Badger Infrastructure Solutions Ltd. (BDGI.TO)

Home
BDGI.TO
Financials

40.61 (CAD) • At close October 22, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2003	2002	2001	2000	1999	1998	1997
Revenue Numbers are in millions	922.915	570.812	568.752	558.627	654.282	615.442	499.236	404.202	404.62	422.219	324.594	239.229	194.178	139.611	134.97	148.346	117.688	98.371	83.332	63.687	50.085	58.102	77.11	58.8	75.9	26.1
Cost of Revenue Numbers are in millions	759.3	431.662	449.743	394.287	453.264	424.162	352.644	284.297	283.105	282.645	214.711	163.673	129.399	92.404	88.28	96.179	74.895	61.988	52.383	43.388	33.48	39.546	56.659	48	50.8	19.1
Gross Profit Numbers are in millions	163.614	139.15	119.009	164.34	201.018	191.28	146.592	119.905	121.515	139.574	109.883	75.555	64.779	47.207	46.691	52.166	42.793	36.383	30.948	20.299	16.605	18.556	20.451	10.8	25.1	7
Gross Profit Ratio Numbers are in millions	0.177	0.244	0.209	0.294	0.307	0.311	0.294	0.297	0.3	0.331	0.339	0.316	0.334	0.338	0.346	0.352	0.364	0.37	0.371	0.319	0.332	0.319	0.265	0.184	0.331	0.268
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	58.957	44.701	49.721	50.389	53.611	39.894	22.89	22.046	15.466	21.846	25.724	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	20.616	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	79.573	44.701	49.721	50.389	53.611	39.894	22.89	22.046	15.466	21.846	25.724	14.061	11.974	12.224	11.487	11.232	9.691	7.614	6.143	6.024	7.87	7.348	10.709	8.4	2.8	1.4
Other Expenses Numbers are in millions	69.869	59.584	71.601	72.792	63.524	35.973	36.15	32.308	31.449	30.053	22.912	18.51	1.062	13.462	11.552	10.729	10.529	7.409	6.297	4.66	3.379	4.941	4.262	6.859	4.492	1.195
Operating Expenses Numbers are in millions	79.573	104.285	121.322	123.181	117.135	88.89	68.348	65.471	59.108	56.733	50.12	32.475	26.746	25.688	23.584	24.29	20.118	16.25	13.456	12.072	13.158	15.12	17.252	18.5	9.7	3.1
Operating Income Numbers are in millions	84.041	34.865	-2.313	41.159	83.883	102.39	78.244	54.434	55.899	82.841	59.763	43.08	38.034	21.516	22.068	22.906	22.674	20.133	17.492	8.227	3.446	3.436	3.2	-7.7	15.4	3.9
Operating Income Ratio Numbers are in millions	0.091	0.061	-0.004	0.074	0.128	0.166	0.157	0.135	0.138	0.196	0.184	0.18	0.196	0.154	0.164	0.154	0.193	0.205	0.21	0.129	0.069	0.059	0.041	-0.131	0.203	0.149
Total Other Income Expenses Net Numbers are in millions	-6.943	-11.982	-12.121	-8.016	-7.685	0.136	-1.096	-2.351	-15.249	-3.516	-0.291	0.175	0.977	0.985	1.481	1.709	-0.714	0.132	-0.238	-0.719	-0.003	-0.082	1.692	-6	-0.5	-0.07
Income Before Tax Numbers are in millions	77.098	22.883	-14.434	33.143	76.198	97.634	71.625	47.131	41.243	73.519	57.827	42.008	35.813	20.535	21.626	26.168	20.783	19.832	16.98	6.563	2.362	1.898	1.938	-15.9	13.5	3.8
Income Before Tax Ratio Numbers are in millions	0.084	0.04	-0.025	0.059	0.116	0.159	0.143	0.117	0.102	0.174	0.178	0.176	0.184	0.147	0.16	0.176	0.177	0.202	0.204	0.103	0.047	0.033	0.025	-0.27	0.178	0.146
Income Tax Expense Numbers are in millions	20.72	4.593	-3.185	8.394	16.466	29.817	5.773	18.219	2.755	20.417	17.464	13.959	10.01	1.972	1.973	7.186	4.06	3.336	2.199	2.584	1.777	0.04	0.533	-4.2	6.3	1.6
Net Income Numbers are in millions	56.378	18.29	-11.249	19.409	59.732	67.817	65.852	28.912	38.488	53.102	40.363	28.05	25.803	18.563	19.653	18.982	16.723	16.496	14.781	3.979	0.514	-5.377	1.405	-11.7	7.2	2.2
Net Income Ratio Numbers are in millions	0.061	0.032	-0.02	0.035	0.091	0.11	0.132	0.072	0.095	0.126	0.124	0.117	0.133	0.133	0.146	0.128	0.142	0.168	0.177	0.062	0.01	-0.093	0.018	-0.199	0.095	0.084
EPS Numbers are in millions	1.64	0.69	-0.33	0.71	1.67	1.83	1.41	0.58	0.75	1.23	1.02	0.8	0.78	0.57	0.58	0.48	0.52	0.44	0.4	0.1	0.013	-0.18	0.03	-0.41	0.19	0.08
EPS Diluted Numbers are in millions	1.64	0.69	-0.33	0.71	1.67	1.83	1.41	0.58	0.75	1.23	1.02	0.8	0.78	0.57	0.58	0.48	0.52	0.44	0.4	0.1	0.013	-0.18	0.03	-0.41	0.19	0.08
EBITDA Numbers are in millions	178.342	94.449	69.288	113.951	147.407	151.386	123.702	97.859	106.049	117.728	84.159	61.495	51.914	34.691	36.944	40.383	33.102	28.769	24.805	14.275	8.735	11.208	9.742	2.4	22.3	5.6
EBITDA Ratio Numbers are in millions	0.193	0.165	0.122	0.204	0.225	0.246	0.248	0.242	0.262	0.279	0.259	0.257	0.267	0.248	0.274	0.272	0.281	0.292	0.298	0.224	0.174	0.193	0.126	0.041	0.294	0.215

Badger Infrastructure Solutions Ltd.

TSX:BDGI.TO Add to watchlist

TSX:BDGI.TO