
BCII Enterprises Inc.
OTC:BCII
0.0168 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2016 Q2 | 2016 Q1 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.037 | 0.519 | 2.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.008 | 0.013 | 0.007 | 0.001 | 0.005 | 0 | 0.005 | 0 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.674 | 3.066 | 3.666 | 2.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.682 | 3.104 | 4.185 | 5.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.008 | 0.013 | 0.007 | 0.001 | 0.005 | 0 | 0.005 | 0 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.012 | 0.007 | 0.019 | 0.013 | 0.011 | 0.008 | 0.004 | 0.013 | 0.011 | 0.008 | 0 | 0 | 0 | 0.002 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.102 | 0.123 | 0.052 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.009 | 0.02 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.88 | 3.206 | 4.335 | 5.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.019 | 0.026 | 0.059 | 0.024 | 0.029 | 0.009 | 0 | 0.001 | 0.001 | 0 | 0 | 0.003 | 0.003 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0.198 | 0.112 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0.264 | 0.264 | 0 | 0.264 | 0.264 | 0.264 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.136 | 2.17 | 2.205 | 1.25 | 1.25 | 1.25 | 1.25 | 0.019 | 0.074 | 0.115 | 0.419 | 0.162 | 0.162 | 0.162 | 0.505 | 0.989 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.318 | 1.352 | 0 | 0 | 0 | 2.136 | 2.17 | 2.205 | 1.25 | 1.25 | 1.25 | 1.25 | 0.283 | 0.338 | 0.379 | 0.419 | 0.426 | 0.426 | 0.426 | 0.505 | 0.989 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 24.928 | 24.928 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.569 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 24.928 | 24.928 | 24.928 | 0 | 0 | 0 | 0 | 0.701 | 0.698 | 0.681 | 0.12 | 0 | 0 | 0 | 1.318 | 1.352 | 0 | 0 | 0 | 2.137 | 2.171 | 2.205 | 1.25 | 1.25 | 1.25 | 1.25 | 0.283 | 0.338 | 0.379 | 0.419 | 0.426 | 0.426 | 0.426 | 0.505 | 0.99 |
Total Assets
| 24.928 | 24.928 | 24.928 | 0 | 0 | 0 | 0 | 3.581 | 3.904 | 5.016 | 5.418 | 0 | 0 | 0 | 1.318 | 1.352 | 0 | 0 | 0 | 2.156 | 2.191 | 2.224 | 1.276 | 1.309 | 1.274 | 1.279 | 0.292 | 0.338 | 0.379 | 0.42 | 0.426 | 0.426 | 0.429 | 0.508 | 0.99 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 0.232 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0.824 | 0.516 | 0.357 | 0.11 | 0 | 0 | 0.357 | 0 | 0 | 0.43 | 0.43 | 0.43 | 0.43 | 0.375 | 0.345 | 0.031 | 0.022 | 0.002 | 0.002 | 0.002 | 0.097 | 0 | 0.005 | 0.36 | 0.357 | 0.091 | 0.091 | 0.091 |
Short Term Debt
| 0.722 | 0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.554 | 0.554 | 0.554 | 0.554 | 0.544 | 0.477 | 0 | 1.331 | 1.333 | 1.308 | 0 | 0 | 0.22 | 0.196 | 0.17 | 0.163 | 0.138 | 0.122 | 0.078 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0.915 | 1.427 | 1.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.056 | 0.052 | 0 | 0.109 | 0.089 | 0.071 | 0 | 0 | 1.562 | 1.491 | 1.638 | 1.394 | 0.131 | 0.135 | 0.659 |
Other Current Liabilities
| 0.14 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 4.672 | 0 | 0 | 4.041 | 4.041 | 4.041 | 3.981 | 3.847 | 3.776 | 4.151 | 2.512 | 2.262 | 2.017 | 4.181 | 2.998 | 2.766 | 2.668 | 2.35 | 1.181 | 3.198 | 2.996 | 0.452 |
Total Current Liabilities
| 1.094 | 1.034 | 0.273 | 0 | 0 | 0 | 0 | 1.227 | 1.431 | 1.784 | 2.091 | 0.055 | 0.036 | 5.029 | 0.006 | 0.016 | 5.025 | 5.025 | 5.025 | 5.025 | 4.821 | 4.649 | 4.183 | 3.973 | 3.685 | 3.398 | 3.325 | 3.095 | 4.549 | 4.36 | 4.519 | 4.227 | 3.559 | 3.344 | 1.28 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.498 | 0.481 | 1.692 |
Total Liabilities
| 1.094 | 1.034 | 0.994 | 0 | 0 | 0 | 0 | 1.577 | 1.431 | 1.784 | 2.091 | 0.055 | 0.036 | 5.029 | 0.046 | 0.04 | 5.025 | 5.025 | 5.025 | 5.025 | 4.821 | 4.649 | 4.183 | 3.973 | 3.685 | 3.398 | 3.325 | 3.095 | 4.549 | 4.36 | 4.519 | 4.227 | 4.057 | 3.825 | 2.973 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.047 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.018 | 0.02 | 0.02 | 0.02 | 0.052 | 0.052 | 0.051 | 0.052 | 0.052 | 0.053 | 0.051 | 0.05 | 0.048 | 0.048 | 0.048 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
Retained Earnings
| 0 | -0.863 | 0 | 0 | 0 | 0 | 0 | -15.556 | -14.019 | -12.024 | -25.368 | -6.255 | -6.236 | -11.229 | -4.778 | -4.737 | -11.075 | -11.075 | -11.075 | -8.919 | -8.541 | -8.277 | -8.064 | -7.779 | -7.393 | -7.1 | -6.399 | -6.123 | -5.946 | -5.716 | -5.869 | -5.576 | -5.404 | -5.093 | -3.679 |
Accumulated Other Comprehensive Income/Loss
| -0.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | -0.08 | 0 | 0 | -30.654 | -0.039 | -0.039 | -0.039 | -0.04 | -0.04 | -0.04 | -0.04 | -0.001 |
Other Total Stockholders Equity
| 24.71 | 24.71 | 0 | 0 | 0 | 0 | 0 | 17.519 | 16.452 | 15.216 | 29.232 | 8.238 | 6.179 | 18.894 | 5.998 | 5.998 | 5.999 | 5.998 | 5.998 | 5.997 | 5.88 | 5.802 | 5.11 | 5.148 | 4.736 | 4.976 | 34.016 | 3.401 | 1.812 | 1.812 | 2.873 | 1.812 | 1.812 | 1.812 | 1.694 |
Total Shareholders Equity
| 23.835 | 23.895 | 23.935 | 0 | 0 | 0 | 0 | 2.004 | 2.473 | 3.232 | 3.326 | -0.055 | -0.036 | -5.029 | 1.272 | 1.312 | -5.025 | -5.025 | -5.025 | -2.869 | -2.631 | -2.425 | -2.907 | -2.664 | -2.411 | -2.119 | -3.032 | -2.757 | -4.17 | -3.94 | -4.094 | -3.801 | -3.628 | -3.318 | -1.983 |
Total Equity
| 23.835 | 23.895 | 23.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | -5.029 | 1.272 | 1.312 | -5.025 | -5.025 | -5.025 | -2.869 | -2.631 | -2.425 | -2.907 | -2.664 | -2.411 | -2.119 | -3.032 | -2.757 | -4.17 | -3.94 | -4.094 | -3.801 | -3.628 | -3.318 | -1.983 |
Total Liabilities & Shareholders Equity
| 24.928 | 24.928 | 24.928 | 0 | 0 | 0 | 0 | 3.581 | 3.904 | 5.016 | 5.418 | 0 | 0 | 0 | 1.318 | 1.352 | 0 | 0 | 0 | 2.156 | 2.191 | 2.224 | 1.276 | 1.309 | 1.274 | 1.279 | 0.292 | 0.338 | 0.379 | 0.42 | 0.426 | 0.426 | 0.429 | 0.508 | 0.99 |