Banco di Desio e della Brianza S.p.A.
MIL:BDB.MI
4.42 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,655.187 | 879.593 | 2,044.587 | 928.939 | 437.579 | 184.308 | 1,209.153 | 189.944 | 219.172 | 224.719 | 175.47 | 147.774 | 61.354 | 0 | 26.315 | 22.944 | 25.547 | 25.934 | 19.056 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,655.187 | 879.593 | 2,044.587 | 928.939 | 437.579 | 184.308 | 1,209.153 | 189.944 | 219.172 | 224.719 | 175.47 | 147.774 | 61.354 | 0 | 26.315 | 22.944 | 25.547 | 25.934 | 19.056 |
Net Receivables
| 28.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.577 | 0.106 | 0.049 | 0 | 0 | 5,172.396 | 5,323.302 | 0 | 0 |
Inventory
| 0 | -998.861 | -181.561 | -119.577 | -117.052 | -156.787 | -167.419 | -300.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 20.15 | 3.29 | 2.317 | 0 | 1.45 | 0 | 0 | 0 | 0 | 0.813 | 1.815 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,655.187 | 879.593 | 2,064.737 | 932.229 | 439.896 | 186.782 | 1,210.603 | 189.963 | 220.216 | 225.593 | 176.047 | 147.88 | 61.354 | 0 | 26.315 | 5,195.341 | 5,348.849 | 25.934 | 19.056 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 228.204 | 220.934 | 215.918 | 220.725 | 224.518 | 177.604 | 179.43 | 180.047 | 183.812 | 184.699 | 143.306 | 150.884 | 154.481 | 150.821 | 148.21 | 128.939 | 194.101 | 150.97 | 124.354 |
Goodwill
| 15.322 | 15.322 | 15.322 | 15.322 | 15.322 | 15.322 | 15.322 | 15.322 | 15.322 | 15.322 | 23.533 | 23.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.297 | 4.641 | 3.797 | 3.191 | 2.872 | 2.379 | 2.624 | 2.521 | 2.885 | 3.062 | 1.973 | 2.37 | 0 | 47.592 | 45.377 | 2.904 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 41.619 | 19.963 | 19.119 | 18.513 | 18.194 | 17.701 | 17.946 | 17.843 | 18.207 | 18.384 | 25.506 | 25.903 | 46.496 | 47.592 | 45.377 | 2.904 | 0 | 43.107 | 40.965 |
Long Term Investments
| 0 | 1,026.538 | 3,798.232 | 3,544.291 | 3,366.716 | 3,082.293 | 2,282.339 | 1,883.922 | 1,927.853 | 1,988.876 | 1,652.373 | 1,224.292 | 1,086.063 | 1,003.629 | 964.544 | 867.249 | 2,379.569 | 2,313.479 | 1,732.869 |
Tax Assets
| 0 | 153.892 | 155.493 | 186.825 | 194.953 | 197.31 | 177.43 | 197.002 | 195.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16,544.237 | -153.892 | -155.493 | -186.825 | -194.953 | -197.31 | -177.43 | -197.002 | -195.161 | -2,191.959 | -1,821.185 | -1,401.079 | -1,287.04 | -1,202.042 | -1,158.131 | -999.092 | -2,573.67 | -2,507.556 | -1,898.188 |
Total Non-Current Assets
| 16,814.06 | 1,267.435 | 4,033.269 | 3,783.529 | 3,609.428 | 3,277.598 | 2,479.715 | 2,081.812 | 2,129.872 | 2,191.959 | 1,821.185 | 1,401.079 | 1,287.04 | 1,202.042 | 1,158.131 | 999.092 | 2,573.67 | 2,507.556 | 1,898.188 |
Total Assets
| 18,555.255 | 17,541.324 | 17,804.781 | 15,663.522 | 14,192.062 | 13,608.036 | 13,995.822 | 12,365.903 | 12,248.13 | 12,563.67 | 9,270.291 | 8,862.993 | 8,359.795 | 8,163.01 | 8,308.78 | 6,324.992 | 8,079.122 | 7,473.957 | 6,358.876 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 31.797 | 27.519 | 17.408 | 20.984 | 24.018 | 17.467 | 10.77 | 13.615 | 13.444 | 17.607 | 11.868 | 13.175 | 14.842 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.498 | 0.582 | 37.139 | 30.006 | 27.01 | 27.611 | 29.379 | 25.962 | 28.628 | 26.429 | 18.636 | 14.565 | 6.854 | 12.664 | 13.571 | 14.239 | 36.494 | 56.297 | 52.086 |
Deferred Revenue
| 0 | 0.018 | -190.383 | 19.608 | 13.07 | 1.718 | -16.307 | -22.66 | -171.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10,861.181 | -28.101 | -54.547 | -50.99 | -51.028 | -45.078 | -40.149 | -39.577 | -42.072 | -44.036 | -30.504 | -27.74 | -21.696 | -12.664 | -13.571 | -14.239 | -36.494 | -56.297 | -52.086 |
Total Current Liabilities
| 10,896.476 | 11,038.755 | 17.408 | 20.984 | 24.018 | 17.467 | 10.77 | 13.615 | 13.444 | 17.607 | 11.868 | 13.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 4,482.952 | 1,589.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 1,534.532 | -3.972 | -13.491 | -15.816 | -23.312 | 17.078 | 20.227 | 14.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.619 | 3.972 | 13.491 | 15.816 | 23.312 | 26.801 | 26.649 | 31.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,406.76 | -1,589.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5,889.712 | 1,536.151 | 17.408 | 20.984 | 24.018 | 17.467 | 10.77 | 13.615 | 13.444 | 17.607 | 11.868 | 13.175 | 2,636.717 | 2,114.408 | 1,808.57 | 1,568.889 | 1,477.379 | 1,390.103 | 1,493.241 |
Total Liabilities
| 17,201.226 | 1,536.151 | 16,716.036 | 14,668.447 | 13,226.95 | 12,671.716 | 13,015.981 | 11,447.402 | 11,326.075 | 11,663.616 | 8,451.354 | 8,034.802 | 2,636.717 | 2,114.408 | 1,808.57 | 1,568.889 | 1,477.379 | 1,390.103 | 1,493.241 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 70.693 | 70.693 | 70.693 | 70.693 | 70.693 | 67.705 | 67.705 | 67.705 | 67.705 | 67.705 | 67.705 | 67.705 | 67.705 | 67.705 | 67.705 | 67.705 | 67.705 | 67.705 | 67.705 |
Retained Earnings
| 1,248.46 | 81.463 | 54.901 | 23.69 | 40.156 | 35.26 | 43.698 | 25.551 | 38.172 | 40.601 | -5 | 20.201 | 44.942 | 52.611 | 53.532 | 65.51 | 183.63 | 69.373 | 103.715 |
Accumulated Other Comprehensive Income/Loss
| 18.717 | 1,035.616 | 1,001.903 | 908.233 | 878.27 | 808.204 | 1,563.313 | 742.801 | 83.85 | 127.76 | 130.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16.145 | 16.145 | 16.145 | 16.145 | 16.145 | 16.145 | 16.145 | 16.145 | 16.145 | 16.145 | 16.145 | 16.145 | 16.145 | 46.125 | 656.647 | 541.029 | 1,648.808 | 755.838 | 551.666 |
Total Shareholders Equity
| 1,354.015 | 1,122.454 | 1,088.741 | 995.071 | 965.108 | 892.054 | 927.056 | 868.12 | 870.449 | 845.627 | 818.716 | 821.177 | 770.926 | 813.002 | 777.884 | 671.794 | 1,902.321 | 892.916 | 723.086 |
Total Equity
| 1,354.029 | 1,122.468 | 1,088.745 | 995.075 | 965.112 | 936.32 | 979.841 | 918.501 | 922.055 | 900.054 | 818.937 | 828.191 | 775.366 | 817.997 | 781.831 | 671.794 | 1,904.924 | 919.607 | 744.848 |
Total Liabilities & Shareholders Equity
| 18,555.255 | 17,541.324 | 17,804.781 | 15,663.522 | 14,192.062 | 13,608.036 | 13,995.822 | 12,365.903 | 12,248.13 | 12,563.67 | 9,270.291 | 8,862.993 | 8,359.795 | 8,163.01 | 8,308.78 | 6,324.992 | 8,079.122 | 7,473.957 | 6,358.876 |