BriaCell Therapeutics Corp.
NASDAQ:BCTX
0.39 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| -4.932 | -20.302 | -26.839 | -0.428 | -3.685 | -4.403 | -4.154 | -2.584 | -1.696 | -2.682 | -8.146 | -0.369 | -0.996 | -1.079 | -0.901 | -0.229 | -0.099 | -0.116 | -0.009 |
Depreciation & Amortization
| 0.084 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.013 | 0 | 0.001 | 0 | 0.001 | 0 | 0.002 | 0.003 | 0.001 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -1.047 | 0 | -8.864 | 0 | 0 | 0 | -0.205 | 0 | -0.039 | 0 | 0 | 0.647 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Stock Based Compensation
| 1.804 | 2.194 | 3.075 | 1.968 | 0.002 | 0.046 | 0.365 | 0.218 | 0.496 | 0.397 | 0 | 0 | 0.028 | 0.443 | 0.016 | 0.077 | 0 | 0 | 0 |
Change In Working Capital
| 7.053 | -3.532 | -0.391 | -2.282 | 2.446 | 0.788 | -0.359 | 0.83 | -0.022 | 0.041 | 0.059 | 0.038 | 0.088 | -0.097 | -0.005 | 0.011 | 0.012 | -0.01 | 0.009 |
Accounts Receivables
| 0 | 0.005 | -0.011 | 0.01 | -0.018 | 0.012 | -0.012 | -0.003 | 0.024 | -0.02 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -0.005 | 0.011 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 6.047 | 0.66 | 0.249 | -1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.006 | -4.192 | -0.64 | -0.876 | 2.464 | 0.776 | -0.347 | 0.833 | -0.046 | 0.061 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -28.136 | -1.073 | 11.656 | 1.843 | 0.065 | -0.32 | 0.329 | 0.205 | 0.021 | 1.347 | 7.722 | -0.039 | -0.15 | 0.039 | 0.579 | 0.001 | -0 | 0.039 | 0 |
Operating Cash Flow
| -24.126 | -23.745 | -12.484 | -7.748 | -1.159 | -3.875 | -3.806 | -1.535 | -1.199 | -0.935 | -0.364 | -0.369 | -0.381 | -0.691 | -0.309 | -0.141 | -0.087 | -0.088 | 0.001 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.144 | -0.442 | -2.509 | -2.458 | -0.482 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.454 | 0 | 0 | 0 | 0 | 0 | 0 | -1.106 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 1.021 | 0 | 0 | 0 | 0 | 0.485 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.225 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.12 | 0.159 | -0.846 | -0.083 | 0.27 | 0.608 | 0 | 0.053 | -0.156 | -0.025 | 0 | 0 |
Investing Cash Flow
| -0.682 | 0 | 0 | 0 | 0 | 1.02 | -0.454 | 0.12 | 0.159 | -0.316 | 0.257 | -0.125 | -1.902 | -3.564 | -0.429 | -0.156 | -0.025 | 0 | 0 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -0.33 | 0.022 | -0.096 | 0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 4.419 | 4 | 0 | 51.622 | 1.152 | 2.42 | 3.325 | 2.445 | 0.976 | 1.554 | 0 | 0 | 0.025 | 7.321 | 1.423 | 0.831 | 0 | 0.488 | 0.088 |
Common Stock Repurchased
| 0 | -0.047 | -13.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | -0.107 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.002 | 6.429 | 13.703 | 0 | 0.114 | 0.22 | -0.12 | -0.174 | 0.034 | 1.599 | 0 | 0 | -0.59 | -0.115 | 0 | 0 | -0.049 | 0 |
Financing Cash Flow
| 4.419 | 3.954 | -3.743 | 64.995 | 1.075 | 2.278 | 4.061 | 2.325 | 0.802 | 2.065 | 1.599 | 0 | 0.025 | 6.731 | 1.307 | 0.724 | 0 | 0.439 | 0.088 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.04 | 0.01 | -0.052 | -0.033 | 0.014 | 0.001 | 0.136 | 0 | -0.004 | -0.114 | 0.016 | 0.033 | 0 | 0 | 0 |
Net Change In Cash
| -20.389 | -19.791 | -16.227 | 57.247 | -0.124 | -0.567 | -0.25 | 0.877 | -0.224 | 0.337 | 1.492 | -0.494 | -2.258 | 2.476 | 0.569 | 0.428 | -0.112 | 0.352 | 0.09 |
Cash At End Of Period
| 0.862 | 21.251 | 41.042 | 57.269 | 0.019 | 0.147 | 0.72 | 1.015 | 0.132 | 0.357 | 2.405 | 0.967 | 1.502 | 3.949 | 1.367 | 0.762 | 0.351 | 0.445 | 0.088 |