1895 Bancorp of Wisconsin, Inc.
NASDAQ:BCOW
9.95 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -0.516 | -0.306 | -2.282 | -3.641 | -0.508 | -0.361 | 0.024 | 0.124 | -0.241 | -0.055 | -0.269 | -0.116 | -0.051 | 0.521 | 0.424 | 0.412 | 0.194 | 0.287 | 0.493 | 0.436 | -0.009 | -0.471 | 0.059 | 0.245 | -0.453 | 0.13 | -3.553 | 0.185 | 2.514 | 2.514 |
Depreciation & Amortization
| 0.118 | 0.118 | 0.119 | 0.121 | 0.124 | 0.128 | 0.136 | 0.154 | 0.156 | 0.154 | 0.157 | 0.166 | 0.164 | 0.167 | 0.167 | 0.165 | 0.162 | 0.167 | 0.183 | 0.17 | 0.17 | 0.172 | 0.175 | 0.17 | 0.158 | 0.16 | 0.169 | 0.172 | 0.175 | 0.175 |
Deferred Income Tax
| -0.159 | -0.1 | -0.613 | 1.425 | -0.273 | -0.151 | 0.001 | 0.02 | -0.132 | -0.06 | -0.109 | -0.057 | -0.059 | 0.161 | -0.164 | 1.074 | 0.554 | 0.186 | -0.196 | 0.064 | 0.355 | -0.203 | 0.737 | -0.323 | -0.193 | -0.001 | 0.852 | 0.253 | 0 | 0 |
Stock Based Compensation
| 0.204 | 0.203 | 0.183 | 0.21 | 0.179 | 0.235 | 0.212 | 0.131 | 0.11 | 0.11 | 0.24 | 0.073 | 0.095 | 0.079 | 0.075 | 0.072 | 0.058 | 0.018 | 0.02 | 0.018 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.453 | 0.148 | 0.28 | 0.85 | 0.971 | -0.831 | 0.468 | 0.487 | -0.179 | -1.075 | 0.65 | 1.113 | 0.347 | -1.106 | 1.349 | 0.198 | 0.316 | -1.792 | 0.946 | 0.16 | -0.007 | -0.04 | -1.031 | -0.115 | 0.929 | -0.538 | 0.274 | 0.013 | -0.152 | -0.152 |
Accounts Receivables
| 0.049 | -0.338 | 0.008 | 0.683 | 0.346 | -0.481 | 0.387 | -0.076 | 0.28 | -1.111 | 0.412 | 0.837 | -0.674 | -0.818 | 0.361 | 0.138 | -0.181 | -0.566 | 0.517 | 0.353 | 0.451 | -0.106 | -1.036 | -0.378 | 0.026 | -0.067 | -2.756 | 1.793 | 0.114 | 0.114 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.406 | 0.456 | 0.241 | 0.141 | 0.579 | -0.387 | 0.051 | 0.514 | -0.508 | -0.012 | 0.193 | 0.248 | 0.983 | -0.316 | 0.973 | 0.093 | 0.718 | -1.462 | 0.4 | -0.255 | -0.312 | 0.08 | -0.029 | 0.237 | 0.877 | -0.552 | 2.98 | -1.827 | 0 | 0 |
Other Working Capital
| 0.432 | 0.486 | 0.031 | 0.026 | 0.046 | 0.037 | 0.03 | 0.049 | 0.049 | 0.048 | 0.045 | 0.028 | 0.038 | 0.028 | 0.015 | -0.033 | -0.221 | 0.236 | 0.029 | 0.062 | -0.146 | -0.014 | 0.034 | 0.026 | 0.026 | 0.081 | 0.05 | 0.047 | -0.266 | -0.266 |
Other Non Cash Items
| -0.456 | 0.033 | 2.173 | 1.547 | -0.242 | -0.107 | -0.01 | 0.305 | 1.252 | 0.493 | 0.555 | -0.218 | 1.135 | -0.93 | 2.023 | -0.255 | -4.35 | -0.12 | 2.234 | -0.515 | -2.756 | -0.438 | -0.702 | 1.01 | 1.59 | -2.269 | -0.132 | 2.999 | -3.52 | -3.52 |
Operating Cash Flow
| -0.796 | -0.343 | -0.14 | 0.512 | 0.251 | -1.087 | 0.831 | 1.221 | 0.966 | -0.433 | 1.224 | 0.961 | 1.631 | -1.108 | 3.874 | 1.666 | -3.066 | -1.254 | 3.68 | 0.333 | -1.929 | -1.138 | -1.234 | 1.382 | 1.815 | -2.646 | -0.991 | 3.283 | -0.983 | -0.983 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.109 | -0.022 | -0.061 | -0.643 | -0.028 | -0.08 | -0.025 | -0.031 | -0.032 | -0.099 | -0.049 | -0.1 | -0.068 | -0.026 | -0.062 | -0.068 | -0.023 | -0.135 | 0.74 | -1.408 | 0 | 0 | -0.501 | -0.42 | -0.163 | -0.103 | -0.117 | -0.085 | -0.16 | -0.16 |
Acquisitions Net
| 0 | 0 | -11.849 | 0.643 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.068 | 0.026 | 0.062 | 0.068 | 0 | 0 | 0 | 0 | 0 | -3.49 | 0 | 0 | 0 | 0 | 0.117 | 0.085 | 0 | 0 |
Purchases Of Investments
| -2.02 | -0.014 | -28.955 | -21.44 | -0.028 | -0.026 | -0.022 | -0.015 | -6.001 | -31.194 | -29.882 | 0 | -26.06 | -13.158 | -9.34 | -50.517 | 0 | 0 | -7.158 | -0.675 | 0 | 0 | 0 | 0 | 0 | 0 | -2.954 | -2.083 | 0 | 0 |
Sales Maturities Of Investments
| 5.232 | 2.387 | 27.73 | 22.018 | 3.937 | 3.287 | 4.445 | 3.682 | 7.186 | 3.693 | 3.146 | 4.18 | 3.064 | 3.07 | 3.752 | 62.876 | 3.864 | 4.24 | 3.423 | 1.619 | 3.324 | 1.942 | 1.587 | 1.721 | 7.292 | 11.271 | 2.465 | 2.191 | 0 | 0 |
Other Investing Activites
| 0.023 | -0.4 | 0.001 | -1.979 | -13.123 | -8.997 | -5.068 | -5.62 | -26.038 | -0.002 | 6.621 | 0.563 | -3.406 | 1.482 | -0.315 | -8.353 | -18.472 | 5.992 | 15.184 | 15.735 | 17.727 | 10.42 | 1.263 | -1.653 | -9.271 | -27.932 | -4.919 | -8.707 | 1.376 | 1.376 |
Investing Cash Flow
| -2.327 | 3.357 | -13.134 | -1.401 | -9.214 | -5.816 | -0.67 | -1.984 | -24.885 | -27.602 | -20.164 | 4.643 | -26.402 | -8.606 | -5.903 | 4.006 | -14.631 | 10.097 | 11.449 | 16.679 | 21.051 | 8.872 | 2.349 | -0.352 | -2.142 | -16.764 | -5.408 | -8.599 | 1.216 | 1.216 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -5.494 | -9.007 | -7.492 | -12.989 | -0.49 | -20.514 | -12.487 | -0.484 | -1.014 | -6.993 | -0.492 | -7.489 | -4.489 | -0.486 | -0.486 | -0.483 | -0.247 | -0.009 | -0.01 | -5.009 | -12.009 | -5.359 | -4.658 | -6.991 | -7.016 | -1.992 | -5.008 | -4.992 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | 33.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.755 | 18.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.324 | -0.556 | -0.266 | -0.239 | -0.146 | -0.142 | -1.259 | -1.995 | -0.545 | -0.517 | -0.612 | -0.136 | 0 | -0.015 | -0.029 | -0.793 | -0.231 | 0 | 0 | 0 | -1.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.192 | 2.685 | 7.679 | 17.925 | 3.379 | -12.798 | 26.227 | -1.277 | -5.432 | 18.811 | -0.529 | -56.94 | 91.596 | 1.17 | 16.172 | 5.783 | 44.755 | 21.367 | -13.768 | -37.807 | -7.391 | 6.111 | 2.51 | 6.922 | 7.148 | 15.103 | 7.107 | 14.514 | 2.173 | 2.173 |
Financing Cash Flow
| -3.06 | 6.738 | -0.079 | 4.697 | 2.743 | 7.574 | 12.481 | -3.756 | -6.446 | 11.818 | -1.113 | -64.565 | 87.107 | 0.669 | 15.657 | 4.507 | 44.508 | 21.358 | -13.778 | -42.816 | -17.645 | 19.026 | -2.148 | -0.069 | 0.132 | 15.103 | 2.099 | 9.522 | 2.173 | 2.173 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -6.183 | 9.752 | -13.353 | 3.808 | -6.22 | 0.671 | 12.642 | -4.519 | -30.365 | -16.217 | -20.053 | -58.961 | 62.336 | -9.045 | 13.628 | 10.179 | 26.811 | 30.201 | 1.351 | -25.804 | 1.477 | 26.76 | -1.033 | 0.961 | -0.195 | -4.307 | -4.3 | 4.206 | 2.406 | 2.406 |
Cash At End Of Period
| 16.819 | 23.002 | 13.25 | 26.603 | 22.795 | 29.015 | 28.344 | 15.702 | 20.221 | 50.586 | 66.803 | 86.856 | 145.817 | 83.481 | 92.526 | 78.898 | 68.719 | 41.908 | 11.707 | 10.356 | 36.16 | 34.683 | 7.923 | 8.956 | 7.995 | 8.19 | 12.497 | 16.797 | 12.591 | 2.406 |