Banque Cantonale de Genève SA
SIX:BCGE.SW
258 (CHF) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 436.862 | 426.563 | 374.781 | 280.472 | 233.843 | 238.536 | 229.882 | 212.159 | 213.647 | 239.917 | 246.556 | 209.435 | 199.988 | 175.396 | 175.299 | 187.302 | 162.143 | 172.964 | 174.245 | 176.639 | 172.917 | 155.616 | 153.816 | 0 | 86.645 | 86.645 | 86.645 | 0 | 84.24 | 84.24 | 84.24 | 84.24 | 82.669 | 82.669 | 82.669 | 82.669 | 83.377 | 83.377 | 83.377 | 83.377 | 83.022 | 83.022 | 83.022 | 83.022 | 81.313 | 81.313 | 81.313 | 81.313 | 79.606 | 79.606 | 79.606 | 79.606 | 73.628 | 73.628 | 73.628 | 73.628 | 67.285 | 67.285 | 67.285 | 67.285 | 68.255 | 68.255 | 68.255 | 68.255 |
Cost of Revenue
| 0 | 29.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 436.862 | 396.952 | 374.781 | 280.472 | 233.843 | 238.536 | 229.882 | 212.159 | 213.647 | 239.917 | 246.556 | 209.435 | 199.988 | 175.396 | 175.299 | 187.302 | 162.143 | 172.964 | 174.245 | 176.639 | 172.917 | 155.616 | 84.186 | 0 | 86.645 | 86.645 | 86.645 | 0 | 84.24 | 84.24 | 84.24 | 84.24 | 82.669 | 82.669 | 82.669 | 82.669 | 83.377 | 83.377 | 83.377 | 83.377 | 83.022 | 83.022 | 83.022 | 83.022 | 81.313 | 81.313 | 81.313 | 81.313 | 79.606 | 79.606 | 79.606 | 79.606 | 73.628 | 73.628 | 73.628 | 73.628 | 67.285 | 67.285 | 67.285 | 67.285 | 68.255 | 68.255 | 68.255 | 68.255 |
Gross Profit Ratio
| 1 | 0.931 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.547 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 49.445 | 0 | 49.206 | 49.206 | 45.467 | 45.467 | 45.586 | 45.586 | 44.887 | 44.887 | 44.051 | 44.051 | 44.002 | 44.002 | 42.524 | 42.524 | 43.798 | 43.798 | 0 | 7.14 | 0 | 7.998 | 7.998 | 7.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.782 | 11.782 | 11.782 | 11.782 | 12.103 | 12.103 | 12.103 | 12.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 16.398 | 0 | 11.821 | 76.147 | 9.552 | 72.284 | 1.804 | 79.668 | 8.973 | 70.639 | -9.912 | 65.518 | -7.329 | 64.998 | -10.956 | 70.711 | -3.656 | 69.266 | 0 | 14.787 | 0 | 11.542 | 11.542 | 11.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.243 | 6.243 | 6.243 | 6.243 | 4.898 | 4.898 | 4.898 | 4.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 122.966 | 86.66 | 115.288 | 79.557 | 61.027 | 125.353 | 55.019 | 117.751 | 47.39 | 125.254 | 53.86 | 115.526 | 34.139 | 109.569 | 36.673 | 109 | 31.568 | 113.235 | 40.142 | 113.064 | 82.127 | 69.817 | 0 | 19.541 | 19.541 | 19.541 | 0 | 24.612 | 24.612 | 24.612 | 24.612 | 23.042 | 23.042 | 23.042 | 23.042 | 23.2 | 23.2 | 23.2 | 23.2 | 33.363 | 33.363 | 33.363 | 33.363 | 18.025 | 18.025 | 18.025 | 18.025 | 17.001 | 17.001 | 17.001 | 17.001 | 21.615 | 21.615 | 21.615 | 21.615 | 43.829 | 43.829 | 43.829 | 43.829 | 43.617 | 43.617 | 43.617 | 43.617 |
Other Expenses
| -67.119 | -68.33 | -59.929 | -75.186 | -65.208 | -51.332 | -54.496 | -49.801 | -54.437 | -52.041 | -50.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 67.119 | 68.33 | 59.929 | 75.186 | 65.208 | 51.332 | 54.496 | 49.801 | 54.437 | 52.041 | 50.502 | 152.642 | 130.462 | 127.665 | 114.683 | 139.804 | 108.848 | 128.843 | 118.279 | 132.836 | 121.28 | 108.402 | 111.526 | 0 | 19.541 | 19.541 | 19.541 | 0 | 24.612 | 24.612 | 24.612 | 24.612 | 23.042 | 23.042 | 23.042 | 23.042 | 23.2 | 23.2 | 23.2 | 23.2 | 33.363 | 33.363 | 33.363 | 33.363 | 18.025 | 18.025 | 18.025 | 18.025 | 17.001 | 17.001 | 17.001 | 17.001 | 21.615 | 21.615 | 21.615 | 21.615 | 43.829 | 43.829 | 43.829 | 43.829 | 43.617 | 43.617 | 43.617 | 43.617 |
Operating Income
| 131.215 | 124.712 | 137.008 | 81.248 | 93.738 | 77.051 | 77.258 | 62.409 | 65.586 | 55.804 | 79.574 | 56.791 | 69.526 | 47.683 | 60.616 | 47.349 | 53.36 | 44.189 | 55.81 | 45.708 | 54.72 | 43.557 | 42.163 | 0 | 48.651 | 48.651 | 48.651 | 0 | 47.075 | 47.075 | 47.075 | 47.075 | 44.466 | 44.466 | 44.466 | 44.466 | 56.758 | 56.758 | 56.758 | 56.758 | 75.181 | 75.181 | 75.181 | 75.181 | 76.532 | 76.532 | 76.532 | 76.532 | 69.648 | 69.648 | 69.648 | 69.648 | 67.911 | 67.911 | 67.911 | 67.911 | 63.694 | 63.694 | 63.694 | 63.694 | 64.859 | 64.859 | 64.859 | 64.859 |
Operating Income Ratio
| 0.3 | 0.292 | 0.366 | 0.29 | 0.401 | 0.323 | 0.336 | 0.294 | 0.307 | 0.233 | 0.323 | 0.271 | 0.348 | 0.272 | 0.346 | 0.253 | 0.329 | 0.255 | 0.32 | 0.259 | 0.316 | 0.28 | 0.274 | 0 | 0.561 | 0.561 | 0.561 | 0 | 0.559 | 0.559 | 0.559 | 0.559 | 0.538 | 0.538 | 0.538 | 0.538 | 0.681 | 0.681 | 0.681 | 0.681 | 0.906 | 0.906 | 0.906 | 0.906 | 0.941 | 0.941 | 0.941 | 0.941 | 0.875 | 0.875 | 0.875 | 0.875 | 0.922 | 0.922 | 0.922 | 0.922 | 0.947 | 0.947 | 0.947 | 0.947 | 0.95 | 0.95 | 0.95 | 0.95 |
Total Other Income Expenses Net
| 136.65 | 134.639 | 137.561 | 115.806 | 93.763 | 77.051 | 77.271 | 62.41 | 65.712 | 55.852 | 79.596 | 0.002 | 0 | 0.048 | 0 | 0.149 | -0.065 | -0.068 | 0.156 | -1.905 | -3.083 | 3.657 | 0.127 | 0 | -27.168 | -27.168 | -27.168 | 0 | -27.984 | -27.984 | -27.984 | -27.984 | -28.058 | -28.058 | -28.058 | -28.058 | -35.111 | -35.111 | -35.111 | -35.111 | -56.996 | -56.996 | -56.996 | -56.996 | -56.317 | -56.317 | -56.317 | -56.317 | -53.842 | -53.842 | -53.842 | -53.842 | -55.74 | -55.74 | -55.74 | -55.74 | -56.119 | -56.119 | -56.119 | -56.119 | -63.554 | -63.554 | -63.554 | -63.554 |
Income Before Tax
| 136.65 | 134.639 | 137.561 | 115.806 | 93.763 | 77.051 | 77.271 | 62.41 | 65.712 | 55.852 | 79.596 | 56.793 | 69.526 | 47.731 | 60.616 | 47.498 | 53.295 | 44.121 | 55.966 | 43.803 | 51.637 | 47.214 | 42.29 | 0 | 21.483 | 21.483 | 21.483 | 0 | 19.091 | 19.091 | 19.091 | 19.091 | 16.408 | 16.408 | 16.408 | 16.408 | 21.647 | 21.647 | 21.647 | 21.647 | 18.185 | 18.185 | 18.185 | 18.185 | 20.215 | 20.215 | 20.215 | 20.215 | 15.806 | 15.806 | 15.806 | 15.806 | 12.171 | 12.171 | 12.171 | 12.171 | 7.575 | 7.575 | 7.575 | 7.575 | 1.305 | 1.305 | 1.305 | 1.305 |
Income Before Tax Ratio
| 0.313 | 0.316 | 0.367 | 0.413 | 0.401 | 0.323 | 0.336 | 0.294 | 0.308 | 0.233 | 0.323 | 0.271 | 0.348 | 0.272 | 0.346 | 0.254 | 0.329 | 0.255 | 0.321 | 0.248 | 0.299 | 0.303 | 0.275 | 0 | 0.248 | 0.248 | 0.248 | 0 | 0.227 | 0.227 | 0.227 | 0.227 | 0.198 | 0.198 | 0.198 | 0.198 | 0.26 | 0.26 | 0.26 | 0.26 | 0.219 | 0.219 | 0.219 | 0.219 | 0.249 | 0.249 | 0.249 | 0.249 | 0.199 | 0.199 | 0.199 | 0.199 | 0.165 | 0.165 | 0.165 | 0.165 | 0.113 | 0.113 | 0.113 | 0.113 | 0.019 | 0.019 | 0.019 | 0.019 |
Income Tax Expense
| 20.626 | 20.272 | 20.688 | 18.282 | 15.337 | 16.162 | 12.926 | 12.768 | 10.392 | 18.291 | 20.343 | 17.646 | 17.514 | 13.103 | 13.64 | 11.2 | 10.585 | 11.169 | 10.707 | 10.349 | 8.936 | 11.003 | 5.54 | 0 | 4.731 | 4.731 | 4.731 | 0 | 3.312 | 3.312 | 3.312 | 3.312 | 2.298 | 2.298 | 2.298 | 2.298 | 3.75 | 3.75 | 3.75 | 3.75 | 1.154 | 1.154 | 1.154 | 1.154 | 0.94 | 0.94 | 0.94 | 0.94 | 0.533 | 0.533 | 0.533 | 0.533 | 0.723 | 0.723 | 0.723 | 0.723 | -0.384 | -0.384 | -0.384 | -0.384 | -0.493 | -0.493 | -0.493 | -0.493 |
Net Income
| 116.024 | 114.367 | 116.873 | 97.499 | 78.389 | 60.858 | 64.355 | 49.647 | 55.327 | 37.563 | 59.226 | 39.147 | 52.012 | 34.628 | 46.976 | 36.298 | 42.71 | 32.952 | 45.259 | 33.454 | 42.701 | 36.211 | 36.75 | 0 | 16.752 | 16.752 | 16.752 | 0 | 15.78 | 15.78 | 15.78 | 15.78 | 14.111 | 14.111 | 14.111 | 14.111 | 17.897 | 17.897 | 17.897 | 17.897 | 17.03 | 17.03 | 17.03 | 17.03 | 19.275 | 19.275 | 19.275 | 19.275 | 15.273 | 15.273 | 15.273 | 15.273 | 11.449 | 11.449 | 11.449 | 11.449 | 7.959 | 7.959 | 7.959 | 7.959 | 1.798 | 1.798 | 1.798 | 1.798 |
Net Income Ratio
| 0.266 | 0.268 | 0.312 | 0.348 | 0.335 | 0.255 | 0.28 | 0.234 | 0.259 | 0.157 | 0.24 | 0.187 | 0.26 | 0.197 | 0.268 | 0.194 | 0.263 | 0.191 | 0.26 | 0.189 | 0.247 | 0.233 | 0.239 | 0 | 0.193 | 0.193 | 0.193 | 0 | 0.187 | 0.187 | 0.187 | 0.187 | 0.171 | 0.171 | 0.171 | 0.171 | 0.215 | 0.215 | 0.215 | 0.215 | 0.205 | 0.205 | 0.205 | 0.205 | 0.237 | 0.237 | 0.237 | 0.237 | 0.192 | 0.192 | 0.192 | 0.192 | 0.155 | 0.155 | 0.155 | 0.155 | 0.118 | 0.118 | 0.118 | 0.118 | 0.026 | 0.026 | 0.026 | 0.026 |
EPS
| 16.27 | 16.03 | 16.42 | 13.7 | 11.05 | 8.58 | 9.09 | 7.01 | 7.76 | 5.27 | 8.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 | 0 | 2.38 | 2.38 | 2.38 | 0 | 2.25 | 2.25 | 2.25 | 2.25 | 2.01 | 2.01 | 2.01 | 2.01 | 2.56 | 2.56 | 2.56 | 2.56 | 2.44 | 2.44 | 2.44 | 2.44 | 2.75 | 2.75 | 2.75 | 2.75 | 2.16 | 2.16 | 2.16 | 2.16 | 1.62 | 1.62 | 1.62 | 1.62 | 1.12 | 1.12 | 1.12 | 1.12 | 0.25 | 0.25 | 0.25 | 0.25 |
EPS Diluted
| 16.27 | 16.03 | 16.42 | 13.7 | 11.05 | 8.58 | 9.09 | 7.01 | 7.76 | 5.27 | 8.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 | 0 | 2.38 | 2.38 | 2.38 | 0 | 2.25 | 2.25 | 2.25 | 2.25 | 2.01 | 2.01 | 2.01 | 2.01 | 2.56 | 2.56 | 2.56 | 2.56 | 2.44 | 2.44 | 2.44 | 2.44 | 2.75 | 2.75 | 2.75 | 2.75 | 2.16 | 2.16 | 2.16 | 2.16 | 1.62 | 1.62 | 1.62 | 1.62 | 1.12 | 1.12 | 1.12 | 1.12 | 0.25 | 0.25 | 0.25 | 0.25 |
EBITDA
| 11.738 | 9.927 | 0.553 | 34.533 | -0.012 | -0.031 | 0.023 | 0.006 | 0.133 | 0.05 | -0.005 | 0.002 | 0 | 0.048 | 0 | 0.149 | -0.065 | -0.068 | 0.156 | -1.905 | -3.083 | 3.657 | 0.127 | 0 | 53.98 | 53.98 | 53.98 | 0 | 52.229 | 52.229 | 52.229 | 52.229 | 50.862 | 50.862 | 50.862 | 50.862 | 61.619 | 61.619 | 61.619 | 61.619 | 78.674 | 78.674 | 78.674 | 78.674 | 79.224 | 79.224 | 79.224 | 79.224 | 72.703 | 72.703 | 72.703 | 72.703 | 71.218 | 71.218 | 71.218 | 71.218 | 69.524 | 69.524 | 69.524 | 69.524 | 71.17 | 71.17 | 71.17 | 71.17 |
EBITDA Ratio
| 0.027 | 0.023 | 0.001 | 0.123 | -0 | -0 | 0 | 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0.001 | -0 | -0 | 0.001 | -0.011 | -0.018 | 0.024 | 0.001 | 0 | 0.623 | 0.623 | 0.623 | 0 | 0.62 | 0.62 | 0.62 | 0.62 | 0.615 | 0.615 | 0.615 | 0.615 | 0.739 | 0.739 | 0.739 | 0.739 | 0.948 | 0.948 | 0.948 | 0.948 | 0.974 | 0.974 | 0.974 | 0.974 | 0.913 | 0.913 | 0.913 | 0.913 | 0.967 | 0.967 | 0.967 | 0.967 | 1.033 | 1.033 | 1.033 | 1.033 | 1.043 | 1.043 | 1.043 | 1.043 |