 2.652 | 2.188 | 2.633 | 1.346 | 2.965 | 2.046 | 2.75 | 1.041 | 2.313 | 1.401 | 1.926 | 1.359 | 1.167 | 0.587 |
| Other Expenses
| 0 | 0 | 0.336 | 0 | 0 | 0 | 0.144 | 0 | 0.003 | 0 | 0.25 | 0 | 0.021 | 0 | 0.126 | 0 |
| Operating Expenses
| 4.101 | 4.101 | 4.664 | 3.733 | 3.32 | 3 | 3.354 | 2.657 | 3.357 | 2.324 | 2.665 | 2.103 | 2.484 | 1.465 | 1.453 | 1.145 |
| Operating Income
| -3.383 | -3.383 | -4.886 | -2.443 | -3.738 | -1.941 | -2.633 | -1.317 | -2.48 | -1.367 | 1.891 | 0.946 | -1.474 | -0.759 | 3.644 | 1.821 |
| Operating Income Ratio
| -0.925 | -0.925 | -0.459 | -0.445 | -0.277 | -0.291 | -0.172 | -0.17 | -0.174 | -0.195 | 0.079 | 0.078 | -0.088 | -0.091 | 0.169 | 0.168 |
| Total Other Income Expenses Net
| -2.139 | -2.139 | -0.404 | -0.202 | 0.6 | 0.372 | 0.952 | 0.476 | 0.497 | 0.375 | -2.449 | -1.225 | 0.224 | 0.134 | -0.713 | -0.356 |
| Income Before Tax
| -5.522 | -5.522 | -5.29 | -2.645 | -3.138 | -1.569 | -1.681 | -0.841 | -1.983 | -0.992 | -0.558 | -0.279 | -1.251 | -0.626 | 2.931 | 1.466 |
| Income Before Tax Ratio
| -1.511 | -1.511 | -0.497 | -0.481 | -0.233 | -0.235 | -0.11 | -0.109 | -0.139 | -0.142 | -0.023 | -0.023 | -0.075 | -0.075 | 0.136 | 0.135 |
| Income Tax Expense
| 0.016 | 0.016 | 0.532 | 0.266 | 1.57 | 0.785 | -0.819 | 0.41 | -0.699 | 0.35 | 0.197 | 0.099 | -0.488 | 0.244 | 0.814 | 0.407 |
| Net Income
| -5.538 | -5.538 | -5.822 | -2.911 | -4.708 | -2.354 | -0.862 | -0.431 | -1.284 | -0.642 | -0.755 | -0.378 | -0.763 | -0.382 | 2.117 | 1.059 |
| Net Income Ratio
| -1.515 | -1.515 | -0.546 | -0.53 | -0.349 | -0.353 | -0.056 | -0.056 | -0.09 | -0.092 | -0.031 | -0.031 | -0.046 | -0.046 | 0.098 | 0.098 |
| EPS
| -0.029 | -0.029 | -0.03 | -0.015 | -0.023 | -0.012 | -0.004 | -0.002 | -0.006 | -0.003 | -0.006 | -0.003 | -0.004 | -0.003 | 0.01 | 0.009 |
| EPS Diluted
| -0.029 | -0.029 | -0.03 | -0.015 | -0.023 | -0.012 | -0.004 | -0.002 | -0.006 | -0.003 | -0.006 | -0.003 | -0.004 | -0.003 | 0.01 | 0.009 |
| EBITDA
| -3.622 | -3.622 | -4.667 | -2.334 | -3.532 | -1.882 | -2.434 | -1.217 | -2.388 | -1.351 | 1.947 | 0.974 | -1.428 | -0.753 | 3.672 | 1.835 |
| EBITDA Ratio
| -0.991 | -0.991 | -0.438 | -0.425 | -0.262 | -0.282 | -0.159 | -0.157 | -0.167 | -0.193 | 0.081 | 0.08 | -0.086 | -0.09 | 0.17 | 0.169 |