Burckhardt Compression Holding AG
SIX:BCHN.SW
637 (CHF) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 574.256 | 407.707 | 493.858 | 335.843 | 382.218 | 268.48 | 363.359 | 295.221 | 353.36 | 276.225 | 341.16 | 258.12 | 307.567 | 287.007 | 288.116 | 269.609 | 244.235 | 243 | 277.544 | 196.1 | 266.762 | 178.2 | 205.977 | 91.669 | 82.232 | 82.232 | 82.232 | 82.232 | 88.912 | 88.912 | 88.912 | 88.912 | 85.798 | 85.798 | 85.798 | 85.798 | 106.127 | 106.127 | 106.127 | 106.127 | 92.011 | 92.011 | 92.011 | 92.011 | 66.669 | 66.669 | 66.669 | 66.669 | 52.602 | 52.602 | 52.602 | 52.602 |
Cost of Revenue
| 421.158 | 298.742 | 360.735 | 224.499 | 273.885 | 185.969 | 270.921 | 221.502 | 268.403 | 211.397 | 254.644 | 208.959 | 237.434 | 232.08 | 219.226 | 207.962 | 165.56 | 170 | 188.625 | 132.2 | 186.72 | 119 | 128.296 | 57.674 | 51.647 | 51.647 | 51.647 | 51.647 | 60.02 | 60.02 | 60.02 | 60.02 | 54.082 | 54.082 | 54.082 | 54.082 | 69.585 | 69.585 | 69.585 | 69.585 | 57.871 | 57.871 | 57.871 | 57.871 | 41.879 | 41.879 | 41.879 | 41.879 | 36.103 | 36.103 | 36.103 | 36.103 |
Gross Profit
| 153.098 | 108.965 | 133.123 | 111.344 | 108.333 | 82.511 | 92.438 | 73.719 | 84.957 | 64.828 | 86.516 | 49.161 | 70.133 | 54.927 | 68.89 | 61.647 | 78.675 | 73 | 88.919 | 63.9 | 80.042 | 59.2 | 77.681 | 33.995 | 30.585 | 30.585 | 30.585 | 30.585 | 28.891 | 28.891 | 28.891 | 28.891 | 31.716 | 31.716 | 31.716 | 31.716 | 36.542 | 36.542 | 36.542 | 36.542 | 34.14 | 34.14 | 34.14 | 34.14 | 24.79 | 24.79 | 24.79 | 24.79 | 16.499 | 16.499 | 16.499 | 16.499 |
Gross Profit Ratio
| 0.267 | 0.267 | 0.27 | 0.332 | 0.283 | 0.307 | 0.254 | 0.25 | 0.24 | 0.235 | 0.254 | 0.19 | 0.228 | 0.191 | 0.239 | 0.229 | 0.322 | 0.3 | 0.32 | 0.326 | 0.3 | 0.332 | 0.377 | 0.371 | 0.372 | 0.372 | 0.372 | 0.372 | 0.325 | 0.325 | 0.325 | 0.325 | 0.37 | 0.37 | 0.37 | 0.37 | 0.344 | 0.344 | 0.344 | 0.344 | 0.371 | 0.371 | 0.371 | 0.371 | 0.372 | 0.372 | 0.372 | 0.372 | 0.314 | 0.314 | 0.314 | 0.314 |
Reseach & Development Expenses
| 13.312 | 13.336 | 12.7 | 11.197 | 10.383 | 9.315 | 8.432 | 6.926 | 6.299 | 4.214 | 4.745 | 3.966 | 4.196 | 3.808 | 4.396 | 4.399 | 5.518 | 6.1 | 5.552 | 5.2 | 4.609 | 4.2 | 4.331 | 1.933 | 2.02 | 2.02 | 2.02 | 2.02 | 1.658 | 1.658 | 1.658 | 1.658 | 1.665 | 1.665 | 1.665 | 1.665 | 1.562 | 1.562 | 1.562 | 1.562 | 1.733 | 1.733 | 1.733 | 1.733 | 1.331 | 1.331 | 1.331 | 1.331 | 1.141 | 1.141 | 1.141 | 1.141 |
General & Administrative Expenses
| 0 | 24.957 | 28.099 | 26.178 | 25.548 | 24.187 | 24.121 | 20.943 | 22.478 | 20.275 | 19.751 | 17.838 | 16.551 | 18.576 | 15.668 | 16.844 | 16.881 | 11.8 | 20.678 | 0 | 19.835 | 4.685 | 18.74 | 4.685 | 4.09 | 4.09 | 4.09 | 4.09 | 3.821 | 3.821 | 3.821 | 3.821 | 3.436 | 3.436 | 3.436 | 3.436 | 11.446 | 11.446 | 11.446 | 11.446 | 3.243 | 3.243 | 3.243 | 3.243 | -2.756 | -2.756 | -2.756 | -2.756 | -3.048 | -3.048 | -3.048 | -3.048 |
Selling & Marketing Expenses
| 0 | 34.181 | 33.35 | 29.392 | 29.501 | 27.687 | 24.947 | 23.05 | 25.68 | 24.775 | 25.498 | 23.454 | 23.085 | 22.256 | 20.111 | 24.663 | 25.836 | 23.6 | 48.602 | 0 | 43.947 | 9.862 | 39.448 | 9.862 | 8.416 | 8.416 | 8.416 | 8.416 | 8.354 | 8.354 | 8.354 | 8.354 | 8.043 | 8.043 | 8.043 | 8.043 | 0 | 0 | 0 | 0 | 6.633 | 6.633 | 6.633 | 6.633 | 6.229 | 6.229 | 6.229 | 6.229 | 5.532 | 5.532 | 5.532 | 5.532 |
SG&A
| 60.306 | 59.138 | 61.449 | 55.57 | 55.049 | 51.874 | 49.068 | 43.993 | 48.158 | 45.05 | 45.249 | 41.292 | 39.636 | 40.832 | 35.779 | 41.507 | 42.717 | 35.4 | 36.38 | 32.9 | 33.382 | 30.4 | 31.788 | 14.547 | 12.506 | 12.506 | 12.506 | 12.506 | 12.174 | 12.174 | 12.174 | 12.174 | 11.479 | 11.479 | 11.479 | 11.479 | 11.446 | 11.446 | 11.446 | 11.446 | 9.876 | 9.876 | 9.876 | 9.876 | 3.473 | 3.473 | 3.473 | 3.473 | 2.484 | 2.484 | 2.484 | 2.484 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.034 | -1.321 | -1.321 | -1.321 | 0 | 0 | 0 | 0 | -14.154 | -14.154 | -14.154 | -14.154 | -13.133 | -13.133 | -13.133 | -13.133 | 0 | 0 | 0 | 0 | -23.145 | -23.145 | -23.145 | -23.145 | 1.877 | 1.877 | 1.877 | 1.877 | 1.125 | 1.125 | 1.125 | 1.125 |
Operating Expenses
| 73.618 | 72.474 | 74.149 | 66.767 | 65.432 | 61.189 | 57.5 | 50.919 | 54.457 | 49.264 | 49.394 | 43.899 | 42.894 | 42.567 | 39.101 | 46.351 | 39.104 | 40.2 | 42.241 | 36 | 35.068 | 34 | 33.86 | 15.159 | 14.525 | 14.525 | 14.525 | 14.525 | -0.322 | -0.322 | -0.322 | -0.322 | 0.011 | 0.011 | 0.011 | 0.011 | 13.008 | 13.008 | 13.008 | 13.008 | -11.536 | -11.536 | -11.536 | -11.536 | 6.681 | 6.681 | 6.681 | 6.681 | 4.75 | 4.75 | 4.75 | 4.75 |
Operating Income
| 79.48 | 36.491 | 58.974 | 44.577 | 42.901 | 21.322 | 34.938 | 22.8 | 30.5 | 15.564 | 40.095 | 5.628 | 27.188 | 12.78 | 32.009 | 16.03 | 38.536 | 32.8 | 53.048 | 27.9 | 45.762 | 25.2 | 45.097 | 18.836 | 16.06 | 16.06 | 16.06 | 16.06 | 15.381 | 15.381 | 15.381 | 15.381 | 18.56 | 18.56 | 18.56 | 18.56 | 23.534 | 23.534 | 23.534 | 23.534 | 34.068 | 34.068 | 34.068 | 34.068 | 13.305 | 13.305 | 13.305 | 13.305 | 8.123 | 8.123 | 8.123 | 8.123 |
Operating Income Ratio
| 0.138 | 0.09 | 0.119 | 0.133 | 0.112 | 0.079 | 0.096 | 0.077 | 0.086 | 0.056 | 0.118 | 0.022 | 0.088 | 0.045 | 0.111 | 0.059 | 0.158 | 0.135 | 0.191 | 0.142 | 0.172 | 0.141 | 0.219 | 0.205 | 0.195 | 0.195 | 0.195 | 0.195 | 0.173 | 0.173 | 0.173 | 0.173 | 0.216 | 0.216 | 0.216 | 0.216 | 0.222 | 0.222 | 0.222 | 0.222 | 0.37 | 0.37 | 0.37 | 0.37 | 0.2 | 0.2 | 0.2 | 0.2 | 0.154 | 0.154 | 0.154 | 0.154 |
Total Other Income Expenses Net
| -4.919 | 6.945 | -0.607 | -11.786 | -0.743 | 2.11 | -0.658 | 2.12 | 2.936 | -1.44 | -2.144 | -2.518 | -0.818 | -1.223 | -2.433 | -2.27 | 0.255 | -0.3 | -6.661 | -0.5 | -1.292 | -0.5 | -1.814 | -0.604 | -0.379 | -0.379 | -0.379 | -0.379 | -0.552 | -0.552 | -0.552 | -0.552 | -0.1 | -0.1 | -0.1 | -0.1 | 0.204 | 0.204 | 0.204 | 0.204 | -11.804 | -11.804 | -11.804 | -11.804 | 0.346 | 0.346 | 0.346 | 0.346 | -0.718 | -0.718 | -0.718 | -0.718 |
Income Before Tax
| 74.561 | 43.436 | 58.367 | 32.791 | 42.158 | 23.432 | 34.28 | 24.92 | 33.436 | 14.124 | 37.951 | 3.11 | 26.37 | 11.557 | 29.576 | 13.76 | 38.791 | 32.5 | 46.387 | 27.4 | 44.47 | 24.7 | 43.283 | 18.233 | 15.681 | 15.681 | 15.681 | 15.681 | 14.829 | 14.829 | 14.829 | 14.829 | 18.461 | 18.461 | 18.461 | 18.461 | 23.738 | 23.738 | 23.738 | 23.738 | 22.265 | 22.265 | 22.265 | 22.265 | 13.651 | 13.651 | 13.651 | 13.651 | 7.405 | 7.405 | 7.405 | 7.405 |
Income Before Tax Ratio
| 0.13 | 0.107 | 0.118 | 0.098 | 0.11 | 0.087 | 0.094 | 0.084 | 0.095 | 0.051 | 0.111 | 0.012 | 0.086 | 0.04 | 0.103 | 0.051 | 0.159 | 0.134 | 0.167 | 0.14 | 0.167 | 0.139 | 0.21 | 0.199 | 0.191 | 0.191 | 0.191 | 0.191 | 0.167 | 0.167 | 0.167 | 0.167 | 0.215 | 0.215 | 0.215 | 0.215 | 0.224 | 0.224 | 0.224 | 0.224 | 0.242 | 0.242 | 0.242 | 0.242 | 0.205 | 0.205 | 0.205 | 0.205 | 0.141 | 0.141 | 0.141 | 0.141 |
Income Tax Expense
| 16.917 | 10.993 | 12.91 | 8.247 | 9.669 | 5.522 | 6.064 | 5.935 | 5.316 | 2.373 | 8.136 | 0.724 | 6.044 | 2.86 | 7.086 | 3.797 | 8.386 | 7.4 | 10.332 | 5.9 | 9.744 | 5.5 | 10.327 | 4.351 | 3.049 | 3.049 | 3.049 | 3.049 | 3.558 | 3.558 | 3.558 | 3.558 | 4.472 | 4.472 | 4.472 | 4.472 | 5.538 | 5.538 | 5.538 | 5.538 | 5.271 | 5.271 | 5.271 | 5.271 | 3.467 | 3.467 | 3.467 | 3.467 | 1.842 | 1.842 | 1.842 | 1.842 |
Net Income
| 57.572 | 32.416 | 45.42 | 24.522 | 32.45 | 17.794 | 28.014 | 16.02 | 25.052 | 7.338 | 27.092 | 0.552 | 20.838 | 7.999 | 22.05 | 8.855 | 30.405 | 25.1 | 36.055 | 21.5 | 34.726 | 19.2 | 32.956 | 13.882 | 12.632 | 12.632 | 12.632 | 12.632 | 11.271 | 11.271 | 11.271 | 11.271 | 13.989 | 13.989 | 13.989 | 13.989 | 18.201 | 18.201 | 18.201 | 18.201 | 16.994 | 16.994 | 16.994 | 16.994 | 10.032 | 10.032 | 10.032 | 10.032 | 5.523 | 5.523 | 5.523 | 5.523 |
Net Income Ratio
| 0.1 | 0.08 | 0.092 | 0.073 | 0.085 | 0.066 | 0.077 | 0.054 | 0.071 | 0.027 | 0.079 | 0.002 | 0.068 | 0.028 | 0.077 | 0.033 | 0.124 | 0.103 | 0.13 | 0.11 | 0.13 | 0.108 | 0.16 | 0.151 | 0.154 | 0.154 | 0.154 | 0.154 | 0.127 | 0.127 | 0.127 | 0.127 | 0.163 | 0.163 | 0.163 | 0.163 | 0.171 | 0.171 | 0.171 | 0.171 | 0.185 | 0.185 | 0.185 | 0.185 | 0.15 | 0.15 | 0.15 | 0.15 | 0.105 | 0.105 | 0.105 | 0.105 |
EPS
| 17 | 9.61 | 13.49 | 7.23 | 9.57 | 5.25 | 8.26 | 4.74 | 7.4 | 2.16 | 8.12 | 0.16 | 6.13 | 2.37 | 6.52 | 2.61 | 8.93 | 7.4 | 10.61 | 6.32 | 10.2 | 5.66 | 9.82 | 4.15 | 3.81 | 3.81 | 3.81 | 3.81 | 3.39 | 3.39 | 3.39 | 3.39 | 4.17 | 4.17 | 4.17 | 4.17 | 5.37 | 5.37 | 5.37 | 5.37 | 5 | 5 | 5 | 5 | 2.95 | 2.95 | 2.95 | 2.95 | 1.62 | 1.62 | 1.62 | 1.62 |
EPS Diluted
| 17 | 9.61 | 13.49 | 7.23 | 9.57 | 5.25 | 8.26 | 4.74 | 7.4 | 2.16 | 8.12 | 0.16 | 6.13 | 2.37 | 6.52 | 2.61 | 8.93 | 7.4 | 10.61 | 6.32 | 10.2 | 5.66 | 9.82 | 4.15 | 3.81 | 3.81 | 3.81 | 3.81 | 3.39 | 3.39 | 3.39 | 3.39 | 4.17 | 4.17 | 4.17 | 4.17 | 5.37 | 5.37 | 5.37 | 5.37 | 5 | 5 | 5 | 5 | 2.95 | 2.95 | 2.95 | 2.95 | 1.62 | 1.62 | 1.62 | 1.62 |
EBITDA
| 87.286 | 47.605 | 69.917 | 55.403 | 53.014 | 31.216 | 45.519 | 33.327 | 40.839 | 25.774 | 46.9 | 16.602 | 34.162 | 23.351 | 38.52 | 26.077 | 46.4 | 40.2 | 60.633 | 34.7 | 51.559 | 31.2 | 50.872 | 21.356 | 18.328 | 18.328 | 18.328 | 18.328 | 17.814 | 17.814 | 17.814 | 17.814 | 21.293 | 21.293 | 21.293 | 21.293 | 25.655 | 25.655 | 25.655 | 25.655 | 23.83 | 23.83 | 23.83 | 23.83 | 14.965 | 14.965 | 14.965 | 14.965 | 8.548 | 8.548 | 8.548 | 8.548 |
EBITDA Ratio
| 0.152 | 0.117 | 0.142 | 0.165 | 0.139 | 0.116 | 0.125 | 0.113 | 0.116 | 0.093 | 0.137 | 0.064 | 0.111 | 0.081 | 0.134 | 0.097 | 0.19 | 0.165 | 0.218 | 0.177 | 0.193 | 0.175 | 0.247 | 0.233 | 0.223 | 0.223 | 0.223 | 0.223 | 0.2 | 0.2 | 0.2 | 0.2 | 0.248 | 0.248 | 0.248 | 0.248 | 0.242 | 0.242 | 0.242 | 0.242 | 0.259 | 0.259 | 0.259 | 0.259 | 0.224 | 0.224 | 0.224 | 0.224 | 0.163 | 0.163 | 0.163 | 0.163 |