BCL Industries Limited
NSE:BCLIND.NS
56.49 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21,291.907 | 18,183.284 | 19,578.929 | 14,272.292 | 9,172.461 | 8,935.042 | 8,481.152 | 6,690.219 | 5,257.247 | 6,768.932 | 6,322.865 | 5,725.079 | 5,383.811 | 4,798.113 | 3,042.012 | 4,727.058 | 4,087.82 |
| Cost of Revenue
| 16,640.666 | 14,086.722 | 16,982.474 | 12,184.46 | 7,664.644 | 7,380.654 | 7,129.43 | 5,516.597 | 4,028.645 | 5,294.852 | 5,260.727 | 4,938.289 | 4,717.328 | 4,424.297 | 2,862.33 | 4,393.408 | 3,829.517 |
| Gross Profit
| 4,651.241 | 4,096.562 | 2,596.455 | 2,087.832 | 1,507.817 | 1,554.388 | 1,351.722 | 1,173.622 | 1,228.602 | 1,474.08 | 1,062.138 | 786.79 | 666.483 | 373.816 | 179.682 | 333.65 | 258.303 |
| Gross Profit Ratio
| 0.218 | 0.225 | 0.133 | 0.146 | 0.164 | 0.174 | 0.159 | 0.175 | 0.234 | 0.218 | 0.168 | 0.137 | 0.124 | 0.078 | 0.059 | 0.071 | 0.063 |
| Reseach & Development Expenses
| 0 | 0 | 1.317 | 1.298 | 0.241 | 0.34 | 0.238 | 0.853 | 0.395 | 0.525 | 0.564 | 0.846 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 399.782 | 109.082 | 83.204 | 141.876 | 49.265 | 55.672 | 38.108 | 39.857 | 36.393 | 76.632 | 32.032 | 21.441 | 0 | 10.144 | 26.304 | 30.023 | 28.915 |
| Selling & Marketing Expenses
| 7.797 | 231.031 | 230.939 | 7.403 | 62.579 | 82.546 | 107.449 | 105.972 | 98.44 | 5.214 | 124.376 | 112.452 | 0 | 242.349 | 144.01 | 182.931 | 161.388 |
| SG&A
| 3,097.561 | 340.113 | 314.143 | 149.279 | 111.844 | 138.218 | 145.557 | 145.829 | 134.833 | 81.846 | 156.408 | 133.893 | 0 | 252.493 | 170.314 | 212.954 | 190.303 |
| Other Expenses
| 78.928 | 67.146 | 63.707 | 48.125 | 66.884 | 65.589 | 58.285 | 39.36 | 38.504 | 1,128.831 | 36.888 | 33.056 | 751.607 | 5.546 | -49.394 | -19.659 | 14.179 |
| Operating Expenses
| 3,097.561 | 3,110.467 | 1,367.54 | 1,397.647 | 1,082.629 | 926.146 | 989.328 | 892.59 | 1,050.661 | 1,128.831 | 887.003 | 639.616 | 751.607 | 289.181 | 120.92 | 193.295 | 204.482 |
| Operating Income
| 1,553.68 | 1,049.681 | 1,293.792 | 834.05 | 492.09 | 693.831 | 362.394 | 283.911 | 179.872 | 345.249 | 179.542 | 152.964 | -85.124 | 84.635 | 58.762 | 140.355 | 53.821 |
| Operating Income Ratio
| 0.073 | 0.058 | 0.066 | 0.058 | 0.054 | 0.078 | 0.043 | 0.042 | 0.034 | 0.051 | 0.028 | 0.027 | -0.016 | 0.018 | 0.019 | 0.03 | 0.013 |
| Total Other Income Expenses Net
| -256.833 | -194.782 | -160.247 | -255.393 | -143.175 | -176.254 | -144.909 | -167.124 | -91.533 | -243.185 | -103.326 | -107.477 | -104.124 | -16.312 | -31.637 | -34.258 | -18.83 |
| Income Before Tax
| 1,296.847 | 854.899 | 1,133.545 | 578.658 | 348.915 | 517.577 | 217.485 | 116.787 | 88.339 | 102.064 | 76.216 | 45.487 | -189.248 | 68.323 | 27.125 | 106.097 | 34.991 |
| Income Before Tax Ratio
| 0.061 | 0.047 | 0.058 | 0.041 | 0.038 | 0.058 | 0.026 | 0.017 | 0.017 | 0.015 | 0.012 | 0.008 | -0.035 | 0.014 | 0.009 | 0.022 | 0.009 |
| Income Tax Expense
| 337.673 | 211.354 | 285.808 | 157.126 | 90.422 | 104.813 | 39.137 | 16.61 | 23.797 | 32.905 | 16.899 | 78.925 | 17.278 | 14 | 5 | 18.5 | 11.2 |
| Net Income
| 902.967 | 662.879 | 848.416 | 421.938 | 258.493 | 413.522 | 179.77 | 100.177 | 64.542 | 69.159 | 59.317 | -33.438 | 48.318 | 54.323 | 22.125 | 87.597 | 23.791 |
| Net Income Ratio
| 0.042 | 0.036 | 0.043 | 0.03 | 0.028 | 0.046 | 0.021 | 0.015 | 0.012 | 0.01 | 0.009 | -0.006 | 0.009 | 0.011 | 0.007 | 0.019 | 0.006 |
| EPS
| 3.54 | 2.74 | 3.51 | 1.75 | 1.35 | 23.99 | 10.08 | 6.9 | 4.56 | 4.89 | 4.19 | -2.36 | 5.35 | 8.47 | 3.6 | 14.24 | 3.89 |
| EPS Diluted
| 3.43 | 2.66 | 3.51 | 1.75 | 1.35 | 23.99 | 10.08 | 6.9 | 4.56 | 4.89 | 4.19 | -2.36 | 5.35 | 8.47 | 3.6 | 14.24 | 3.89 |
| EBITDA
| 1,913.506 | 1,302.758 | 1,501.071 | 866.013 | 620.816 | 803.292 | 529.049 | 359.045 | 288.16 | 428.041 | 324.173 | 226.129 | -61.767 | 111.008 | 79.139 | 161.564 | 71.249 |
| EBITDA Ratio
| 0.09 | 0.072 | 0.077 | 0.061 | 0.068 | 0.09 | 0.062 | 0.054 | 0.055 | 0.063 | 0.051 | 0.039 | -0.011 | 0.023 | 0.026 | 0.034 | 0.017 |