PT Bank Danamon Indonesia Tbk

IDX:BDMN.JK

2520 (IDR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 3,503,8823,302,3141,571,4711,007,6143,701,1253,922,1723,681,5512,669,4802,393,3052,604,0174,041,6844,011,8733,336,2662,983,7611,613,7221,802,0042,116,9151,325,3322,003,1982,408,079
Depreciation & Amortization 640,612604,929617,062658,891506,276513,057524,324580,586654,753540,380499,602467,80200000000
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000015,30919,5289,500024,29342,69000000000
Change In Working Capital -450,552-331,759292,429-82,185-786,722-501,249-204,919-354,775658,041-9,625,255-13,668,0850-7,990,318-1,230,887-4,799,761-941,180-8,416,2181,830,398-4,148,115-6,730,517
Accounts Receivables 00000000000000000000
Inventory 00000000000000000000
Accounts Payables 00000000000000000000
Other Working Capital -450,552-331,759292,429-82,185-786,722-2,197,226-1,449,3565,030,1424,768,332-9,625,255-13,668,085000000000
Other Non Cash Items -10,071,938-11,786,22212,692,19515,721,573-12,425,833523,20067,074-3,115,6796,601,3042,896,426-508,556-7,189,905-4,108,519-4,715,3932,087,1052,255,7101,373,432-711,059-1,008,097-3,091,606
Operating Cash Flow -6,377,996-8,210,73815,173,15717,305,893-9,005,1544,445,3723,748,625-446,1998,994,6095,500,4433,533,128-3,178,032-8,762,571-2,962,519-1,098,9343,116,534-4,925,8712,444,671-3,153,014-7,414,044
Investing Activities:
Investments In Property Plant And Equipment -696,186-389,007-425,914-287,408-432,532-476,184-487,422-651,020-890,132-852,717-747,906-831,749-674,972-994,401-339,802-785,233-281,481-375,119-444,367-373,479
Acquisitions Net 2,07336,2139,7326,0233,742,055146,46057,61678,874107,91084,76572,34482,81300-1,000078,368128,182172,181-848,650
Purchases Of Investments -5,494,184-8,512,002-20,641,778-19,309,969-15,560,156-16,943,517-27,806,254-34,683,210-13,326,868-12,009,635-9,558,586-10,179,089-6,665,332-1,984,816-3,228,406-1,859,860-20,216,076-41,911,027-7,654,496-13,288,446
Sales Maturities Of Investments 7,590,62020,415,53114,512,15314,306,97614,230,91820,655,97226,428,92622,319,13316,661,93911,130,0287,783,7207,953,7969,030,8266,489,0573,687,0813,632,51225,449,08838,385,99110,474,51317,998,146
Other Investing Activites 12,2113,4752,0992,48051,053150,541-1,382,044278,055204,448-318,100-16,758-404,22469,58865,27557,95882,87528,536-63,25030,296138,855
Investing Cash Flow 1,414,53411,554,210-6,543,708-5,281,8982,031,3383,386,812-3,189,178-12,658,1682,757,297-1,965,659-2,467,186-3,378,4531,760,1103,575,115175,8311,070,2945,058,435-3,835,2232,578,1273,626,426
Financing Activities:
Debt Repayment 5,229,252-1,333,233-6,541,082-8,488,6162,785,681-3,278,4181,006,274-1,364,207-4,952,754-1,616,2784,966,0554,838,7359,063,1884,541,624-4,674,458487,2121,607,9652,211,317449,4735,600,710
Common Stock Issued 0000000000004,929,06395,7103,895,1300264,70180,77527,2590
Common Stock Repurchased 00000000000000000000
Dividends Paid -1,219,591-598,608-393,668-1,916,205-1,444,699-1,341,456-993,629-762,415-814,796-1,071,057-1,257,084-1,058,267-1,074,568-808,172-892,335-1,128,064-720,400-1,061,422-401,560-1,611,200
Other Financing Activities -132,0262,110,262-116,57013,659,240-248,145237,711103,300-1,558,136601,4997,726,791-289,443-91,654-1,649,785-1,345,243-165,30013,328,894-827,0581,001,6881,804,375-70,625
Financing Cash Flow 3,877,635-2,041,972-7,051,320-8,478,5671,092,837-4,382,16323,079-3,684,758-5,166,051-2,696,5803,419,5283,688,81411,267,8982,483,919-1,836,963621,026325,2081,378,5181,879,5473,918,885
Other Information:
Effect Of Forex Changes On Cash -12,70899,231-15,81477,900-73,03888,84198,186-115,0470000000003,907099,044
Net Change In Cash -1,098,5351,400,7311,562,3153,623,328-5,954,0173,194,738680,712-16,789,1256,585,855838,2044,485,470-2,867,6714,265,4373,096,515-2,760,0664,807,854457,772-8,1271,304,660230,311
Cash At End Of Period 18,562,80219,661,33718,260,60616,698,29113,074,96319,028,98015,834,24215,153,53031,942,65525,356,80024,518,59619,213,12622,080,79717,815,3607,862,01810,622,0845,814,2305,352,3535,370,7384,060,909