Blue Dolphin Energy Company

OTC:BDCO

4.7 (USD) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988
Operating Activities:
Net Income -8.63631.01132.892-12.841-14.4587.361-0.523-22.328-15.7674.40315.759-3.807-13.841-2.463-1.023-4.137-1.966-1.6260.9130.541-2.5-0.7930.482-2.649-10.135-2.006-9.110.17.40.90.4-1.1-2-2.9-2.3-4.3
Depreciation & Amortization 2.8062.8572.7982.782.6862.491.9331.811.9361.6481.5711.3521.622591.927619.329517.342527.9720.5550.5020.4580.5550.4880.8191.8181.9970.5950.40.40.40.60.7111.1001.55
Deferred Income Tax -1.554-1.436000.0150-0.21603.6072.153-5.76000-618.71-516.622-527.2290000.24400001.766-3.10.50.11.40000000
Stock Based Compensation 0000000.030.060.080.020.0950.10.16300.0540.2050.29800000000000000000000
Change In Working Capital -8.563-6.009-20.9521.4176.83-10.802-0.61314.7145.379-1.872-4.2483.3122.335-0.450.2260.3880.110.5060.163-1.646-1.533-0.888-2.1110.0760.1960.5690.1-0.4-0.1-0.2-2.3-0.3-0.10.2002
Accounts Receivables -0.667-3.152-1.0840.0881.596-1.4311.6311.0932.4132.8835.1471.112-14.7250.064-0.170.0150.22500000000000000000000
Inventory -11.086-4.732-16.746-2.0360.583-0.1351.579-1.0145.733-4.6081.486-2.3862.28884.917-138.6244.852169.641000000000-0.1000-0.3000.2000
Accounts Payables 8.03-7.04-2.0892.225.9043.1172.821-12.317-3.936-0.273-2.4854.9123.228-85.091139.062-44.446-169.73700000000000000000000
Other Working Capital -4.848.915-1.0331.145-1.253-12.353-6.64426.9521.1690.125-8.395-0.32611.543-0.34-0.046-0.032-0.0190.506000000000.2000-200-0.2002
Other Non Cash Items 0.273-6.4181.5342.5883.712-7.40.4240.860.2080.5650.3070.1679.952-590.891-0.0011.6910.2150.381-0.3620.6970.631-0.171-2.0262.20211.543-2.0110.1-0.10-8.70.6-0.1-1-0.22.92.32.66
Operating Cash Flow -15.67420.00516.272-6.056-3.901-8.3511.005-4.944-3.8797.9277.1781.0240.067-1.877-0.125-1.133-0.6-0.1831.2160.05-2.603-1.364-2.8361.4473.601-1.0870.41.40.50.5-0.11.1-1.2-0.9-2.9-2.31.91
Investing Activities:
Investments In Property Plant And Equipment -0.046-0.102-0.1020-1.085-1.574-2.029-2.432-14.101-11.371-1.72-1.478-2.852-0.246-0.059-0.016-0.762-0.112-0.283-0.036-0.011-0.244-0.693-1.764-1.27-10.291-0.4-0.3-0.5-0.9-0.5-0.7-0.2-0.500-0.92
Acquisitions Net 0000000000001.6750000000000-0.492-0.156000000000000
Purchases Of Investments 000000000000000-1.500-0.001000000000000000000
Sales Maturities Of Investments 0000000000000000000000000000000.30.900000
Other Investing Activites 000000000-17.3600.2011.6753.5640-1,503.143-749.0880-0.2840.1420.886-0.0944.5914.669-2.1224.832-1.4-0.6-3.28.4-0.10.10.20.6000.13
Investing Cash Flow -0.046-0.102-0.1020-1.085-1.574-2.029-2.432-14.101-29.605-1.72-1.277-1.1783.317-0.059-1.516-0.762-0.112-0.2840.1060.875-0.3383.8982.412-3.547-5.458-1.8-0.9-3.77.5-0.30.31.10.100-0.79
Financing Activities:
Debt Repayment -1.917-2.706-14.7065.7525.4298.7670.5433.4393.41725.118-4.60.2671.5093.257-0.205-0.200-0.57-0.430.7500-2.3640.8990.870.200-5.90.1-1.70.60.6000
Common Stock Issued 0000000.030.060.080.020.0950.10.163608080800.0223.8410.0130.028000.0130.26.248001.70.10.10.10.10.3000
Common Stock Repurchased 00000000000000685.7140000000000000000000000
Dividends Paid 00000000000000000000000-0.2360000000000000
Other Financing Activities -1.91700-0.7500.161000-2.456000.02-3.382-0.0030000-0.002-0.193000-0.24800000.1000000-0.8
Financing Cash Flow -1.917-2.706-14.7065.0025.4298.9280.5433.4393.41722.239-4.60.2671.529-0.125-0.207-0.2800.0223.271-0.4190.58600-2.5870.8527.1180.201.7-5.70.2-1.60.70.900-0.8
Other Information:
Effect Of Forex Changes On Cash 0000000000000000-800000000001.403.2-80.4-1.40.10.8000
Net Change In Cash -17.63717.1971.464-1.0540.443-0.997-0.481-3.937-14.5630.5610.8590.0140.4191.315-0.391-2.848-1.362-0.2724.202-0.263-1.142-1.7031.0621.2720.9050.5730.20.51.7-5.70.2-1.60.70.9-2.9-2.30.32
Cash At End Of Period 1.08118.7181.5210.0571.1110.6681.6652.1466.0831.8541.2930.4350.4211.9410.6261.0163.8655.2275.4991.2971.5612.7034.4063.3442.0721.16721.74.4-5.30.9-0.70.91.1-2.9-2.30.32