Banque Cantonale de Genève SA
SIX:BCGE.SW
258 (CHF) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 114.367 | 116.873 | 97.499 | 78.389 | 60.858 | 64.355 | 49.647 | 55.327 | 37.563 | 59.226 | 39.147 | 52.012 | 34.628 | 46.976 | 36.298 | 42.71 | 32.952 | 45.259 | 33.454 | 42.701 | 36.211 | 36.75 | 18.24 | 16.752 | 16.752 | 16.752 | 16.752 | 15.78 | 15.78 | 15.78 | 15.78 | 19.275 | 19.275 | 19.275 | 19.275 | 15.273 | 15.273 | 15.273 | 15.273 |
Depreciation & Amortization
| 0 | 11.067 | 9.36 | 9.357 | 8.592 | 8.255 | 8.217 | 7.068 | 7.652 | 7.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.752 | 4.896 | 4.896 | 5.329 | 5.329 | 5.329 | 5.329 | 5.154 | 5.154 | 5.154 | 5.154 | 2.692 | 2.692 | 2.692 | 2.692 | 3.055 | 3.055 | 3.055 | 3.055 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.579 | 20.578 | 20.578 | 252.7 | 252.7 | 252.7 | 252.7 | 227.489 | 227.489 | 227.489 | 227.489 | -4 | -4 | -4 | -4 | -11.575 | -11.575 | -11.575 | -11.575 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -114.367 | -116.873 | -97.499 | -78.389 | -60.858 | -64.355 | -49.647 | -55.327 | -37.563 | -59.226 | -39.147 | -52.012 | -34.628 | -46.976 | -36.298 | -42.71 | -32.952 | -45.259 | -33.454 | -42.701 | -36.211 | -36.75 | 9.225 | 2.736 | 2.736 | 2.736 | 2.736 | -0.514 | -0.514 | -0.514 | -0.514 | -5.215 | -5.215 | -5.215 | -5.215 | -5.112 | -5.112 | -5.112 | -5.112 |
Operating Cash Flow
| 0 | 22.134 | 18.72 | 18.714 | 17.184 | 16.51 | 16.434 | 14.136 | 15.304 | 15.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.962 | 52.939 | 52.939 | 277.516 | 277.516 | 277.516 | 277.516 | 247.908 | 247.908 | 247.908 | 247.908 | 12.752 | 12.752 | 12.752 | 12.752 | 1.641 | 1.641 | 1.641 | 1.641 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.85 | 0 | 0 | -1.232 | -1.232 | -1.232 | -1.232 | -2.588 | -2.588 | -2.588 | -2.588 | -0.483 | -0.483 | -0.483 | -0.483 | -1.508 | -1.508 | -1.508 | -1.508 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.721 | -0.721 | -0.721 | -0.721 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0.347 | 0.347 | 0.347 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | -1.885 | -1.885 | 1.232 | 1.232 | 1.232 | 1.232 | 2.588 | 2.588 | 2.588 | 2.588 | 0.136 | 0.136 | 0.136 | 0.136 | 2.229 | 2.229 | 2.229 | 2.229 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.211 | -1.885 | -1.885 | -0.957 | -0.957 | -0.957 | -0.957 | -3.462 | -3.462 | -3.462 | -3.462 | -0.136 | -0.136 | -0.136 | -0.136 | -2.229 | -2.229 | -2.229 | -2.229 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.862 | -16.127 | -16.127 | -75.556 | -75.556 | -75.556 | -75.556 | -186.929 | -186.929 | -186.929 | -186.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.862 | 16.127 | 16.127 | 75.556 | 75.556 | 75.556 | 75.556 | 186.929 | 186.929 | 186.929 | 186.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.733 | -43.213 | -43.213 | -105.128 | -105.128 | -105.128 | -105.128 | -221.63 | -221.63 | -221.63 | -221.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.271 | 0.191 | 0.191 | -0.081 | -0.081 | -0.081 | -0.081 | -0.322 | -0.322 | -0.322 | -0.322 | 0.351 | 0.351 | 0.351 | 0.351 | 0.369 | 0.369 | 0.369 | 0.369 |
Net Change In Cash
| 0 | 22.134 | 18.72 | 18.714 | 17.184 | 16.51 | 16.434 | 14.136 | 15.304 | 15.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.277 | 33.072 | 33.072 | 210.111 | 210.111 | 210.111 | 210.111 | 38.358 | 38.358 | 38.358 | 38.358 | 12.966 | 12.966 | 12.966 | 12.966 | -0.219 | -0.219 | -0.219 | -0.219 |
Cash At End Of Period
| 0 | 22.134 | 18.72 | 18.714 | 17.184 | 16.51 | 16.434 | 14.136 | 15.304 | 15.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220.416 | 342.693 | 342.693 | 309.621 | 309.621 | 309.621 | 309.621 | 99.51 | 99.51 | 99.51 | 99.51 | 8.136 | 8.136 | 8.136 | 8.136 | -0.588 | -0.588 | -0.588 | -0.588 |