Balchem Corporation
NASDAQ:BCPC
177.59 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 64.447 | 66.56 | 103.239 | 84.571 | 65.672 | 54.268 | 40.416 | 38.643 | 84.795 | 50.287 | 208.747 | 144.737 | 114.781 | 77.253 | 46.432 | 3.422 | 2.307 | 5.189 | 12.996 | 12.734 | 9.239 | 1.731 | 3.12 | 3.068 | 1.7 | 1.3 | 0.7 | 0.1 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Short Term Investments
| 0 | 1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 64.447 | 66.56 | 103.239 | 84.571 | 65.672 | 54.268 | 40.416 | 38.643 | 84.795 | 50.287 | 208.747 | 144.737 | 114.781 | 77.253 | 46.432 | 3.422 | 2.307 | 5.189 | 12.996 | 12.734 | 9.239 | 1.731 | 3.12 | 3.068 | 1.7 | 1.3 | 0.7 | 0.1 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Net Receivables
| 125.284 | 131.578 | 117.408 | 98.214 | 93.444 | 99.545 | 91.226 | 83.252 | 60.485 | 71.982 | 39.386 | 41.999 | 34.433 | 32.05 | 29.149 | 30.25 | 29.64 | 11.578 | 11.521 | 7.996 | 7.233 | 7.159 | 7.13 | 5.044 | 4 | 3.3 | 3.1 | 3 | 3.1 | 2.6 | 2.2 | 1.2 | 1.6 | 1.3 | 1.3 | 1.3 | 0.8 | 0.8 | 0.9 |
Inventory
| 109.521 | 119.668 | 91.058 | 70.62 | 83.893 | 67.187 | 60.696 | 57.245 | 46.085 | 49.623 | 24.824 | 20.693 | 18.637 | 15.72 | 13.965 | 16.618 | 15.68 | 9.918 | 8.54 | 6.319 | 5.961 | 7.238 | 5.575 | 2.554 | 2.7 | 2.9 | 2.5 | 1.9 | 1.9 | 1.3 | 1 | 0.9 | 1 | 0.9 | 0.5 | 1.1 | 0.5 | 0.4 | 0.3 |
Other Current Assets
| 14.99 | 17.997 | 10.527 | 13.483 | 11.937 | 5.314 | 6.998 | 9.302 | 6.927 | 9.41 | 4.817 | 4.48 | 7.889 | 4.629 | 3.466 | 4.961 | 4.842 | 2.17 | 2.209 | 2.163 | 1.197 | 2.683 | 1.199 | 0.702 | 0.7 | 0.9 | 1 | 0.6 | 0.6 | 0.5 | 0.3 | 0.7 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 |
Total Current Assets
| 314.242 | 335.803 | 322.232 | 266.888 | 254.946 | 226.314 | 199.336 | 188.442 | 198.829 | 181.302 | 277.774 | 211.909 | 175.74 | 129.652 | 93.012 | 55.251 | 52.469 | 28.855 | 35.266 | 29.212 | 23.63 | 18.811 | 17.024 | 11.368 | 9.1 | 8.4 | 7.3 | 5.6 | 5.8 | 4.4 | 3.6 | 2.8 | 3.1 | 2.5 | 2.1 | 2.6 | 1.8 | 1.4 | 1.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 295.903 | 290.787 | 246.805 | 236.506 | 224.197 | 194.339 | 189.793 | 165.754 | 158.515 | 131.588 | 54.916 | 52.725 | 44.282 | 43.388 | 41.579 | 42.513 | 42.08 | 31.313 | 24.4 | 24.188 | 25.636 | 25.852 | 17.904 | 7.765 | 7.8 | 8.1 | 7.3 | 7.5 | 7.8 | 7.5 | 5.3 | 4.5 | 4.4 | 3.4 | 3.3 | 3.1 | 3 | 2.4 | 2.2 |
Goodwill
| 778.907 | 769.509 | 523.949 | 529.463 | 523.998 | 447.995 | 441.361 | 439.811 | 383.906 | 383.646 | 28.515 | 28.515 | 28.515 | 28.515 | 26.658 | 26.658 | 26.363 | 25.253 | 13.327 | 6.368 | 6.368 | 6.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 191.212 | 213.295 | 94.665 | 121.66 | 143.924 | 105.985 | 128.073 | 147.484 | 134.911 | 160.394 | 15.126 | 18.858 | 22.706 | 26.649 | 26.504 | 29.993 | 33.451 | 6.912 | 2.148 | 0.637 | 1.272 | 2.237 | 9.549 | 4.089 | 5.1 | 6.1 | 2.9 | 2 | 0.6 | 0.4 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 970.119 | 982.804 | 618.614 | 651.123 | 667.922 | 553.98 | 569.434 | 587.295 | 518.817 | 544.04 | 43.641 | 47.373 | 51.221 | 55.164 | 53.162 | 56.651 | 59.814 | 32.165 | 15.475 | 7.005 | 7.64 | 8.635 | 9.549 | 4.089 | 5.1 | 6.1 | 2.9 | 2 | 0.6 | 0.4 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4.076 | 4.295 | -46.455 | -51.359 | -56.431 | 4.902 | 4.804 | 4.553 | -0.81 | -1.39 | -0.893 | -47.966 | -0.556 | -0.552 | -0.891 | 0 | -0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 27.931 | 62.784 | 46.455 | 51.359 | 56.431 | 44.309 | 48.548 | 0.712 | 0.81 | 1.39 | 0.893 | 0.593 | 0.556 | 0.552 | 0.891 | 0 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12.871 | -51.961 | 11.674 | 11.326 | 8.617 | -42.489 | -48.279 | 1.87 | 5.062 | 4.341 | 0.541 | 47.911 | 0.474 | 0.42 | 0.06 | 0.059 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,310.9 | 1,288.709 | 877.093 | 898.955 | 900.736 | 755.041 | 764.3 | 760.184 | 682.394 | 679.969 | 99.098 | 100.636 | 95.977 | 98.972 | 94.801 | 99.223 | 101.955 | 63.478 | 39.875 | 31.193 | 33.276 | 34.487 | 27.453 | 11.854 | 12.9 | 14.2 | 10.3 | 9.5 | 8.5 | 7.9 | 5.6 | 4.8 | 4.5 | 3.5 | 3.4 | 3.2 | 3 | 2.4 | 2.2 |
Total Assets
| 1,625.142 | 1,624.512 | 1,199.325 | 1,165.843 | 1,155.682 | 981.355 | 963.636 | 948.626 | 881.223 | 861.271 | 376.872 | 312.545 | 271.717 | 228.624 | 187.813 | 154.474 | 154.424 | 92.333 | 75.141 | 60.405 | 56.906 | 53.298 | 44.477 | 23.222 | 22 | 22.6 | 17.6 | 15.1 | 14.3 | 12.3 | 9.2 | 7.6 | 7.6 | 6 | 5.5 | 5.8 | 4.8 | 3.8 | 3.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 55.503 | 57.322 | 56.243 | 23.742 | 37.267 | 33.789 | 28.451 | 32.514 | 14.708 | 24.352 | 12.395 | 14.276 | 11.526 | 9.755 | 10.876 | 10.336 | 11.19 | 3.01 | 2.562 | 1.466 | 1.254 | 2.778 | 2.885 | 0.97 | 0.6 | 1.1 | 2.7 | 2.5 | 2.5 | 2.1 | 1 | 1.1 | 1.4 | 0.8 | 0.7 | 0 | 0 | 0 | 0 |
Short Term Debt
| 8.442 | 8.044 | 4.722 | 4.674 | 4.95 | 0 | 35 | 35 | 32.272 | 35 | 0 | 0 | 1.387 | 1.482 | 6.783 | 4.904 | 10.588 | 0 | 0 | 0 | 1.742 | 1.742 | 1.745 | 0 | 0.6 | 1.2 | 0.8 | 0.7 | 0.8 | 1.2 | 1.4 | 0.9 | 0.4 | 0.4 | 0.5 | 0.2 | 0.3 | 0.3 | 0.3 |
Tax Payables
| 4.967 | 2.28 | 1.334 | 3.447 | 5.098 | 0 | 0 | 0 | 2.728 | 2.168 | 0.899 | 0.326 | 4.142 | 1.199 | 3.053 | 0 | 2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 30.684 | 0 | 0 | 0 | 0 | 0 | -28.451 | 0 | 2.728 | -24.352 | 0 | 0 | 0.04 | 0 | 3.053 | 6.449 | 0.042 | 0 | 0 | 0 | 2.69 | 3.025 | 1.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 79.579 | 72.396 | 81.503 | 62.565 | 44.943 | 48.267 | 44.945 | 33.494 | 25.956 | 34.002 | 22.459 | 15.632 | 13.818 | 17.072 | 13.103 | 10.445 | 12.533 | 6.55 | 6.588 | 4.241 | 3.079 | 3.407 | 1.847 | 2.31 | 1.6 | 1.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0 | 2.1 | 1.2 | 0.8 | 0.8 |
Total Current Liabilities
| 148.491 | 140.042 | 143.802 | 94.428 | 92.258 | 82.056 | 108.396 | 101.008 | 81.12 | 95.522 | 35.753 | 30.234 | 30.913 | 29.508 | 33.815 | 25.685 | 36.33 | 9.56 | 9.15 | 5.707 | 6.075 | 7.927 | 6.477 | 3.28 | 2.8 | 3.5 | 3.6 | 3.5 | 3.4 | 3.4 | 2.6 | 2 | 1.9 | 1.3 | 1.2 | 2.3 | 1.5 | 1.1 | 1.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 326.113 | 456.588 | 115.683 | 169.648 | 253.396 | 156 | 183.964 | 245.49 | 260.963 | 297.5 | 0 | 3.431 | 0.023 | 3.432 | 0 | 6.671 | 17.398 | 0 | 0 | 0 | 7.839 | 9.581 | 11.323 | 0 | 0.7 | 2.6 | 0.8 | 1.4 | 2.7 | 2.3 | 1 | 0.6 | 1 | 0.6 | 0.8 | 0.3 | 0.5 | 0.4 | 0.6 |
Deferred Revenue Non-Current
| 16.544 | 0 | 2.658 | 11.658 | 2.103 | 0 | 0 | 0 | 0 | 0 | -3.877 | -9.299 | 0 | 0 | -1.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 79.977 | 62.784 | 46.455 | 51.359 | 56.431 | 44.309 | 48.548 | 74.199 | 67.215 | 70.401 | 5.884 | 5.868 | 5.984 | 5.642 | 5.03 | 6.003 | 6.087 | 6.627 | 4.015 | 3.461 | 2.226 | 1.557 | 0.351 | 0.225 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0 |
Other Non-Current Liabilities
| 44.508 | 89.598 | 16.37 | 22.175 | 9.93 | 7.372 | 54.395 | 6.896 | 6.683 | 5.95 | 3.877 | 0 | 2.788 | 2.575 | 1.825 | 1.609 | 1.529 | 0.784 | 1.043 | 1.003 | 0.985 | 0.964 | 0.994 | 0.137 | 0.2 | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 |
Total Non-Current Liabilities
| 422.667 | 546.186 | 178.508 | 243.182 | 319.757 | 207.681 | 238.359 | 326.585 | 336.398 | 373.851 | 9.761 | 9.299 | 8.795 | 11.649 | 6.855 | 14.283 | 25.014 | 7.411 | 5.058 | 4.464 | 11.05 | 12.102 | 12.668 | 0.362 | 1.3 | 3.3 | 1.7 | 2.2 | 3.5 | 3 | 1.5 | 1.1 | 1.3 | 1 | 1.2 | 0.7 | 0.9 | 0.6 | 0.7 |
Total Liabilities
| 571.158 | 686.228 | 322.31 | 337.61 | 412.015 | 289.737 | 346.755 | 427.593 | 417.518 | 469.373 | 45.514 | 39.533 | 39.708 | 41.157 | 40.67 | 39.968 | 61.344 | 16.971 | 14.208 | 10.171 | 17.125 | 20.029 | 19.145 | 3.642 | 4.1 | 6.8 | 5.3 | 5.7 | 6.9 | 6.4 | 4.1 | 3.1 | 3.2 | 2.3 | 2.4 | 3 | 2.4 | 1.7 | 1.8 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.152 | 2.145 | 2.154 | 2.164 | 2.161 | 2.151 | 2.135 | 2.117 | 2.102 | 2.058 | 2.016 | 1.964 | 1.944 | 1.917 | 1.873 | 0.823 | 0.804 | 0.788 | 0.776 | 0.508 | 0.327 | 0.327 | 0.327 | 0.327 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 897.488 | 814.487 | 732.138 | 656.74 | 590.921 | 528.027 | 464.639 | 388.089 | 344.197 | 295.202 | 251.627 | 214.609 | 181.07 | 147.542 | 118.576 | 94.882 | 77.84 | 63.988 | 53.306 | 43.397 | 36.056 | 30.807 | 23.773 | 18.968 | 15.5 | 12.7 | 9.9 | 7.3 | 5.5 | 4 | 3.2 | 2.7 | 2.6 | 1.9 | 1.3 | 1.1 | 0.7 | 0.4 | 0.1 |
Accumulated Other Comprehensive Income/Loss
| 8.691 | -7.154 | -4.993 | 4.173 | -5.564 | -3.602 | -1.642 | -6.849 | -5.114 | -2.651 | 0.198 | -0.759 | -0.938 | -0.549 | 0.153 | -0.008 | 0.15 | 0.193 | -17.927 | -15.349 | -12.822 | -11.019 | -9.186 | -7.857 | -7 | -6 | -5.2 | -7.2 | -6.1 | -5.4 | -4.8 | -4.2 | -3.7 | -3.2 | -2.8 | -2.4 | -2 | -1.8 | -1.5 |
Other Total Stockholders Equity
| 145.653 | 128.806 | 147.716 | 165.156 | 156.149 | 165.042 | 151.749 | 137.676 | 127.837 | 97.289 | 77.517 | 57.198 | 49.933 | 38.557 | 26.541 | 18.809 | 14.286 | 10.393 | 24.778 | 21.678 | 16.22 | 13.154 | 10.418 | 8.142 | 9.1 | 9.1 | 7.6 | 9.3 | 8 | 7.3 | 6.7 | 6 | 5.5 | 5 | 4.6 | 4.1 | 3.7 | 3.5 | 3.2 |
Total Shareholders Equity
| 1,053.984 | 938.284 | 877.015 | 828.233 | 743.667 | 691.618 | 616.881 | 521.033 | 463.705 | 391.898 | 331.358 | 273.012 | 232.009 | 187.467 | 147.143 | 114.506 | 93.08 | 75.362 | 60.933 | 50.234 | 39.781 | 33.269 | 25.332 | 19.58 | 17.9 | 15.8 | 12.3 | 9.4 | 7.4 | 5.9 | 5.1 | 4.5 | 4.4 | 3.7 | 3.1 | 2.8 | 2.4 | 2.1 | 1.8 |
Total Equity
| 1,053.984 | 938.284 | 877.015 | 828.233 | 743.667 | 691.618 | 616.881 | 521.033 | 463.705 | 391.898 | 331.358 | 273.012 | 232.009 | 187.467 | 147.143 | 114.506 | 93.08 | 75.362 | 60.933 | 50.234 | 39.781 | 33.269 | 25.332 | 19.58 | 17.9 | 15.8 | 12.3 | 9.4 | 7.4 | 5.9 | 5.1 | 4.5 | 4.4 | 3.7 | 3.1 | 2.8 | 2.4 | 2.1 | 1.8 |
Total Liabilities & Shareholders Equity
| 1,625.142 | 1,624.512 | 1,199.325 | 1,165.843 | 1,155.682 | 981.355 | 963.636 | 948.626 | 881.223 | 861.271 | 376.872 | 312.545 | 271.717 | 228.624 | 187.813 | 154.474 | 154.424 | 92.333 | 75.141 | 60.405 | 56.906 | 53.298 | 44.477 | 23.222 | 22 | 22.6 | 17.6 | 15.1 | 14.3 | 12.3 | 9.2 | 7.6 | 7.6 | 6 | 5.5 | 5.8 | 4.8 | 3.8 | 3.6 |