
Blue Dolphin Energy Company
OTC:BDCO
4.7 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| -8.636 | 31.011 | 32.892 | -12.841 | -14.458 | 7.361 | -0.523 | -22.328 | -15.767 | 4.403 | 15.759 | -3.807 | -13.841 | -2.463 | -1.023 | -4.137 | -1.966 | -1.626 | 0.913 | 0.541 | -2.5 | -0.793 | 0.482 | -2.649 | -10.135 | -2.006 | -9.1 | 1 | 0.1 | 7.4 | 0.9 | 0.4 | -1.1 | -2 | -2.9 | -2.3 | -4.3 |
Depreciation & Amortization
| 2.806 | 2.857 | 2.798 | 2.78 | 2.686 | 2.49 | 1.933 | 1.81 | 1.936 | 1.648 | 1.571 | 1.352 | 1.622 | 591.927 | 619.329 | 517.342 | 527.972 | 0.555 | 0.502 | 0.458 | 0.555 | 0.488 | 0.819 | 1.818 | 1.997 | 0.595 | 0.4 | 0.4 | 0.4 | 0.6 | 0.7 | 1 | 1 | 1.1 | 0 | 0 | 1.55 |
Deferred Income Tax
| -1.554 | -1.436 | 0 | 0 | 0.015 | 0 | -0.216 | 0 | 3.607 | 2.153 | -5.76 | 0 | 0 | 0 | -618.71 | -516.622 | -527.229 | 0 | 0 | 0 | 0.244 | 0 | 0 | 0 | 0 | 1.766 | -3.1 | 0.5 | 0.1 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.06 | 0.08 | 0.02 | 0.095 | 0.1 | 0.163 | 0 | 0.054 | 0.205 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -8.563 | -6.009 | -20.952 | 1.417 | 6.83 | -10.802 | -0.613 | 14.714 | 5.379 | -1.872 | -4.248 | 3.312 | 2.335 | -0.45 | 0.226 | 0.388 | 0.11 | 0.506 | 0.163 | -1.646 | -1.533 | -0.888 | -2.111 | 0.076 | 0.196 | 0.569 | 0.1 | -0.4 | -0.1 | -0.2 | -2.3 | -0.3 | -0.1 | 0.2 | 0 | 0 | 2 |
Accounts Receivables
| -0.667 | -3.152 | -1.084 | 0.088 | 1.596 | -1.431 | 1.631 | 1.093 | 2.413 | 2.883 | 5.147 | 1.112 | -14.725 | 0.064 | -0.17 | 0.015 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -11.086 | -4.732 | -16.746 | -2.036 | 0.583 | -0.135 | 1.579 | -1.014 | 5.733 | -4.608 | 1.486 | -2.386 | 2.288 | 84.917 | -138.62 | 44.852 | 169.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0.2 | 0 | 0 | 0 |
Accounts Payables
| 8.03 | -7.04 | -2.089 | 2.22 | 5.904 | 3.117 | 2.821 | -12.317 | -3.936 | -0.273 | -2.485 | 4.912 | 3.228 | -85.091 | 139.062 | -44.446 | -169.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4.84 | 8.915 | -1.033 | 1.145 | -1.253 | -12.353 | -6.644 | 26.952 | 1.169 | 0.125 | -8.395 | -0.326 | 11.543 | -0.34 | -0.046 | -0.032 | -0.019 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | -2 | 0 | 0 | -0.2 | 0 | 0 | 2 |
Other Non Cash Items
| 0.273 | -6.418 | 1.534 | 2.588 | 3.712 | -7.4 | 0.424 | 0.86 | 0.208 | 0.565 | 0.307 | 0.167 | 9.952 | -590.891 | -0.001 | 1.691 | 0.215 | 0.381 | -0.362 | 0.697 | 0.631 | -0.171 | -2.026 | 2.202 | 11.543 | -2.011 | 0.1 | -0.1 | 0 | -8.7 | 0.6 | -0.1 | -1 | -0.2 | 2.9 | 2.3 | 2.66 |
Operating Cash Flow
| -15.674 | 20.005 | 16.272 | -6.056 | -3.901 | -8.351 | 1.005 | -4.944 | -3.879 | 7.927 | 7.178 | 1.024 | 0.067 | -1.877 | -0.125 | -1.133 | -0.6 | -0.183 | 1.216 | 0.05 | -2.603 | -1.364 | -2.836 | 1.447 | 3.601 | -1.087 | 0.4 | 1.4 | 0.5 | 0.5 | -0.1 | 1.1 | -1.2 | -0.9 | -2.9 | -2.3 | 1.91 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.046 | -0.102 | -0.102 | 0 | -1.085 | -1.574 | -2.029 | -2.432 | -14.101 | -11.371 | -1.72 | -1.478 | -2.852 | -0.246 | -0.059 | -0.016 | -0.762 | -0.112 | -0.283 | -0.036 | -0.011 | -0.244 | -0.693 | -1.764 | -1.27 | -10.291 | -0.4 | -0.3 | -0.5 | -0.9 | -0.5 | -0.7 | -0.2 | -0.5 | 0 | 0 | -0.92 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.492 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.9 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.36 | 0 | 0.201 | 1.675 | 3.564 | 0 | -1,503.143 | -749.088 | 0 | -0.284 | 0.142 | 0.886 | -0.094 | 4.591 | 4.669 | -2.122 | 4.832 | -1.4 | -0.6 | -3.2 | 8.4 | -0.1 | 0.1 | 0.2 | 0.6 | 0 | 0 | 0.13 |
Investing Cash Flow
| -0.046 | -0.102 | -0.102 | 0 | -1.085 | -1.574 | -2.029 | -2.432 | -14.101 | -29.605 | -1.72 | -1.277 | -1.178 | 3.317 | -0.059 | -1.516 | -0.762 | -0.112 | -0.284 | 0.106 | 0.875 | -0.338 | 3.898 | 2.412 | -3.547 | -5.458 | -1.8 | -0.9 | -3.7 | 7.5 | -0.3 | 0.3 | 1.1 | 0.1 | 0 | 0 | -0.79 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.917 | -2.706 | -14.706 | 5.752 | 5.429 | 8.767 | 0.543 | 3.439 | 3.417 | 25.118 | -4.6 | 0.267 | 1.509 | 3.257 | -0.205 | -0.2 | 0 | 0 | -0.57 | -0.43 | 0.75 | 0 | 0 | -2.364 | 0.899 | 0.87 | 0.2 | 0 | 0 | -5.9 | 0.1 | -1.7 | 0.6 | 0.6 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.06 | 0.08 | 0.02 | 0.095 | 0.1 | 0.163 | 60 | 80 | 80 | 80 | 0.022 | 3.841 | 0.013 | 0.028 | 0 | 0 | 0.013 | 0.2 | 6.248 | 0 | 0 | 1.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.917 | 0 | 0 | -0.75 | 0 | 0.161 | 0 | 0 | 0 | -2.456 | 0 | 0 | 0.02 | -3.382 | -0.003 | 0 | 0 | 0 | 0 | -0.002 | -0.193 | 0 | 0 | 0 | -0.248 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 |
Financing Cash Flow
| -1.917 | -2.706 | -14.706 | 5.002 | 5.429 | 8.928 | 0.543 | 3.439 | 3.417 | 22.239 | -4.6 | 0.267 | 1.529 | -0.125 | -0.207 | -0.2 | 80 | 0.022 | 3.271 | -0.419 | 0.586 | 0 | 0 | -2.587 | 0.852 | 7.118 | 0.2 | 0 | 1.7 | -5.7 | 0.2 | -1.6 | 0.7 | 0.9 | 0 | 0 | -0.8 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 3.2 | -8 | 0.4 | -1.4 | 0.1 | 0.8 | 0 | 0 | 0 |
Net Change In Cash
| -17.637 | 17.197 | 1.464 | -1.054 | 0.443 | -0.997 | -0.481 | -3.937 | -14.563 | 0.561 | 0.859 | 0.014 | 0.419 | 1.315 | -0.391 | -2.848 | -1.362 | -0.272 | 4.202 | -0.263 | -1.142 | -1.703 | 1.062 | 1.272 | 0.905 | 0.573 | 0.2 | 0.5 | 1.7 | -5.7 | 0.2 | -1.6 | 0.7 | 0.9 | -2.9 | -2.3 | 0.32 |
Cash At End Of Period
| 1.081 | 18.718 | 1.521 | 0.057 | 1.111 | 0.668 | 1.665 | 2.146 | 6.083 | 1.854 | 1.293 | 0.435 | 0.421 | 1.941 | 0.626 | 1.016 | 3.865 | 5.227 | 5.499 | 1.297 | 1.561 | 2.703 | 4.406 | 3.344 | 2.072 | 1.167 | 2 | 1.7 | 4.4 | -5.3 | 0.9 | -0.7 | 0.9 | 1.1 | -2.9 | -2.3 | 0.32 |