BCI Minerals Limited
ASX:BCI.AX
0.31 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 258.915 | 109.47 | 232.021 | 79.435 | 41.548 | 33.702 | 13.057 | 36.376 | 9.45 | 67.671 | 158.917 | 138.488 | 92.817 | 17.537 | 28.763 | 12.037 | 9.08 | 4.049 |
Short Term Investments
| 6.728 | 12.223 | 39.323 | 0.681 | 0.552 | 0.34 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.037 | 0.037 |
Cash and Short Term Investments
| 265.643 | 121.693 | 271.344 | 80.116 | 42.1 | 34.042 | 13.057 | 36.376 | 9.45 | 67.671 | 158.917 | 138.488 | 92.817 | 17.537 | 28.763 | 12.099 | 9.117 | 4.086 |
Net Receivables
| 5.024 | 15.81 | 18.893 | 56.435 | 16.205 | 21.566 | 7.17 | 10.007 | 13.138 | 23.409 | 1.262 | 52.906 | 18.883 | 7.026 | 2.033 | 0.174 | 0.185 | 0.087 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.061 | 9.886 | 19.894 | 11.253 | 4.352 | 9.024 | 1.966 | 0 | 0 | 0 |
Other Current Assets
| 65.442 | 0.877 | 2.591 | -0 | 0 | 0.685 | 0.043 | 0.046 | 0.556 | 1.408 | 3.702 | 0.001 | 0.026 | 0.243 | 0.25 | 0 | 0 | 0 |
Total Current Assets
| 336.109 | 138.38 | 292.828 | 136.551 | 58.305 | 56.293 | 20.27 | 46.429 | 23.205 | 102.374 | 183.775 | 202.648 | 116.442 | 33.951 | 33.012 | 12.273 | 9.302 | 4.172 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 648.321 | 430.595 | 195.604 | 50.211 | 40.593 | 42.258 | 56.653 | 49.596 | 57.029 | 68.272 | 189.267 | 213.929 | 83.033 | 66.734 | 20.471 | 9.99 | 4.647 | 1.033 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15.502 | 15.502 | 15.502 | 15.502 | 18.502 | 23.532 | 23.532 | 23.532 | 23.532 | 26.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15.502 | 15.502 | 15.502 | 15.502 | 18.502 | 23.532 | 23.532 | 23.532 | 23.532 | 26.132 | 0 | -3.349 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 20.272 | 17.252 | 17.321 | 15.816 | 12.295 | 8.285 | 5.583 | 4.931 | 5.986 | 66.693 | 1.791 | 1.658 | 3.2 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0 | 0 | 0 | 0 | 0 | 57.505 | 74.602 | 68.197 | 2.689 | 27.711 | 0 | 3.349 | 0.401 | 1.608 | 1.332 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.235 | 13.19 | 17.138 | 9.728 | 6.425 | -65.79 | -80.185 | -73.128 | -8.675 | -94.404 | -191.058 | 3.349 | 0 | 1.147 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 685.33 | 476.539 | 245.565 | 91.257 | 77.815 | 65.79 | 80.185 | 73.128 | 80.561 | 94.404 | 191.058 | 218.935 | 86.634 | 69.489 | 21.803 | 9.99 | 4.647 | 1.033 |
Total Assets
| 1,021.439 | 614.919 | 538.393 | 227.808 | 136.12 | 130.368 | 106.038 | 124.488 | 109.752 | 257.278 | 374.833 | 421.583 | 203.075 | 103.44 | 54.815 | 22.263 | 13.949 | 5.206 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 77.352 | 60.892 | 56.983 | 37.548 | 18.345 | 18.092 | 9.373 | 12.107 | 19.749 | 70.947 | 61.976 | 75.292 | 42.633 | 15.519 | 1.642 | 0.728 | 0.749 | 0.165 |
Short Term Debt
| 0.584 | 0.657 | 0.501 | 0.395 | 0.231 | 0 | 0 | 0 | 2.02 | 6.275 | 24.077 | 35.922 | 4.926 | 4.513 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.02 | -6.275 | -24.077 | 20.825 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 25.022 | 0.673 | 1.274 | 0.791 | 0.591 | 0.379 | 0.471 | 0.294 | 2.435 | 7.384 | 32.496 | 2.042 | 9.647 | 0.612 | 0.098 | 0.022 | 0.025 | 0.014 |
Total Current Liabilities
| 102.958 | 62.222 | 58.758 | 38.734 | 19.167 | 18.471 | 9.844 | 12.401 | 22.184 | 78.331 | 94.472 | 134.08 | 57.206 | 20.644 | 1.74 | 0.75 | 0.774 | 0.179 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 113.118 | 102.462 | 19.718 | 0.478 | 0.541 | 0 | 0 | 0 | 0 | 0 | 28.132 | 67.417 | 11.745 | 14.488 | 13.955 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.689 | 0 | 14.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.142 | 18.774 | 25.681 | 15.932 | 12.295 | 8.285 | 5.583 | 4.931 | 8.203 | 0 | -28.132 | 2.993 | 2.481 | 0.921 | 0.125 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 113.26 | 121.236 | 45.399 | 16.41 | 12.836 | 8.285 | 5.583 | 4.931 | 10.892 | 19.664 | 28.132 | 70.41 | 14.226 | 15.409 | 14.08 | 0 | 0 | 0 |
Total Liabilities
| 216.218 | 183.458 | 104.157 | 55.144 | 32.003 | 26.756 | 15.427 | 17.332 | 33.076 | 97.995 | 148.439 | 204.49 | 71.432 | 36.053 | 15.82 | 0.75 | 0.774 | 0.179 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 959.946 | 569.754 | 569.345 | 313.19 | 267.303 | 267.212 | 266.984 | 266.735 | 242.467 | 242.467 | 131.339 | 129.3 | 72.037 | 58.251 | 36.519 | 22.982 | 13.95 | 5.335 |
Retained Earnings
| -154.61 | -151.953 | -162.154 | -146.669 | -168.641 | -169.018 | -181.915 | -165.005 | -170.674 | -90.72 | 86.431 | 74.368 | 47.302 | -3.249 | -4.234 | -2.848 | -1.537 | -0.749 |
Accumulated Other Comprehensive Income/Loss
| -0.115 | 13.66 | 27.045 | 6.143 | 5.455 | 5.418 | 5.542 | 5.426 | 4.883 | 7.536 | 13.992 | 13.425 | 12.305 | 12.386 | 6.71 | 1.379 | 0.763 | 0.441 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 805.221 | 431.461 | 434.236 | 172.664 | 104.117 | 103.612 | 90.611 | 107.156 | 76.676 | 159.283 | 226.394 | 217.093 | 131.644 | 67.387 | 38.995 | 21.513 | 13.176 | 5.027 |
Total Equity
| 805.221 | 431.461 | 434.236 | 172.664 | 104.117 | 103.612 | 90.611 | 107.156 | 76.676 | 159.283 | 226.394 | 217.093 | 131.644 | 67.387 | 38.995 | 21.513 | 13.176 | 5.027 |
Total Liabilities & Shareholders Equity
| 1,021.439 | 614.919 | 538.393 | 227.808 | 136.12 | 130.368 | 106.038 | 124.488 | 109.752 | 257.278 | 387.189 | 421.583 | 203.075 | 103.44 | 54.815 | 22.263 | 13.949 | 5.206 |