1895 Bancorp of Wisconsin, Inc.
NASDAQ:BCOW
9.95 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 15.18 | 14.032 | 11.22 | 24.207 | 18.782 | 24.657 | 26.029 | 15.702 | 20.221 | 50.586 | 65.3 | 84.433 | 144.491 | 81.985 | 87.977 | 78.042 | 66.677 | 40.46 | 11.507 | 10.279 | 32.044 | 32.54 | 7.782 | 8.784 | 7.995 | 0 | 12.497 | 0 |
Short Term Investments
| 92.456 | 106.388 | 109.559 | 103.675 | 107.631 | 113.414 | 114.492 | 118.414 | 126.676 | 132.722 | 112.44 | 87.121 | 91.406 | 67.94 | 58.703 | 58.428 | 65.477 | 66.905 | 71.375 | 68.135 | 68.465 | 64.695 | 65.731 | 66.875 | 69.296 | 0 | 88.955 | 0 |
Cash and Short Term Investments
| 19.313 | 18.008 | -11.22 | 26.527 | 22.198 | 27.827 | 28.953 | 131.416 | 145.778 | 178.815 | 177.74 | 171.554 | 235.897 | 149.925 | 146.68 | 136.47 | 132.154 | 107.365 | 82.882 | 78.414 | 100.509 | 97.235 | 73.513 | 75.659 | 77.291 | 0 | 101.452 | 0 |
Net Receivables
| 1.564 | 1.521 | 1.554 | 1.349 | 1.266 | 1.246 | 1.257 | 1.106 | 1.027 | 1.033 | 0.948 | 0.896 | 0.879 | 0.852 | 0.912 | 0.997 | 0.909 | 0.97 | 0.963 | 1.034 | 1.12 | 1.17 | 1.106 | 1.223 | 1.144 | 0 | 1.214 | 0 |
Inventory
| -20.877 | -19.529 | 9.666 | -27.952 | -24.061 | -30.261 | -29.601 | -16.808 | -21.248 | -51.619 | -67.751 | -171.564 | -234.683 | -84.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 18.383 | 24.523 | 14.804 | 27.952 | 24.061 | 30.261 | 29.601 | 16.808 | 21.248 | 51.619 | 67.751 | 87.752 | 146.696 | 84.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 18.383 | 24.523 | 14.804 | 27.876 | 23.464 | 29.073 | 30.21 | 132.522 | 146.805 | 179.848 | 178.688 | 88.638 | 148.789 | 150.777 | 147.592 | 137.467 | 133.063 | 108.335 | 83.845 | 79.448 | 101.629 | 98.405 | 74.619 | 76.882 | 78.435 | 0 | 102.666 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.067 | 5.086 | 5.464 | 5.24 | 5.308 | 5.403 | 5.451 | 5.562 | 5.685 | 5.809 | 5.864 | 5.972 | 6.038 | 6.134 | 6.275 | 6.38 | 6.477 | 6.616 | 6.681 | 7.528 | 7.578 | 7.692 | 8.163 | 7.851 | 7.601 | 0 | 7.661 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.664 | 1.69 | 1.72 | 1.751 | 1.777 | 1.823 | 1.86 | 1.89 | 1.939 | 1.988 | 2.036 | 2.082 | 2.109 | 2.147 | 1.806 | 1.615 | 1.587 | 1.936 | 2.172 | 2.201 | 2.263 | 2.117 | 2.103 | 2.137 | 2.163 | 0 | 2.27 | 0 |
Goodwill and Intangible Assets
| 1.664 | 1.69 | 1.72 | 1.751 | 1.777 | 1.823 | 1.86 | 1.89 | 1.939 | 1.988 | 2.036 | 2.082 | 2.109 | 2.147 | 1.806 | 1.615 | 1.587 | 1.936 | 2.172 | 2.201 | 2.263 | 2.117 | 2.103 | 2.137 | 2.163 | 0 | 2.27 | 0 |
Long Term Investments
| 6.15 | 5.39 | 4.868 | 106.961 | 111.047 | 116.584 | 117.416 | 118.414 | 126.676 | 132.722 | 115.984 | 90.43 | 94.825 | 71.086 | 61.695 | 61.121 | 67.944 | 68.949 | 71.375 | 68.135 | 68.465 | 64.695 | 65.731 | 66.875 | 69.296 | 0 | 88.955 | 0 |
Tax Assets
| 504.628 | 502.115 | 506.298 | 0 | 0 | 0 | 10.092 | 0 | 0 | 0 | 5.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 25.562 | 25.445 | 24.453 | -108.712 | -112.824 | -118.407 | -129.368 | 2.723 | 2.867 | 3.366 | -5.548 | -92.512 | -96.934 | -79.367 | -69.776 | -69.116 | -76.008 | -77.501 | -80.228 | -77.864 | -78.306 | -74.504 | -75.997 | -76.863 | -79.06 | 0 | -98.886 | 0 |
Total Non-Current Assets
| 543.071 | 539.726 | 542.803 | 5.24 | 5.308 | 5.403 | 5.451 | 128.589 | 137.167 | 143.885 | 123.884 | 5.972 | 6.038 | 79.367 | 69.776 | 69.116 | 76.008 | 77.501 | 80.228 | 77.864 | 78.306 | 74.504 | 75.997 | 76.863 | 79.06 | 0 | 98.886 | 0 |
Total Assets
| 561.454 | 564.249 | 557.607 | 554.576 | 553.375 | 551.587 | 543.016 | 529.317 | 535.626 | 546.285 | 539.639 | 541.189 | 605.577 | 517.116 | 516.757 | 504.852 | 495.216 | 447.911 | 428.009 | 441.187 | 483.309 | 496.951 | 481.099 | 482.844 | 482.617 | 0 | 468.361 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1.394 | 1.239 | 1.106 | 1.099 | 0.698 | 0.49 | 0.291 | 0.142 | 0.128 | 0.117 | 0.109 | 0.113 | 0.13 | 0.143 | 0.183 | 0.208 | 0.275 | 0.372 | 0.385 | 0.419 | 0.575 | 0.503 | 0.372 | 0.343 | 0.346 | 0 | 0.34 | 0 |
Short Term Debt
| 5.992 | 6.486 | 15.068 | 5.491 | 5.981 | 16.47 | 13.457 | 0.507 | 1.014 | 1.552 | 8.481 | 0.491 | 7.981 | 19.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1.394 | -1.239 | -1.106 | -4.392 | -5.283 | -15.98 | -13.166 | -0.365 | -0.886 | -1.435 | -8.372 | -0.378 | -7.851 | -19.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 300.471 | 314.944 | 296.176 | -1.099 | -0.698 | -0.49 | -0.291 | -0.142 | -0.128 | -0.117 | -0.109 | -0.113 | -0.13 | -0.143 | -0.183 | -0.208 | -0.275 | -0.372 | -0.385 | -0.419 | -0.575 | -0.503 | -0.372 | -0.343 | -0.346 | 0 | -0.34 | 0 |
Total Current Liabilities
| 306.463 | 321.43 | 311.244 | 1.099 | 0.698 | 0.49 | 0.291 | 0.142 | 0.128 | 0.117 | 0.109 | 0.113 | 0.13 | 0.143 | 0.183 | 0.208 | 0.275 | 0.372 | 0.385 | 0.419 | 0.575 | 0.503 | 0.372 | 0.343 | 0.346 | 0 | 0.34 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 68.528 | 73.528 | 56.028 | 78.499 | 91.488 | 91.978 | 71.464 | 56.951 | 57.435 | 58.449 | 55.442 | 55.934 | 63.423 | 67.912 | 68.398 | 68.884 | 69.367 | 55.614 | 17.623 | 7.633 | 12.642 | 24.651 | 30.01 | 36.668 | 27.677 | 0 | 34.693 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0.884 | 0 | 0 | 0 | -0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.884 | 0 | 0 | 0 | 0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 115.402 | 97.781 | 117.574 | -78.499 | -91.488 | -91.488 | -71.173 | -56.809 | -57.307 | -58.332 | -55.333 | -55.934 | -63.423 | -67.912 | -68.398 | -68.884 | -69.367 | -55.614 | -17.623 | -7.633 | -12.642 | -24.651 | -30.01 | -36.668 | -27.677 | 0 | -34.693 | 0 |
Total Non-Current Liabilities
| 183.93 | 171.309 | 173.602 | 78.499 | 91.488 | 0.49 | 0.291 | 0.142 | 0.128 | 0.117 | 0.109 | 55.934 | 63.423 | 67.912 | 68.398 | 68.884 | 69.367 | 55.614 | 17.623 | 7.633 | 12.642 | 24.651 | 30.01 | 36.668 | 27.677 | 0 | 34.693 | 0 |
Total Liabilities
| 490.393 | 492.739 | 484.846 | 484.417 | 479.249 | 475.648 | 467.654 | 453.414 | 454.66 | 461.083 | 448.746 | 448.981 | 545.277 | 457.117 | 456.749 | 445.212 | 434.697 | 389.24 | 369.344 | 382.722 | 425.794 | 440.26 | 442.918 | 445.095 | 444.927 | 0 | 429.367 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.06 | 0.06 | 0.061 | 0.062 | 0.062 | 0.062 | 0.062 | 0.063 | 0.064 | 0.064 | 0.064 | 0.064 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 33.07 | 33.586 | 33.892 | 36.175 | 39.816 | 40.324 | 41.468 | 41.443 | 41.319 | 41.56 | 41.615 | 41.885 | 42 | 42.051 | 41.53 | 41.106 | 40.694 | 40.5 | 40.213 | 39.72 | 39.284 | 39.293 | 39.764 | 39.705 | 39.459 | 0 | 39.782 | 0 |
Accumulated Other Comprehensive Income/Loss
| -6.96 | -7.147 | -6.555 | -11.523 | -11.207 | -9.863 | -11.491 | -11.891 | -8.57 | -5.073 | 0.142 | 0.842 | 0.871 | 0.544 | 1.138 | 1.24 | 1.81 | -0.017 | 0.107 | 0.42 | -0.076 | -0.876 | -1.583 | -1.956 | -1.769 | 38.994 | -0.788 | 37.34 |
Other Total Stockholders Equity
| 44.891 | 45.011 | 45.363 | 45.445 | 45.455 | 45.416 | 45.323 | 46.288 | 48.153 | 48.651 | 49.072 | 49.417 | 17.38 | 17.355 | 17.291 | 17.245 | 17.966 | 18.139 | 18.296 | 18.276 | 18.258 | 18.225 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 71.061 | 71.51 | 72.761 | 70.159 | 74.126 | 75.939 | 75.362 | 75.903 | 80.966 | 85.202 | 90.893 | 92.208 | 60.3 | 59.999 | 60.008 | 59.64 | 60.519 | 58.671 | 58.665 | 58.465 | 57.515 | 56.691 | 38.181 | 37.749 | 37.69 | 38.994 | 38.994 | 37.34 |
Total Equity
| 71.061 | 71.51 | 72.761 | 70.159 | 74.126 | 75.939 | 75.362 | 75.903 | 80.966 | 85.202 | 90.893 | 92.208 | 60.3 | 59.999 | 60.008 | 59.64 | 60.519 | 58.671 | 58.665 | 58.465 | 57.515 | 56.691 | 38.181 | 37.749 | 37.69 | 38.994 | 38.994 | 37.34 |
Total Liabilities & Shareholders Equity
| 561.454 | 564.249 | 557.607 | 554.576 | 553.375 | 551.587 | 543.016 | 529.317 | 535.626 | 546.285 | 539.639 | 541.189 | 605.577 | 517.116 | 516.757 | 504.852 | 495.216 | 447.911 | 428.009 | 441.187 | 483.309 | 496.951 | 481.099 | 482.844 | 482.617 | 38.994 | 468.361 | 37.34 |