Big Cheese Studio Spolka Akcyjna
WSE:BCS.WA
20.5 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 12.231 | 10.981 | 9.919 | 7.819 | 17.694 | 18.505 | 14.499 | 15.336 | 18.659 | 16.893 | 13.318 | 7.177 | 5.528 | -5.698 | 5.698 | 5.698 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.636 | 0 | 0 | 0 | 11.396 | 0 | 0 |
Cash and Short Term Investments
| 12.231 | 10.981 | 9.919 | 7.819 | 17.694 | 18.505 | 14.499 | 15.336 | 18.659 | 16.893 | 13.318 | 7.177 | 5.528 | 5.698 | 5.698 | 5.698 |
Net Receivables
| 2.384 | 3.34 | 3.047 | 4.863 | 7.173 | 7.445 | 11.208 | 6.831 | 7.749 | 4.782 | 4.894 | 3.583 | 2.73 | 0 | 2.363 | 2.363 |
Inventory
| 10.68 | 10.057 | 8.884 | 8.338 | 8.412 | 6.455 | 5.186 | 3.949 | 3.483 | 2.871 | 3.094 | 2.244 | 1.566 | 0 | 0.803 | 0.803 |
Other Current Assets
| 2.582 | 0.097 | 0.047 | 0.001 | 0.059 | -0.001 | -0.001 | 0.085 | 0.058 | -0.001 | 0.044 | 0.07 | 0.08 | 0 | 1.192 | 1.192 |
Total Current Assets
| 25.493 | 24.475 | 21.897 | 21.021 | 33.338 | 32.404 | 30.892 | 26.201 | 29.949 | 24.545 | 21.35 | 13.074 | 9.904 | 5.698 | 10.056 | 10.056 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 0.92 | 1.028 | 1.038 | 1.139 | 1.238 | 1.309 | 1.315 | 1.235 | 1.294 | 1.509 | 1.59 | 0.378 | 0.039 | 0 | 0.012 | 0.012 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.414 | 0.434 | 0.467 | 0.466 | 0.049 | 0.011 | 0.001 | 1.818 | 0.075 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.001 | -0 | 0 | -0.001 | 0 | 0.001 | -0.001 | 0 | -0.001 | 0 | 0.019 | 0 | 0 | -5.698 | 0.035 | 0.035 |
Total Non-Current Assets
| 1.333 | 1.462 | 1.505 | 1.604 | 1.287 | 1.321 | 1.315 | 3.053 | 1.368 | 1.899 | 1.609 | 0.378 | 0.039 | -5.698 | 0.047 | 0.047 |
Total Assets
| 26.826 | 25.937 | 23.402 | 22.625 | 34.625 | 33.725 | 32.207 | 29.254 | 31.318 | 26.445 | 22.959 | 13.452 | 9.943 | 0 | 10.103 | 10.103 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0.575 | 1.371 | 2.083 | 0.727 | 12.428 | 1.149 | 1.328 | 0.49 | 1.528 | 0.144 | 0.484 | 0.14 | 0.075 | 0 | 0.15 | 0.15 |
Short Term Debt
| 0.356 | 0.373 | 0.358 | 0.36 | 0.362 | 0.255 | 0.269 | 0.237 | 0.291 | 0.339 | 0.339 | 0.17 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.039 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.193 | 0 | 0 | 0 | 0 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.389 | 0.072 | 0.043 | -0.001 | -0.001 | 0.255 | 0.023 | 0.595 | 0.038 | 0.001 | 0.217 | 0.03 | 0.331 | 0 | 0.014 | 0.014 |
Total Current Liabilities
| 7.513 | 1.816 | 2.484 | 1.086 | 12.789 | 1.404 | 1.62 | 1.322 | 1.857 | 0.484 | 1.04 | 0.651 | 0.406 | 0 | 0.164 | 0.164 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0.504 | 0.527 | 0.6 | 0.687 | 0.78 | 0.87 | 0.803 | 0.841 | 1.036 | 1.127 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0.504 | -0.011 | -0.041 | 0 | -0.093 | 0 | 0 | -0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.012 | 0.011 | 0.04 | 0.084 | 0.093 | 0.147 | 0.544 | 0.806 | 0 | 0.013 | 0.169 | 0.133 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.505 | 0.011 | 0.041 | -0.001 | 0.093 | -0.001 | -0.002 | 0.805 | -0.001 | -0.001 | 0.158 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.419 | 0.517 | 0.538 | 0.64 | 0.77 | 0.873 | 1.016 | 1.345 | 1.647 | 1.035 | 1.139 | 0.327 | 0.133 | 0 | 0 | 0 |
Total Liabilities
| 7.932 | 2.333 | 3.022 | 1.726 | 13.559 | 2.277 | 2.636 | 2.667 | 3.504 | 1.519 | 2.179 | 0.978 | 0.539 | 0 | 0.164 | 0.164 |
Equity: | ||||||||||||||||
Preferred Stock
| 5.059 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.4 | 0.4 | 0 | 0.4 | 0.4 |
Retained Earnings
| 13.421 | 18.131 | 14.907 | 15.426 | 15.593 | 25.975 | 24.098 | 16.726 | 22.341 | 19.543 | 15.307 | 0 | 5.465 | 0 | 8.898 | 8.898 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | 9.447 | 5.059 | 20.857 | 5.059 | 12.074 | 9.004 | 9.939 | -0.001 | -0.001 |
Other Total Stockholders Equity
| 0 | 5.059 | 5.06 | 5.059 | 5.059 | 5.059 | 5.059 | 0 | 0 | -15.888 | 0 | 0 | -5.465 | 0 | 0.642 | 0.642 |
Total Shareholders Equity
| 18.894 | 23.604 | 20.38 | 20.899 | 21.066 | 31.448 | 29.571 | 26.587 | 27.814 | 24.926 | 20.78 | 12.474 | 9.404 | 9.939 | 9.939 | 9.939 |
Total Equity
| 18.894 | 23.604 | 20.38 | 20.899 | 21.066 | 31.448 | 29.571 | 26.587 | 27.814 | 24.926 | 20.78 | 12.474 | 9.404 | 9.939 | 9.939 | 9.939 |
Total Liabilities & Shareholders Equity
| 26.826 | 25.937 | 23.402 | 22.625 | 34.625 | 33.725 | 32.207 | 29.254 | 31.318 | 26.445 | 22.959 | 13.452 | 9.943 | 9.939 | 10.103 | 10.103 |